(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -69.90%6.15M | 272.90%27.2M | -86.43%5.12M | -20.68%53M | -57.97%10.58M | -43.49%20.45M | -4.05%-15.73M | 83.15%37.71M | 98.31%66.81M | 580.49%25.17M |
Net profit before non-cash adjustment | -93.58%548K | -19.83%9.82M | -6.37%9.96M | 18.37%42.62M | 102.03%11.2M | 41.61%8.53M | -19.73%12.25M | 15.94%10.64M | -36.57%36.01M | -60.51%5.55M |
Total adjustment of non-cash items | 28.72%4.29M | 72.79%2.78M | 18.23%3.3M | -1.56%10.7M | -14.28%2.97M | 38.59%3.33M | -36.30%1.61M | 12.63%2.79M | 17.88%10.86M | 46.36%3.46M |
-Depreciation and amortization | 14.25%3.86M | 13.96%3.86M | 13.71%3.85M | 18.58%13.72M | 16.95%3.56M | 18.33%3.38M | 19.37%3.39M | 19.78%3.39M | 10.77%11.57M | 13.93%3.05M |
-Reversal of impairment losses recognized in profit and loss | -155.29%-141K | 61.02%-145K | 73.43%-93K | ---- | ---- | 12,650.00%255K | ---372K | -5,733.33%-350K | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | -148.25%-300.5K | ---- | ---- | ---- | ---- | 1,887.84%622.81K | ---- |
-Disposal profit | --0 | --0 | --0 | -141.05%-786.53K | -294.67%-786.53K | --0 | --0 | --0 | -7,042.32%-326.29K | -4,340.19%-199.29K |
-Net exchange gains and losses | 437.94%1.36M | 82.05%-131K | -64.86%117K | 22.09%-113.51K | -85.57%30.5K | 193.70%253K | ---730K | 482.76%333K | -39,368.46%-145.69K | 2,294.56%211.31K |
-Other non-cash items | -42.42%-799K | -19.09%-811K | 0.69%-572K | -113.04%-1.82M | 97.46%-5.66K | -198.40%-561K | -256.54%-681K | -126.77%-576K | 30.48%-856.01K | 19.88%-223.01K |
Changes in working capital | -84.62%1.32M | 149.35%14.6M | -133.54%-8.14M | -101.61%-321.31K | -122.24%-3.59M | -69.07%8.58M | 10.07%-29.59M | 171.72%24.28M | 161.74%19.94M | 174.66%16.16M |
-Change in receivables | -32.67%917K | 258.04%4.72M | -235.69%-3.24M | -107.45%-1.84M | -2.03%-2.61M | -92.25%1.36M | 62.07%-2.98M | -86.45%2.39M | 202.53%24.77M | 89.48%-2.56M |
-Change in inventory | -201.99%-8.49M | 316.93%12.42M | 20.96%15.27M | -196.48%-19.21M | -333.29%-23.29M | -115.70%-2.81M | 24.09%-5.72M | 3,014.55%12.62M | 487.80%19.91M | 159.40%9.98M |
-Change in payables | -11.39%8.89M | 87.88%-2.53M | -317.54%-20.17M | 183.80%20.73M | 155.47%22.31M | 229.88%10.03M | -19.37%-20.88M | 212.35%9.27M | -723.53%-24.74M | -55.14%8.73M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -55.73%-1.63M | -10.70%-1.16M | -64.46%-1.44M | 28.47%-4.97M | -277.43%-2M | 65.14%-1.05M | 33.86%-1.05M | 52.08%-875K | 29.75%-6.94M | 87.84%-529.21K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -76.69%4.52M | 255.20%26.04M | -90.01%3.68M | -19.78%48.03M | -65.17%8.58M | -41.52%19.4M | -0.46%-16.78M | 96.31%36.83M | 151.49%59.87M | 356.93%24.64M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.60%-9.26M | 5.92%-7.42M | 13.34%-3.03M | 37.85%-27.63M | 65.16%-6.23M | 29.00%-10.02M | -91.68%-7.88M | 58.10%-3.5M | -34.11%-44.46M | -111.07%-17.88M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | 430.84%11.21M | 131.77%4.1M | 125.58%2.48M | -640.41%-20.36M | 102.22%124.44K | 179.39%2.11M | -187.96%-12.92M | -267.02%-9.68M | -83.86%3.77M | -122.25%-5.62M |
Interest received (cash flow from investment activities) | 42.42%799K | 19.09%811K | -0.69%572K | 66.40%1.42M | -276.51%-393.64K | 198.40%561K | 256.54%681K | 126.77%576K | -30.48%856.01K | -19.88%223.01K |
Investing cash flow | 137.33%2.74M | 87.57%-2.5M | 100.13%16K | -16.91%-46.57M | 72.08%-6.5M | 55.68%-7.35M | -286.92%-20.12M | -17.41%-12.61M | -364.45%-39.84M | -236.48%-23.27M |
Financing cash flow | ||||||||||
Cash dividends paid | -0.02%-4.22M | 0.00%-4.22M | -49.98%-4.22M | -10.00%-15.48M | -400.09%-4.22M | 0.00%-4.22M | 25.00%-4.22M | 50.00%-2.82M | 6.25%-14.07M | 124.99%1.41M |
Financing cash flow | -0.02%-4.22M | 0.00%-4.22M | -49.98%-4.22M | -10.00%-15.48M | -400.09%-4.22M | 0.00%-4.22M | 25.00%-4.22M | 50.00%-2.82M | 6.25%-14.07M | 124.99%1.41M |
Net cash flow | ||||||||||
Beginning cash position | 173.59%38.21M | -65.61%18.75M | -41.96%19.4M | 21.71%33.42M | -30.81%21.63M | -23.35%13.97M | 82.41%54.51M | 21.71%33.42M | 0.80%27.46M | 21.69%31.26M |
Current changes in cash | -61.12%3.04M | 146.98%19.32M | -102.46%-527K | -335.25%-14.02M | -177.14%-2.14M | -36.71%7.82M | -255.41%-41.12M | 793.95%21.41M | 2,644.48%5.96M | 51.14%2.77M |
Effect of exchange rate changes | -869.57%-1.56M | -74.27%149K | 61.92%-123K | ---- | ---- | -123.68%-161K | 736.26%579K | -1,213.79%-323K | ---- | ---- |
End cash Position | 83.51%39.69M | 173.59%38.21M | -65.61%18.75M | -41.96%19.4M | -41.96%19.4M | -30.81%21.63M | -23.35%13.97M | 82.41%54.51M | 21.71%33.42M | 21.71%33.42M |
Free cash flow | -150.58%-4.74M | 175.53%18.63M | -98.06%646K | 32.82%20.27M | -66.91%2.23M | -50.82%9.37M | -17.76%-24.66M | 220.21%33.33M | 263.01%15.26M | 137.28%6.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data