(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -123.65%-25.97M | -90.95%109.82M | -84.77%1.21B | 166.20%7.97B | -32.37%2.99B | -16.02%4.43B | 774.81%5.27B | 60.89%-780.89M | -335.83%-2B | 137.80%846.63M |
Net profit before non-cash adjustment | -239.53%-804.74M | 89.12%-237.02M | 33.96%-2.18B | -210.10%-3.3B | -253.54%-1.06B | 106.18%692.87M | -429.31%-11.2B | 61.04%3.4B | 140.84%2.11B | 20.47%877.18M |
Total adjustment of non-cash items | 89.17%704.31M | -80.38%372.33M | -1.48%1.9B | -12.01%1.93B | 135.42%2.19B | -93.18%929.9M | 3,466.11%13.63B | 56.21%-404.85M | -121.55%-924.6M | -146.72%-417.34M |
-Depreciation and amortization | 8.73%78.79M | -73.07%72.47M | -42.28%269.04M | 12.81%466.1M | 10.68%413.18M | 11.81%373.31M | 44.45%333.89M | -6.69%231.15M | 15.32%247.73M | 47.75%214.82M |
-Reversal of impairment losses recognized in profit and loss | -98.16%5.26M | -46.42%285.93M | 5,233.18%533.64M | 22.76%10.01M | -57.21%8.15M | -92.03%19.05M | 3,343.70%239.03M | -98.02%6.94M | --350.32M | ---- |
-Assets reserve and write-off | 70.76%21.65M | -20.40%12.68M | -97.99%15.93M | --793.23M | ---- | -99.92%5.76M | --6.94B | ---- | -69.19%-585.77M | -241.53%-346.22M |
-Share of associates | 1,835.74%741.84M | -144.94%-42.74M | -72.13%95.1M | 216.21%341.2M | 16.13%-293.59M | -106.68%-350.04M | 9,315.88%5.24B | -117.97%-56.87M | 22.25%-26.09M | -353.72%-33.56M |
-Disposal profit | -65.31%425K | -99.90%1.23M | 6,065,980.95%1.27B | -99.99%21K | --365.02M | --0 | --0 | -205.08%-120.37M | 174.33%114.55M | -109.86%-154.1M |
-Net exchange gains and losses | 53.83%-36.06M | -211.06%-78.1M | 33.86%-25.11M | -205.07%-37.96M | 346.42%36.13M | 96.84%-14.66M | -2,938.05%-463.58M | 95.18%-15.26M | -41,887.99%-316.75M | 103.26%758K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -249.17%-60.55M | --40.59M |
-Other non-cash items | -189.03%-107.6M | 145.69%120.86M | -174.77%-264.52M | -78.69%353.8M | 85.20%1.66B | -32.92%896.48M | 396.69%1.34B | 30.49%-450.44M | -364.11%-648.03M | -123.80%-139.63M |
Changes in working capital | 392.06%74.45M | -101.71%-25.49M | -84.01%1.49B | 400.10%9.34B | -33.36%1.87B | -1.49%2.8B | 175.30%2.84B | -18.64%-3.78B | -923.33%-3.18B | 110.02%386.79M |
-Change in receivables | -193.49%-93.72M | -96.84%100.25M | -56.03%3.17B | 287.42%7.21B | -1.55%1.86B | -33.00%1.89B | 189.84%2.82B | -8,479.27%-3.14B | -71.86%37.48M | -14.16%133.21M |
-Change in inventory | 119.09%15.47M | -301.31%-81.01M | -74.39%40.24M | 1,005.20%157.16M | -88.16%14.22M | 177.48%120.08M | -2.61%-154.98M | -682.66%-151.03M | 27.92%-19.3M | -41.39%-26.77M |
-Change in payables | 519.79%107.38M | 92.79%-25.58M | -261.65%-354.68M | 131.13%219.41M | -5,766.02%-704.92M | -108.00%-12.02M | 138.74%150.2M | -4,135.88%-387.69M | 162.65%9.61M | -249.67%-15.33M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -187.30%-21.92M | 530.74%25.11M |
-Provision for loans, leases and other losses | 336.72%45.32M | 98.59%-19.15M | -177.68%-1.36B | 151.47%1.75B | -13.29%697.34M | 2,752.31%804.18M | 129.71%28.19M | ---94.91M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.88%-3.8M | -1,279.14%-3.19B | 106.79%270.57M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 89.72%-9.44M | 75.64%-91.83M | 4.06%-377.03M | -32.78%-392.99M | 44.61%-295.96M | -15.82%-534.33M | 29.04%-461.35M | -578.47%-650.19M | -20.71%-95.83M | -1,848.29%-79.39M |
Interest received (cash flow from operating activities) | -76.19%10.29M | -63.66%43.21M | -27.95%118.91M | -28.53%165.03M | -18.88%230.91M | 77.00%284.65M | 49.34%160.82M | -63.35%107.69M | 361.77%293.81M | 173.36%63.63M |
Tax refund paid | 3.78%-49.95M | 59.53%-51.91M | 60.84%-128.26M | 54.49%-327.54M | -170.99%-719.77M | 69.46%-265.6M | -14.89%-869.81M | -161.77%-757.11M | 13.73%-289.23M | -8.51%-335.28M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -908.69%-75.08M | -98.88%9.28M | -88.84%826.86M | 235.66%7.41B | -43.53%2.21B | -4.61%3.91B | 297.03%4.1B | 0.35%-2.08B | -521.29%-2.09B | 119.59%495.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -261.59%-124.81M | -135.57%-34.52M | 150.94%97.04M | -150.20%-190.5M | 415.21%379.51M | 68.57%-120.4M | -28.12%-383.07M | -118.36%-299M | 1,220.58%1.63B | -53.33%-145.34M |
Net intangibles purchase and sale | ---848K | --0 | 31.82%-570K | 50.42%-836K | 98.21%-1.69M | 70.81%-94.41M | -78.83%-323.39M | -101.73%-180.83M | -178.26%-89.64M | 24.26%-32.21M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --570K | ---- | ---7.8B | ---- | ---- |
Net investment product transactions | -674.41%-6.54M | -100.25%-844K | 43,586.68%339.63M | -107.96%-781K | 1,690.44%9.81M | 99.87%-617K | 67.73%-486.57M | -3,212.77%-1.51B | 97.45%-45.52M | -496.66%-1.79B |
Net changes in other investments | -173.63%-48.61M | 2,185.09%66.01M | 98.08%-3.17M | -370.66%-165.06M | 190.96%60.98M | -218.05%-67.04M | 105.53%56.8M | 82.00%-1.03B | -867.62%-5.7B | -111.30%-589.45M |
Investing cash flow | -689.83%-180.8M | -92.92%30.65M | 221.21%432.94M | -179.62%-357.17M | 259.14%448.62M | 75.19%-281.89M | 89.49%-1.14B | -156.79%-10.81B | -64.96%-4.21B | -256.71%-2.55B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 177.72%81.67M | 91.92%-105.08M | 80.67%-1.3B | -24.74%-6.73B | -6,141.09%-5.39B | 101.80%89.28M | -122.49%-4.96B | 1,044.91%22.06B | -281.28%-2.33B | -57.19%1.29B |
Net common stock issuance | 60.00%-2K | -25.00%-5K | 33.33%-4K | 33.33%-6K | 30.77%-9K | -100.73%-13K | -99.80%1.78M | -88.69%872.88M | 736.98%7.72B | 4.65%922.33M |
Increase or decrease of lease financing | -0.11%-6.17M | 4.84%-6.16M | 1.49%-6.47M | -22.76%-6.57M | -251.64%-5.35M | 14.64%-1.52M | 4.40%-1.78M | -12.55%-1.87M | -21.66%-1.66M | -22.70%-1.36M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | -85.04%-903.63M | -213.75%-488.35M | -39.69%-155.65M | 66.31%-111.43M |
Net other fund-raising expenses | --709.1M | ---- | ---- | 33.33%-21.16M | -348.40%-31.74M | 68.82%12.78M | -98.28%7.57M | 1,893.31%441.04M | -99.37%22.13M | --3.49B |
Financing cash flow | 805.32%784.6M | 91.49%-111.24M | 80.65%-1.31B | -24.40%-6.76B | -5,502.30%-5.43B | 101.72%100.52M | -125.59%-5.86B | 335.95%22.89B | -5.99%5.25B | 56.94%5.58B |
Net cash flow | ||||||||||
Beginning cash position | 40.58%491.56M | -96.99%349.66M | -2.27%11.63B | -20.25%11.9B | 42.96%14.92B | -26.07%10.44B | 247.16%14.11B | -27.29%4.07B | 220.13%5.59B | 18.69%1.75B |
Current changes in cash | 841.51%528.72M | -51.44%-71.3M | -115.73%-47.08M | 110.79%299.38M | -174.38%-2.77B | 228.84%3.73B | -128.96%-2.89B | 1,053.48%9.99B | -129.71%-1.05B | 1,027.65%3.53B |
Effect of exchange rate changes | 5,439.46%7.85M | -100.03%-147K | 194.84%540.39M | -129.59%-569.81M | -143.90%-248.19M | 172.00%565.36M | -1,567.12%-785.25M | 110.39%53.52M | -262.16%-515.11M | 942.67%317.66M |
Cash adjustments other than cash changes | ---- | 101.81%213.35M | ---11.77B | ---- | ---- | 18,926,500.00%189.26M | -100.09%-1K | -97.10%1.08M | --37.17M | ---- |
End cash Position | 109.16%1.03B | 40.58%491.56M | -96.99%349.66M | -2.27%11.63B | -20.25%11.9B | 42.96%14.92B | -26.07%10.44B | 247.16%14.11B | -27.29%4.07B | 220.13%5.59B |
Free cash flow | -695.93%-200.84M | -103.56%-25.23M | -90.19%708.21M | 238.53%7.22B | -42.28%2.13B | 9.44%3.7B | 231.88%3.38B | -9.08%-2.56B | -838.64%-2.35B | 111.91%317.76M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data