XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 16.56%4.93B | 54.32%4.86B | 107.19%5.24B | 128.25%14.69B | 117.38%4.78B | 115.79%4.23B | 114.99%3.15B | 211.62%2.53B | 282.50%6.44B | 229.32%2.2B |
Cost of revenue | 2.65%3.78B | 45.62%3.79B | 101.22%3.89B | 75.28%11.14B | 117.52%2.92B | 75.60%3.68B | 58.25%2.6B | 52.14%1.93B | 85.81%6.35B | 41.91%1.34B |
Gross profit | 109.07%1.16B | 95.40%1.08B | 126.62%1.35B | 4,124.14%3.56B | 117.17%1.86B | 512.81%552.96M | 410.50%550.84M | 229.44%595.11M | 104.85%84.21M | 406.82%855.64M |
Operating expense | 18.71%1.03B | 49.64%946.96M | 108.41%958.94M | 69.41%3.55B | 2.29%1.59B | 323.72%866.12M | 507.37%632.81M | 99.38%460.12M | 54.85%2.1B | 111.40%1.56B |
Staff costs | ---- | ---- | ---- | 49.47%181.54M | ---- | ---- | ---- | ---- | 69.25%121.46M | ---- |
Selling and administrative expenses | ---- | ---- | ---- | 89.26%135.39M | ---- | ---- | ---- | ---- | 283.24%71.54M | ---- |
-Selling and marketing expense | ---- | ---- | ---- | 88.79%128.94M | ---- | ---- | ---- | ---- | 328.77%68.29M | ---- |
-General and administrative expense | ---- | ---- | ---- | 99.01%6.45M | ---- | ---- | ---- | ---- | 18.37%3.24M | ---- |
Depreciation and amortization | ---- | ---- | ---- | 16.04%8.84M | ---- | ---- | ---- | ---- | 681.33%7.62M | ---- |
-Depreciation | ---- | ---- | ---- | --727K | ---- | ---- | ---- | ---- | --0 | ---- |
-Amortization | ---- | ---- | ---- | 6.50%8.11M | ---- | ---- | ---- | ---- | 681.33%7.62M | ---- |
Rent and land expenses | ---- | ---- | ---- | -8.50%25.55M | ---- | ---- | ---- | ---- | 149.48%27.92M | ---- |
Other operating expenses | 18.71%1.03B | 49.64%946.96M | 108.41%958.94M | 71.33%3.2B | 6.23%1.24B | 157.30%866.12M | 192.95%632.81M | 99.38%460.12M | 49.28%1.87B | 84.33%1.17B |
Operating profit | 140.84%127.9M | 257.79%129.35M | 188.66%389.67M | 100.26%5.14M | 137.81%265.3M | 7.45%-313.16M | 70.89%-81.98M | 119.55%134.99M | 34.87%-2.01B | 30.91%-701.67M |
Net non-operating interest income (expenses) | 18.73%-277.42M | -9.92%-343.68M | -139.57%-399.09M | -34.86%-1.3B | -80.70%-480.04M | -36.90%-341.37M | -37.25%-312.68M | 24.93%-166.58M | -49.67%-964.62M | -32.93%-265.66M |
Non-operating interest income | 3.86%26.9M | -15.02%26.6M | -74.51%12.9M | -66.87%9.67M | -214.30%-57.23M | 70.39%25.9M | 90.85%31.3M | 218.24%50.6M | -3.22%29.19M | -254.80%-18.21M |
Non-operating interest expense | -16.24%292.32M | 3.36%357.08M | 97.58%398.89M | 28.14%1.18B | 47.33%323.43M | 40.23%348.97M | 73.42%345.48M | -9.55%201.88M | 35.91%920.19M | 2.76%219.53M |
Total other finance cost | -34.43%12M | 980.00%13.2M | -14.38%13.1M | 78.45%131.38M | 255.91%99.38M | 16.56%18.3M | -103.33%-1.5M | 4.79%15.3M | 3,138.51%73.62M | 1,480.28%27.92M |
Net investment income | 2,517.25%2.27B | 30.84%-436.1M | -928.35%-371.1M | 73.86%-328.46M | 171.03%351.25M | 74.20%-93.9M | -82.62%-630.6M | 185.01%44.8M | -1,667.64%-1.26B | -302.91%-494.51M |
Gain(Loss) on financial instruments designated as cash flow hedges | -480.32%-8.81M | 107.13%965K | 418K | -129.44%-13.25M | -2.04M | 227.26%2.32M | -198.77%-13.53M | 0 | 43.48%45.02M | 0 |
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 713.33%2.12M | -100.13%-1.69M | -107.37%-984K | 513.65%1.43B | -77.59%70.8M | 99.85%-345K | 561.41%1.34B | 109.33%13.35M | -663.69%-345.39M | 2,291.37%315.97M |
Special income (charges) | -117.95%-84.67M | 3,679.96%471.74M | ||||||||
Less:Impairment of capital assets | ---- | ---- | ---- | 130.75%149.69M | ---- | ---- | ---- | ---- | -9,655.46%-486.76M | ---- |
Less:Other special charges | ---- | ---- | ---- | -966.06%-78.24M | ---- | ---- | ---- | ---- | 77.71%-7.34M | ---- |
Less:Write off | ---- | ---- | ---- | -40.89%13.21M | ---- | ---- | ---- | ---- | 45.66%22.36M | ---- |
Other non-operating income (expenses) | -94.27%15.61M | -43.76%89.39M | 3,688.81%131.06M | 53.03%224.84M | -302.98%-210.22M | 1,047.16%272.66M | 763.43%158.94M | 192.89%3.46M | -36.69%146.93M | -35.95%103.57M |
Income before tax | 549.27%2.13B | -220.79%-561.8M | -935.87%-249.84M | 98.25%-68.57M | 84.29%-89.66M | 58.93%-473.91M | 141.73%465.11M | 102.78%29.89M | -9.52%-3.92B | 26.00%-570.55M |
Income tax | 242.51%115.79M | -348.62%-19.25M | -243.55%-5.56M | 5,329.35%27.74M | 2,440.97%97.37M | -677.99%-81.25M | 21.42%7.74M | 420.27%3.88M | -99.65%511K | -97.33%3.83M |
Net income | 612.74%2.01B | -218.62%-542.54M | -1,039.03%-244.28M | 97.54%-96.31M | 67.44%-187.03M | 65.66%-392.66M | 140.81%457.37M | 102.41%26.01M | -5.24%-3.92B | 37.21%-574.38M |
Net income continuous operations | 612.74%2.01B | -218.62%-542.54M | -1,039.03%-244.28M | 97.54%-96.31M | 67.44%-187.03M | 65.66%-392.66M | 140.81%457.37M | 102.41%26.01M | -5.24%-3.92B | 37.21%-574.38M |
Noncontrolling interests | 228.60%372.83M | 53.23%-88.36M | -391.38%-152.73M | 36.10%-433.1M | 205.69%76.81M | -19.77%-289.91M | 0.37%-188.92M | 82.08%-31.08M | 7.11%-677.79M | 54.03%-72.68M |
Net income attributable to the company | 1,696.61%1.64B | -170.28%-454.18M | -260.35%-91.55M | 110.40%336.79M | 47.41%-263.84M | 88.60%-102.75M | 169.40%646.28M | 106.32%57.1M | -8.26%-3.24B | 33.69%-501.7M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 1,696.61%1.64B | -170.28%-454.18M | -260.35%-91.55M | 110.40%336.79M | 47.41%-263.84M | 88.60%-102.75M | 169.40%646.28M | 106.32%57.1M | -8.26%-3.24B | 33.69%-501.7M |
Gross dividend payment | ||||||||||
Basic earnings per share | 1,624.00%0.381 | -169.03%-0.107 | -257.14%-0.022 | 110.01%0.08 | 48.56%-0.062 | 88.79%-0.025 | 167.39%0.155 | 106.28%0.014 | -1.14%-0.799 | 38.50%-0.1205 |
Diluted earnings per share | 1,624.00%0.381 | -169.03%-0.107 | -257.14%-0.022 | 107.13%0.057 | 48.56%-0.062 | 88.79%-0.025 | 167.39%0.155 | 106.28%0.014 | -1.13%-0.799 | 38.50%-0.1205 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.