MY Stock MarketDetailed Quotes

5102 GCB

Watchlist
  • 3.740
  • +0.200+5.65%
15min DelayMarket Closed Aug 16 16:56 CST
4.39BMarket Cap25.97P/E (TTM)

GCB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-140.77%-628.97M
-244.41%-553M
567.76%58.18M
-485.37%-375.51M
-91.65%25.57M
-3,083.43%-261.23M
4,047.48%382.95M
-104.95%-12.44M
131.21%97.44M
364.86%306.15M
Net profit before non-cash adjustment
267.12%110.26M
-26.07%139.06M
4.08%31.9M
10.95%41.62M
-35.78%35.51M
-53.54%30.03M
-4.41%188.08M
-56.36%30.64M
-10.01%37.52M
25.93%55.28M
Total adjustment of non-cash items
-181.74%-69.92M
-142.51%-67.11M
48.73%99.26M
-832.16%-250.37M
-102.88%-1.54M
2,271.25%85.53M
94.53%157.87M
45.27%66.74M
32.60%34.2M
1,282.17%53.32M
-Depreciation and amortization
----
19.00%77.71M
----
----
----
----
3.11%65.3M
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
1,176.88%26.68M
----
----
----
----
-87.81%2.09M
----
----
----
-Assets reserve and write-off
----
--11.67M
----
----
----
----
--0
----
----
----
-Share of associates
----
-257.34%-193.79K
----
----
----
----
130.00%123.17K
----
----
----
-Disposal profit
----
-780.41%-291.22M
----
----
----
----
236.38%42.8M
----
----
----
-Net exchange gains and losses
----
-389.34%-36.21M
----
----
----
----
-3,787.43%-7.4M
----
----
----
-Pension and employee benefit expenses
----
261.09%731.41K
----
----
----
----
-377.04%-454.04K
----
----
----
-Other non-cash items
-181.74%-69.92M
159.39%143.71M
968.00%310.09M
-832.16%-250.37M
---1.54M
--85.53M
70.46%55.4M
---35.72M
--34.2M
----
Changes in working capital
-77.63%-669.31M
-1,789.10%-624.94M
33.55%-72.98M
-748.13%-166.77M
-104.25%-8.41M
-392.86%-376.8M
113.77%37M
-181.29%-109.82M
106.78%25.73M
220.93%197.54M
-Change in receivables
----
19.21%-113.68M
----
----
----
----
-1,664.18%-140.72M
----
----
----
-Change in inventory
----
-384.32%-925.04M
----
----
----
----
156.67%325.35M
----
----
----
-Change in payables
----
380.29%413.78M
----
----
----
----
-149.80%-147.63M
----
----
----
-Changes in other current assets
-3,306.82%-279.09M
----
----
-414.78%-364.71M
-79.87%47.41M
-102.86%-8.19M
----
----
132.11%115.86M
197.35%235.52M
-Changes in other current liabilities
-5.87%-390.22M
----
----
319.62%197.95M
-46.95%-55.81M
-1.63%-368.6M
----
----
-378.72%-90.13M
-148.32%-37.98M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-117.34%-56.59M
-162.14%-143.37M
-171.79%-52.41M
-152.08%-34.61M
-166.45%-30.31M
-152.72%-26.04M
-74.57%-54.69M
-134.11%-19.28M
-56.75%-13.73M
-60.89%-11.38M
Interest received (cash flow from operating activities)
220.06%3.02M
416.14%2.36M
-216.45%-291.72K
369.23%366K
1,164.15%1.34M
4,181.82%942K
45.06%456.52K
275.50%250.52K
100.00%78K
13.98%106K
Tax refund paid
-27.39%-5.64M
16.75%-42.19M
68.45%-5.62M
-35.59%-19.92M
-37.30%-12.22M
52.21%-4.43M
11.57%-50.68M
-43.29%-17.82M
-16.55%-14.69M
34.16%-8.9M
Other operating cash inflow (outflow)
0
-17.41%-386.42K
-17.41%-386.42K
0
0
0
-584.93%-329.12K
-584.93%-329.12K
0
0
Operating cash flow
-136.69%-688.18M
-365.24%-736.58M
98.93%-532.28K
-721.85%-429.68M
-105.46%-15.62M
-947.91%-290.75M
450.93%277.71M
-121.52%-49.63M
120.71%69.1M
310.15%285.98M
Investing cash flow
Net PPE purchase and sale
63.67%-21.95M
27.69%-198.04M
26.57%-57.88M
43.58%-42.06M
43.77%-37.67M
-12.94%-60.42M
-66.81%-273.87M
-24.79%-78.83M
-325.87%-74.55M
-52.59%-67M
Net business purchase and sale
----
--0
----
----
----
----
--0
----
----
----
Net investment property transactions
----
---32.85M
----
----
----
----
--0
----
----
----
Net investment product transactions
----
-4,717.76%-8.34M
----
----
----
----
57.06%-173.12K
----
----
----
Investing cash flow
63.67%-21.95M
12.70%-239.24M
-25.42%-99.08M
43.58%-42.06M
43.77%-37.67M
-12.94%-60.42M
-66.50%-274.05M
-24.27%-79M
-325.87%-74.55M
-52.59%-67M
Financing cash flow
Net issuance payments of debt
81.00%732.75M
882.90%1B
291.90%121.59M
3,239.52%458.31M
107.83%18.04M
371.21%404.84M
-149.67%-128.08M
116.81%31.03M
-104.14%-14.6M
-237.88%-230.43M
Net common stock issuance
----
--0
--0
--0
----
----
485.93%198.18M
1,355.69%85.06M
291.09%80.54M
360.16%28.75M
Increase or decrease of lease financing
-23.38%-1.43M
-31.30%-17.97M
-48.24%-14.72M
-7.52%-1.29M
-103.79%-807K
46.60%-1.16M
-1.19%-13.69M
13.02%-9.93M
-36.02%-1.2M
54.85%-396K
Cash dividends paid
---23.49M
----
----
----
----
----
-93.06%-70.04M
-116.13%-22.44M
---15.9M
-103.71%-21.15M
Net other fund-raising expenses
97.39%-575K
6.41%-709.02K
212.27%7.47M
-115,483.33%-13.85M
553,980.00%27.7M
-474.84%-22.04M
-18.16%-757.62K
-10.25%-6.65M
220.00%12K
-99.36%5K
Financing cash flow
85.32%707.26M
6,940.85%984.09M
48.38%114.34M
807.08%443.17M
120.13%44.94M
360.24%381.65M
-105.96%-14.39M
137.30%77.06M
-86.86%48.86M
-237.04%-223.22M
Net cash flow
Beginning cash position
14.67%54.2M
-10.64%47.26M
-44.13%45.53M
66.05%64.55M
60.39%80.75M
-10.64%47.26M
-9.34%52.89M
-11.69%81.49M
-46.70%38.88M
-45.47%50.35M
Current changes in cash
-109.42%-2.87M
177.11%8.27M
128.56%14.73M
-165.81%-28.57M
-97.26%-8.36M
1,715.85%30.47M
-330.10%-10.73M
-30.47%-51.57M
107.76%43.41M
75.21%-4.24M
Effect of exchange rate changes
142.86%7.33M
-126.22%-1.34M
-134.94%-6.06M
1,310.91%9.54M
-8.36%-7.84M
171.51%3.02M
272.63%5.1M
12,239.96%17.34M
49.10%-788K
-215.07%-7.23M
End cash Position
-27.36%58.66M
14.67%54.2M
14.67%54.2M
-44.13%45.53M
66.05%64.55M
60.39%80.75M
-10.64%47.26M
-10.64%47.26M
-11.69%81.49M
-46.70%38.88M
Free cash flow
-104.22%-717.27M
-32,529.68%-937.51M
52.47%-61.25M
-8,565.43%-471.75M
-124.34%-53.3M
-329.37%-351.22M
101.14%2.89M
-180.71%-128.86M
98.45%-5.44M
220.26%218.99M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -140.77%-628.97M-244.41%-553M567.76%58.18M-485.37%-375.51M-91.65%25.57M-3,083.43%-261.23M4,047.48%382.95M-104.95%-12.44M131.21%97.44M364.86%306.15M
Net profit before non-cash adjustment 267.12%110.26M-26.07%139.06M4.08%31.9M10.95%41.62M-35.78%35.51M-53.54%30.03M-4.41%188.08M-56.36%30.64M-10.01%37.52M25.93%55.28M
Total adjustment of non-cash items -181.74%-69.92M-142.51%-67.11M48.73%99.26M-832.16%-250.37M-102.88%-1.54M2,271.25%85.53M94.53%157.87M45.27%66.74M32.60%34.2M1,282.17%53.32M
-Depreciation and amortization ----19.00%77.71M----------------3.11%65.3M------------
-Reversal of impairment losses recognized in profit and loss ----1,176.88%26.68M-----------------87.81%2.09M------------
-Assets reserve and write-off ------11.67M------------------0------------
-Share of associates -----257.34%-193.79K----------------130.00%123.17K------------
-Disposal profit -----780.41%-291.22M----------------236.38%42.8M------------
-Net exchange gains and losses -----389.34%-36.21M-----------------3,787.43%-7.4M------------
-Pension and employee benefit expenses ----261.09%731.41K-----------------377.04%-454.04K------------
-Other non-cash items -181.74%-69.92M159.39%143.71M968.00%310.09M-832.16%-250.37M---1.54M--85.53M70.46%55.4M---35.72M--34.2M----
Changes in working capital -77.63%-669.31M-1,789.10%-624.94M33.55%-72.98M-748.13%-166.77M-104.25%-8.41M-392.86%-376.8M113.77%37M-181.29%-109.82M106.78%25.73M220.93%197.54M
-Change in receivables ----19.21%-113.68M-----------------1,664.18%-140.72M------------
-Change in inventory -----384.32%-925.04M----------------156.67%325.35M------------
-Change in payables ----380.29%413.78M-----------------149.80%-147.63M------------
-Changes in other current assets -3,306.82%-279.09M---------414.78%-364.71M-79.87%47.41M-102.86%-8.19M--------132.11%115.86M197.35%235.52M
-Changes in other current liabilities -5.87%-390.22M--------319.62%197.95M-46.95%-55.81M-1.63%-368.6M---------378.72%-90.13M-148.32%-37.98M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -117.34%-56.59M-162.14%-143.37M-171.79%-52.41M-152.08%-34.61M-166.45%-30.31M-152.72%-26.04M-74.57%-54.69M-134.11%-19.28M-56.75%-13.73M-60.89%-11.38M
Interest received (cash flow from operating activities) 220.06%3.02M416.14%2.36M-216.45%-291.72K369.23%366K1,164.15%1.34M4,181.82%942K45.06%456.52K275.50%250.52K100.00%78K13.98%106K
Tax refund paid -27.39%-5.64M16.75%-42.19M68.45%-5.62M-35.59%-19.92M-37.30%-12.22M52.21%-4.43M11.57%-50.68M-43.29%-17.82M-16.55%-14.69M34.16%-8.9M
Other operating cash inflow (outflow) 0-17.41%-386.42K-17.41%-386.42K000-584.93%-329.12K-584.93%-329.12K00
Operating cash flow -136.69%-688.18M-365.24%-736.58M98.93%-532.28K-721.85%-429.68M-105.46%-15.62M-947.91%-290.75M450.93%277.71M-121.52%-49.63M120.71%69.1M310.15%285.98M
Investing cash flow
Net PPE purchase and sale 63.67%-21.95M27.69%-198.04M26.57%-57.88M43.58%-42.06M43.77%-37.67M-12.94%-60.42M-66.81%-273.87M-24.79%-78.83M-325.87%-74.55M-52.59%-67M
Net business purchase and sale ------0------------------0------------
Net investment property transactions -------32.85M------------------0------------
Net investment product transactions -----4,717.76%-8.34M----------------57.06%-173.12K------------
Investing cash flow 63.67%-21.95M12.70%-239.24M-25.42%-99.08M43.58%-42.06M43.77%-37.67M-12.94%-60.42M-66.50%-274.05M-24.27%-79M-325.87%-74.55M-52.59%-67M
Financing cash flow
Net issuance payments of debt 81.00%732.75M882.90%1B291.90%121.59M3,239.52%458.31M107.83%18.04M371.21%404.84M-149.67%-128.08M116.81%31.03M-104.14%-14.6M-237.88%-230.43M
Net common stock issuance ------0--0--0--------485.93%198.18M1,355.69%85.06M291.09%80.54M360.16%28.75M
Increase or decrease of lease financing -23.38%-1.43M-31.30%-17.97M-48.24%-14.72M-7.52%-1.29M-103.79%-807K46.60%-1.16M-1.19%-13.69M13.02%-9.93M-36.02%-1.2M54.85%-396K
Cash dividends paid ---23.49M---------------------93.06%-70.04M-116.13%-22.44M---15.9M-103.71%-21.15M
Net other fund-raising expenses 97.39%-575K6.41%-709.02K212.27%7.47M-115,483.33%-13.85M553,980.00%27.7M-474.84%-22.04M-18.16%-757.62K-10.25%-6.65M220.00%12K-99.36%5K
Financing cash flow 85.32%707.26M6,940.85%984.09M48.38%114.34M807.08%443.17M120.13%44.94M360.24%381.65M-105.96%-14.39M137.30%77.06M-86.86%48.86M-237.04%-223.22M
Net cash flow
Beginning cash position 14.67%54.2M-10.64%47.26M-44.13%45.53M66.05%64.55M60.39%80.75M-10.64%47.26M-9.34%52.89M-11.69%81.49M-46.70%38.88M-45.47%50.35M
Current changes in cash -109.42%-2.87M177.11%8.27M128.56%14.73M-165.81%-28.57M-97.26%-8.36M1,715.85%30.47M-330.10%-10.73M-30.47%-51.57M107.76%43.41M75.21%-4.24M
Effect of exchange rate changes 142.86%7.33M-126.22%-1.34M-134.94%-6.06M1,310.91%9.54M-8.36%-7.84M171.51%3.02M272.63%5.1M12,239.96%17.34M49.10%-788K-215.07%-7.23M
End cash Position -27.36%58.66M14.67%54.2M14.67%54.2M-44.13%45.53M66.05%64.55M60.39%80.75M-10.64%47.26M-10.64%47.26M-11.69%81.49M-46.70%38.88M
Free cash flow -104.22%-717.27M-32,529.68%-937.51M52.47%-61.25M-8,565.43%-471.75M-124.34%-53.3M-329.37%-351.22M101.14%2.89M-180.71%-128.86M98.45%-5.44M220.26%218.99M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg