MY Stock MarketDetailed Quotes

5099 CAPITALA

Watchlist
  • 0.825
  • 0.0000.00%
15min DelayTrading Mar 28 12:18 CST
3.58BMarket Cap-7.43P/E (TTM)

CAPITALA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-22.84%431.28M
-22.84%431.28M
51.66%877.32M
20.76%887.56M
58.22%932.87M
60.09%558.96M
60.09%558.96M
39.26%578.49M
16.35%735M
61.79%589.59M
-Cash and cash equivalents
-22.84%431.28M
-22.84%431.28M
51.66%877.32M
20.76%887.56M
58.22%932.87M
60.09%558.96M
60.09%558.96M
39.26%578.49M
16.35%735M
61.79%589.59M
Receivables
-90.27%109.51M
-90.27%109.51M
-31.24%621.84M
-56.43%409.44M
21.36%1.02B
37.25%1.13B
37.25%1.13B
-8.46%904.31M
-13.94%939.66M
-20.72%843.1M
-Accounts receivable
-87.14%69.8M
-87.14%69.8M
-22.76%591.5M
-56.53%275.3M
82.61%891.7M
62.36%542.66M
62.36%542.66M
0.27%765.8M
-30.79%633.3M
-40.58%488.3M
-Gross accounts receivable
----
----
----
----
----
26.93%687.45M
26.93%687.45M
----
----
----
-Bad debt provision
----
----
----
----
----
30.18%-144.79M
30.18%-144.79M
----
----
----
-Other receivables
-93.19%39.71M
-93.19%39.71M
-78.10%30.34M
-56.22%134.14M
-62.94%131.48M
19.98%583.14M
19.98%583.14M
-38.21%138.51M
73.26%306.36M
46.79%354.8M
Finance lease receivables-current
----
----
----
----
--0
--0
--0
--0
--0
-35.29%114.98M
Inventory
-52.44%140.1M
-52.44%140.1M
13.99%334.44M
17.66%345.17M
44.06%332.53M
44.08%294.59M
44.08%294.59M
154,347.68%293.4M
95.58%293.37M
47.03%230.82M
Prepaid assets
-91.10%32.7M
-91.10%32.7M
158.13%742.65M
125.88%661.15M
147.94%476.55M
141.54%367.29M
141.54%367.29M
94.92%287.7M
176.39%292.7M
109.14%192.2M
Restricted cash
----
----
----
----
----
19.06%143.86M
19.06%143.86M
----
----
----
Tax assets-Current
125.10%18.76M
125.10%18.76M
157.08%20.8M
98.44%15.19M
-18.01%6.45M
15.62%8.33M
15.62%8.33M
17.02%8.09M
19.45%7.65M
28.44%7.87M
Hedging assets-current
----
----
----
-40.03%941K
--6K
----
----
--35K
545.68%1.57M
----
Holding assets for sale
--26.69B
--26.69B
----
----
----
----
----
----
----
----
Other current assets
----
----
-253.85%-46K
185.42%41K
-37.50%30K
----
----
-100.01%-13K
-633.33%-48K
71.43%48K
Total current assets
997.50%27.42B
997.50%27.42B
25.34%2.6B
2.18%2.32B
40.08%2.77B
41.26%2.5B
41.26%2.5B
8.24%2.07B
10.46%2.27B
6.34%1.98B
Non current assets
Net PPE
-91.21%1.29B
-91.21%1.29B
5.90%14.23B
2.79%14.29B
32.56%14.59B
25.87%14.65B
25.87%14.65B
18.70%13.44B
21.60%13.91B
0.71%11.01B
-Gross PP&E
-92.02%1.29B
-92.02%1.29B
5.90%14.23B
2.79%14.29B
32.56%14.59B
28.23%16.14B
28.23%16.14B
18.70%13.44B
21.60%13.91B
0.71%11.01B
-Accumulated depreciation
----
----
----
----
----
-57.19%-1.49B
-57.19%-1.49B
----
----
----
Investment properties
--0
--0
-3.06%63.11M
-5.51%63.99M
--65.12M
--67.31M
--67.31M
--65.1M
--67.72M
----
Prepaid assets-non current
--0
--0
44.97%5.22B
41.41%5.07B
37.00%4.73B
23.71%4.41B
23.71%4.41B
7.06%3.6B
13.72%3.58B
14.12%3.45B
Total investment
-89.12%68.1M
-89.12%68.1M
1.22%619.49M
-2.81%589.49M
-43.27%619.41M
-39.78%625.74M
-39.78%625.74M
-19.93%612M
-36.30%606.53M
-16.62%1.09B
-Long-term equity investment
--0
--0
7.51%436.97M
5.53%429.3M
-53.64%434.84M
-52.87%435.76M
-52.87%435.76M
-24.72%406.45M
-46.88%406.8M
-11.29%937.89M
-Financial asset investment
-64.16%68.1M
-64.16%68.1M
-11.21%182.52M
-19.80%160.18M
19.91%184.57M
65.88%189.98M
65.88%189.98M
-8.39%205.55M
7.14%199.73M
-38.98%153.93M
-Including:Available-for-sale securities
-62.26%68.1M
-62.26%68.1M
-11.21%182.52M
-19.80%160.18M
19.91%184.57M
66.26%180.42M
66.26%180.42M
-8.39%205.55M
7.14%199.73M
-38.98%153.93M
-Including:Held to maturity investments
----
----
----
----
----
58.98%9.57M
58.98%9.57M
----
----
----
Long-term accounts receivable and other receivables
----
----
----
----
----
----
----
--1.3B
--1.22B
--619.4M
Finance lease receivables-Non current
--0
--0
--133.08M
--155.62M
-34.72%158M
-39.42%158M
-39.42%158M
--0
--0
37.76%242.03M
Financial assets
0.00%11.38M
0.00%11.38M
-29.59%11.38M
-29.61%11.38M
-93.12%11.38M
-93.12%11.38M
-93.12%11.38M
-90.23%16.17M
-90.22%16.17M
0.00%165.4M
Goodwill and other intangible assets
-96.00%185.2M
-96.00%185.2M
-3.10%4.46B
-4.56%4.48B
502.28%4.52B
517.96%4.62B
517.96%4.62B
451.30%4.6B
463.44%4.7B
-9.91%750.96M
-Goodwill
-91.85%176.7M
-91.85%176.7M
-4.42%2.11B
-5.55%2.12B
--2.13B
693.06%2.17B
693.06%2.17B
--2.21B
--2.25B
----
-Other intangible assets
-99.65%8.5M
-99.65%8.5M
-1.87%2.34B
-3.66%2.36B
--2.39B
417.13%2.46B
417.13%2.46B
--2.39B
--2.45B
----
Deferred tax assets-non current
--0
--0
-12.59%1.28B
0.18%1.39B
89.59%1.4B
90.35%1.41B
90.35%1.41B
98.11%1.46B
87.41%1.39B
0.10%739.45M
Other non current assets
---53K
---53K
377.78%43K
-9.09%-12K
419.05%218K
----
----
116.07%9K
59.26%-11K
400.00%42K
Total non current assets
-94.02%1.55B
-94.02%1.55B
3.64%26.01B
2.22%26.05B
44.45%26.1B
42.94%25.96B
42.94%25.96B
43.97%25.1B
45.01%25.49B
5.18%18.07B
Total assets
1.84%28.98B
1.84%28.98B
5.29%28.61B
2.22%28.37B
44.02%28.87B
42.79%28.46B
42.79%28.46B
40.44%27.17B
41.39%27.76B
5.30%20.05B
Liabilities
Current liabilities
Financial liabilities
-95.81%272.12M
-95.81%272.12M
-21.90%4.76B
4.14%6.51B
41.39%6.98B
33.26%6.49B
33.26%6.49B
22.10%6.1B
38.41%6.25B
-0.58%4.94B
-Financial or other derivative investment liabilities
--0
--0
1,104.19%7.76M
-99.46%24K
--47K
--467K
--467K
--644K
--4.48M
----
-Current debt and capital lease obligation
-95.81%272.12M
-95.81%272.12M
-22.02%4.75B
4.22%6.51B
41.39%6.98B
33.25%6.49B
33.25%6.49B
22.09%6.1B
38.31%6.25B
-0.52%4.94B
-Including:Current debt
-74.32%270.4M
-74.32%270.4M
36.00%1.29B
-0.84%1B
38.90%713.4M
98.34%1.05B
98.34%1.05B
67.55%945.8M
75.89%1.01B
-24.93%513.6M
-Including:Current capital Lease obligation
-99.97%1.72M
-99.97%1.72M
-32.67%3.47B
5.19%5.51B
41.67%6.27B
25.29%5.44B
25.29%5.44B
16.30%5.15B
32.84%5.24B
3.39%4.43B
Payables
-89.15%505.93M
-89.15%505.93M
5.85%4.68B
17.19%4.7B
24.89%4.25B
43.36%4.66B
43.36%4.66B
23.87%4.42B
20.20%4.01B
20.13%3.41B
-accounts payable
-85.42%210.8M
-85.42%210.8M
-19.35%1.28B
-23.57%937M
-1.63%850M
16.33%1.45B
16.33%1.45B
-20.87%1.59B
-36.93%1.23B
-47.60%864.1M
-Total tax payable
----
----
----
----
--75.35M
2,407.22%83.64M
2,407.22%83.64M
----
----
----
-Other payable
-90.58%295.13M
-90.58%295.13M
20.01%3.4B
35.14%3.76B
30.94%3.33B
56.18%3.13B
56.18%3.13B
81.61%2.83B
99.96%2.78B
114.35%2.54B
Current provisions
----
----
5.29%1.79B
25.01%1.95B
356.73%2.01B
197.17%1.78B
197.17%1.78B
1.13%1.7B
10.60%1.56B
-57.62%441.09M
Current deferred liabilities
--10.67M
--10.67M
43.77%38.65M
41.39%45.26M
----
----
----
5.58%26.88M
25.35%32.01M
-71.88%6.03M
Accrued and deferred income
-99.59%9.21M
-99.59%9.21M
8.86%2.56B
10.12%2.59B
42.82%2.44B
43.53%2.23B
43.53%2.23B
53.38%2.35B
75.69%2.35B
74.03%1.71B
Other current liabilities
--60K
--60K
-105.56%-37K
-157.30%-51K
-113.89%-10K
----
----
-125.35%-18K
493.33%89K
614.29%72K
Current liabilities
-94.74%797.99M
-94.74%797.99M
-5.25%13.83B
11.19%15.8B
49.43%15.7B
47.58%15.17B
47.58%15.17B
23.68%14.6B
33.67%14.21B
6.65%10.5B
Non current liabilities
Non current financial liabilities
-92.62%1.31B
-92.62%1.31B
3.31%17.71B
2.26%18.03B
37.26%17.68B
34.79%17.69B
34.79%17.69B
33.97%17.15B
41.24%17.63B
15.95%12.88B
-Long term debt and capital lease obligation
-92.62%1.31B
-92.62%1.31B
3.31%17.71B
2.26%18.03B
37.26%17.68B
34.79%17.69B
34.79%17.69B
33.97%17.15B
41.24%17.63B
15.98%12.88B
-Including:Long term debt
-69.69%1.19B
-69.69%1.19B
58.21%5.3B
33.09%4.2B
79.91%4.32B
63.70%3.94B
63.70%3.94B
50.07%3.35B
43.68%3.16B
68.91%2.4B
-Including:Long term capital lease obligation
-99.18%112.61M
-99.18%112.61M
-10.02%12.41B
-4.47%13.83B
27.50%13.37B
28.30%13.75B
28.30%13.75B
30.57%13.8B
40.72%14.47B
8.22%10.48B
-Derivative product liabilities
----
----
----
----
--0
--0
--0
--24K
--53K
----
Long term accounts payable and other payables
----
----
----
----
-76.05%67.44M
-76.46%66.09M
-76.46%66.09M
-79.14%62.08M
-2.40%288.01M
-3.89%281.6M
Long term provisions
----
----
-4.46%4.94B
-0.93%5.06B
2.31%5.65B
-2.30%5.41B
-2.30%5.41B
3.30%5.17B
3.55%5.11B
13.15%5.53B
Long term pension and other post-retirement benefit plans
-94.61%10.76M
-94.61%10.76M
11.40%213.76M
13.39%213.26M
179.66%210.37M
186.37%199.72M
186.37%199.72M
112.79%191.89M
117.28%188.08M
-9.41%75.22M
Non current deferred liabilities
-75.39%134.67M
-75.39%134.67M
-3.24%514.31M
-4.16%517.57M
246.75%537.14M
253.19%547.11M
253.19%547.11M
242.82%531.54M
218.63%540.02M
-8.60%154.91M
Held for sale liabilities-non current
--36.83B
--36.83B
----
----
----
----
----
----
----
----
Other non current liabilities
---473K
---473K
142.86%17K
49.06%-27K
138.89%7K
----
----
116.28%7K
-1,866.67%-53K
60.87%-18K
Total non current liabilities
60.09%38.28B
60.09%38.28B
1.21%23.38B
0.27%23.82B
27.65%24.15B
24.76%23.91B
24.76%23.91B
25.93%23.1B
32.22%23.75B
14.39%18.92B
Total liabilities
-0.01%39.08B
-0.01%39.08B
-1.29%37.21B
4.36%39.62B
35.43%39.85B
32.72%39.08B
32.72%39.08B
25.05%37.7B
32.76%37.96B
11.50%29.42B
Shareholders'equity
Share capital
0.65%8.77B
0.65%8.77B
0.84%8.75B
1.04%8.75B
0.62%8.71B
0.66%8.71B
0.66%8.71B
0.27%8.68B
0.05%8.66B
0.04%8.66B
-common stock
0.65%8.77B
0.65%8.77B
0.84%8.75B
1.04%8.75B
0.62%8.71B
0.66%8.71B
0.66%8.71B
0.27%8.68B
0.05%8.66B
0.04%8.66B
Retained earnings
-4.31%-12.85B
-4.31%-12.85B
-8.42%-11.2B
-26.75%-12.87B
-40.01%-12.41B
-20.16%-12.32B
-20.16%-12.32B
-14.50%-10.33B
-24.97%-10.15B
-23.25%-8.87B
Other reserves
126.14%804.36M
126.14%804.36M
183.94%1.06B
134.55%480.61M
50.31%243.5M
-74.27%355.69M
-74.27%355.69M
-5.97%-1.27B
-178.52%-1.39B
3,006.46%162.01M
Other equity interest
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
0.00%-5.51B
Total stockholders'equity
-0.30%-8.79B
-0.30%-8.79B
18.22%-6.89B
-8.99%-9.14B
-61.45%-8.97B
-53.05%-8.76B
-53.05%-8.76B
-19.18%-8.43B
-53.24%-8.39B
-37.06%-5.55B
Noncontrolling interests
29.54%-1.31B
29.54%-1.31B
18.50%-1.71B
-15.75%-2.1B
47.44%-2.01B
50.88%-1.86B
50.88%-1.86B
43.65%-2.1B
47.99%-1.81B
-15.91%-3.82B
Total equity
4.93%-10.1B
4.93%-10.1B
18.27%-8.6B
-10.19%-11.24B
-17.05%-10.98B
-11.64%-10.62B
-11.64%-10.62B
2.52%-10.53B
-13.85%-10.2B
-27.57%-9.38B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -22.84%431.28M-22.84%431.28M51.66%877.32M20.76%887.56M58.22%932.87M60.09%558.96M60.09%558.96M39.26%578.49M16.35%735M61.79%589.59M
-Cash and cash equivalents -22.84%431.28M-22.84%431.28M51.66%877.32M20.76%887.56M58.22%932.87M60.09%558.96M60.09%558.96M39.26%578.49M16.35%735M61.79%589.59M
Receivables -90.27%109.51M-90.27%109.51M-31.24%621.84M-56.43%409.44M21.36%1.02B37.25%1.13B37.25%1.13B-8.46%904.31M-13.94%939.66M-20.72%843.1M
-Accounts receivable -87.14%69.8M-87.14%69.8M-22.76%591.5M-56.53%275.3M82.61%891.7M62.36%542.66M62.36%542.66M0.27%765.8M-30.79%633.3M-40.58%488.3M
-Gross accounts receivable --------------------26.93%687.45M26.93%687.45M------------
-Bad debt provision --------------------30.18%-144.79M30.18%-144.79M------------
-Other receivables -93.19%39.71M-93.19%39.71M-78.10%30.34M-56.22%134.14M-62.94%131.48M19.98%583.14M19.98%583.14M-38.21%138.51M73.26%306.36M46.79%354.8M
Finance lease receivables-current ------------------0--0--0--0--0-35.29%114.98M
Inventory -52.44%140.1M-52.44%140.1M13.99%334.44M17.66%345.17M44.06%332.53M44.08%294.59M44.08%294.59M154,347.68%293.4M95.58%293.37M47.03%230.82M
Prepaid assets -91.10%32.7M-91.10%32.7M158.13%742.65M125.88%661.15M147.94%476.55M141.54%367.29M141.54%367.29M94.92%287.7M176.39%292.7M109.14%192.2M
Restricted cash --------------------19.06%143.86M19.06%143.86M------------
Tax assets-Current 125.10%18.76M125.10%18.76M157.08%20.8M98.44%15.19M-18.01%6.45M15.62%8.33M15.62%8.33M17.02%8.09M19.45%7.65M28.44%7.87M
Hedging assets-current -------------40.03%941K--6K----------35K545.68%1.57M----
Holding assets for sale --26.69B--26.69B--------------------------------
Other current assets ---------253.85%-46K185.42%41K-37.50%30K---------100.01%-13K-633.33%-48K71.43%48K
Total current assets 997.50%27.42B997.50%27.42B25.34%2.6B2.18%2.32B40.08%2.77B41.26%2.5B41.26%2.5B8.24%2.07B10.46%2.27B6.34%1.98B
Non current assets
Net PPE -91.21%1.29B-91.21%1.29B5.90%14.23B2.79%14.29B32.56%14.59B25.87%14.65B25.87%14.65B18.70%13.44B21.60%13.91B0.71%11.01B
-Gross PP&E -92.02%1.29B-92.02%1.29B5.90%14.23B2.79%14.29B32.56%14.59B28.23%16.14B28.23%16.14B18.70%13.44B21.60%13.91B0.71%11.01B
-Accumulated depreciation ---------------------57.19%-1.49B-57.19%-1.49B------------
Investment properties --0--0-3.06%63.11M-5.51%63.99M--65.12M--67.31M--67.31M--65.1M--67.72M----
Prepaid assets-non current --0--044.97%5.22B41.41%5.07B37.00%4.73B23.71%4.41B23.71%4.41B7.06%3.6B13.72%3.58B14.12%3.45B
Total investment -89.12%68.1M-89.12%68.1M1.22%619.49M-2.81%589.49M-43.27%619.41M-39.78%625.74M-39.78%625.74M-19.93%612M-36.30%606.53M-16.62%1.09B
-Long-term equity investment --0--07.51%436.97M5.53%429.3M-53.64%434.84M-52.87%435.76M-52.87%435.76M-24.72%406.45M-46.88%406.8M-11.29%937.89M
-Financial asset investment -64.16%68.1M-64.16%68.1M-11.21%182.52M-19.80%160.18M19.91%184.57M65.88%189.98M65.88%189.98M-8.39%205.55M7.14%199.73M-38.98%153.93M
-Including:Available-for-sale securities -62.26%68.1M-62.26%68.1M-11.21%182.52M-19.80%160.18M19.91%184.57M66.26%180.42M66.26%180.42M-8.39%205.55M7.14%199.73M-38.98%153.93M
-Including:Held to maturity investments --------------------58.98%9.57M58.98%9.57M------------
Long-term accounts receivable and other receivables ------------------------------1.3B--1.22B--619.4M
Finance lease receivables-Non current --0--0--133.08M--155.62M-34.72%158M-39.42%158M-39.42%158M--0--037.76%242.03M
Financial assets 0.00%11.38M0.00%11.38M-29.59%11.38M-29.61%11.38M-93.12%11.38M-93.12%11.38M-93.12%11.38M-90.23%16.17M-90.22%16.17M0.00%165.4M
Goodwill and other intangible assets -96.00%185.2M-96.00%185.2M-3.10%4.46B-4.56%4.48B502.28%4.52B517.96%4.62B517.96%4.62B451.30%4.6B463.44%4.7B-9.91%750.96M
-Goodwill -91.85%176.7M-91.85%176.7M-4.42%2.11B-5.55%2.12B--2.13B693.06%2.17B693.06%2.17B--2.21B--2.25B----
-Other intangible assets -99.65%8.5M-99.65%8.5M-1.87%2.34B-3.66%2.36B--2.39B417.13%2.46B417.13%2.46B--2.39B--2.45B----
Deferred tax assets-non current --0--0-12.59%1.28B0.18%1.39B89.59%1.4B90.35%1.41B90.35%1.41B98.11%1.46B87.41%1.39B0.10%739.45M
Other non current assets ---53K---53K377.78%43K-9.09%-12K419.05%218K--------116.07%9K59.26%-11K400.00%42K
Total non current assets -94.02%1.55B-94.02%1.55B3.64%26.01B2.22%26.05B44.45%26.1B42.94%25.96B42.94%25.96B43.97%25.1B45.01%25.49B5.18%18.07B
Total assets 1.84%28.98B1.84%28.98B5.29%28.61B2.22%28.37B44.02%28.87B42.79%28.46B42.79%28.46B40.44%27.17B41.39%27.76B5.30%20.05B
Liabilities
Current liabilities
Financial liabilities -95.81%272.12M-95.81%272.12M-21.90%4.76B4.14%6.51B41.39%6.98B33.26%6.49B33.26%6.49B22.10%6.1B38.41%6.25B-0.58%4.94B
-Financial or other derivative investment liabilities --0--01,104.19%7.76M-99.46%24K--47K--467K--467K--644K--4.48M----
-Current debt and capital lease obligation -95.81%272.12M-95.81%272.12M-22.02%4.75B4.22%6.51B41.39%6.98B33.25%6.49B33.25%6.49B22.09%6.1B38.31%6.25B-0.52%4.94B
-Including:Current debt -74.32%270.4M-74.32%270.4M36.00%1.29B-0.84%1B38.90%713.4M98.34%1.05B98.34%1.05B67.55%945.8M75.89%1.01B-24.93%513.6M
-Including:Current capital Lease obligation -99.97%1.72M-99.97%1.72M-32.67%3.47B5.19%5.51B41.67%6.27B25.29%5.44B25.29%5.44B16.30%5.15B32.84%5.24B3.39%4.43B
Payables -89.15%505.93M-89.15%505.93M5.85%4.68B17.19%4.7B24.89%4.25B43.36%4.66B43.36%4.66B23.87%4.42B20.20%4.01B20.13%3.41B
-accounts payable -85.42%210.8M-85.42%210.8M-19.35%1.28B-23.57%937M-1.63%850M16.33%1.45B16.33%1.45B-20.87%1.59B-36.93%1.23B-47.60%864.1M
-Total tax payable ------------------75.35M2,407.22%83.64M2,407.22%83.64M------------
-Other payable -90.58%295.13M-90.58%295.13M20.01%3.4B35.14%3.76B30.94%3.33B56.18%3.13B56.18%3.13B81.61%2.83B99.96%2.78B114.35%2.54B
Current provisions --------5.29%1.79B25.01%1.95B356.73%2.01B197.17%1.78B197.17%1.78B1.13%1.7B10.60%1.56B-57.62%441.09M
Current deferred liabilities --10.67M--10.67M43.77%38.65M41.39%45.26M------------5.58%26.88M25.35%32.01M-71.88%6.03M
Accrued and deferred income -99.59%9.21M-99.59%9.21M8.86%2.56B10.12%2.59B42.82%2.44B43.53%2.23B43.53%2.23B53.38%2.35B75.69%2.35B74.03%1.71B
Other current liabilities --60K--60K-105.56%-37K-157.30%-51K-113.89%-10K---------125.35%-18K493.33%89K614.29%72K
Current liabilities -94.74%797.99M-94.74%797.99M-5.25%13.83B11.19%15.8B49.43%15.7B47.58%15.17B47.58%15.17B23.68%14.6B33.67%14.21B6.65%10.5B
Non current liabilities
Non current financial liabilities -92.62%1.31B-92.62%1.31B3.31%17.71B2.26%18.03B37.26%17.68B34.79%17.69B34.79%17.69B33.97%17.15B41.24%17.63B15.95%12.88B
-Long term debt and capital lease obligation -92.62%1.31B-92.62%1.31B3.31%17.71B2.26%18.03B37.26%17.68B34.79%17.69B34.79%17.69B33.97%17.15B41.24%17.63B15.98%12.88B
-Including:Long term debt -69.69%1.19B-69.69%1.19B58.21%5.3B33.09%4.2B79.91%4.32B63.70%3.94B63.70%3.94B50.07%3.35B43.68%3.16B68.91%2.4B
-Including:Long term capital lease obligation -99.18%112.61M-99.18%112.61M-10.02%12.41B-4.47%13.83B27.50%13.37B28.30%13.75B28.30%13.75B30.57%13.8B40.72%14.47B8.22%10.48B
-Derivative product liabilities ------------------0--0--0--24K--53K----
Long term accounts payable and other payables -----------------76.05%67.44M-76.46%66.09M-76.46%66.09M-79.14%62.08M-2.40%288.01M-3.89%281.6M
Long term provisions ---------4.46%4.94B-0.93%5.06B2.31%5.65B-2.30%5.41B-2.30%5.41B3.30%5.17B3.55%5.11B13.15%5.53B
Long term pension and other post-retirement benefit plans -94.61%10.76M-94.61%10.76M11.40%213.76M13.39%213.26M179.66%210.37M186.37%199.72M186.37%199.72M112.79%191.89M117.28%188.08M-9.41%75.22M
Non current deferred liabilities -75.39%134.67M-75.39%134.67M-3.24%514.31M-4.16%517.57M246.75%537.14M253.19%547.11M253.19%547.11M242.82%531.54M218.63%540.02M-8.60%154.91M
Held for sale liabilities-non current --36.83B--36.83B--------------------------------
Other non current liabilities ---473K---473K142.86%17K49.06%-27K138.89%7K--------116.28%7K-1,866.67%-53K60.87%-18K
Total non current liabilities 60.09%38.28B60.09%38.28B1.21%23.38B0.27%23.82B27.65%24.15B24.76%23.91B24.76%23.91B25.93%23.1B32.22%23.75B14.39%18.92B
Total liabilities -0.01%39.08B-0.01%39.08B-1.29%37.21B4.36%39.62B35.43%39.85B32.72%39.08B32.72%39.08B25.05%37.7B32.76%37.96B11.50%29.42B
Shareholders'equity
Share capital 0.65%8.77B0.65%8.77B0.84%8.75B1.04%8.75B0.62%8.71B0.66%8.71B0.66%8.71B0.27%8.68B0.05%8.66B0.04%8.66B
-common stock 0.65%8.77B0.65%8.77B0.84%8.75B1.04%8.75B0.62%8.71B0.66%8.71B0.66%8.71B0.27%8.68B0.05%8.66B0.04%8.66B
Retained earnings -4.31%-12.85B-4.31%-12.85B-8.42%-11.2B-26.75%-12.87B-40.01%-12.41B-20.16%-12.32B-20.16%-12.32B-14.50%-10.33B-24.97%-10.15B-23.25%-8.87B
Other reserves 126.14%804.36M126.14%804.36M183.94%1.06B134.55%480.61M50.31%243.5M-74.27%355.69M-74.27%355.69M-5.97%-1.27B-178.52%-1.39B3,006.46%162.01M
Other equity interest 0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B0.00%-5.51B
Total stockholders'equity -0.30%-8.79B-0.30%-8.79B18.22%-6.89B-8.99%-9.14B-61.45%-8.97B-53.05%-8.76B-53.05%-8.76B-19.18%-8.43B-53.24%-8.39B-37.06%-5.55B
Noncontrolling interests 29.54%-1.31B29.54%-1.31B18.50%-1.71B-15.75%-2.1B47.44%-2.01B50.88%-1.86B50.88%-1.86B43.65%-2.1B47.99%-1.81B-15.91%-3.82B
Total equity 4.93%-10.1B4.93%-10.1B18.27%-8.6B-10.19%-11.24B-17.05%-10.98B-11.64%-10.62B-11.64%-10.62B2.52%-10.53B-13.85%-10.2B-27.57%-9.38B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.