PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.22%57.78M | 11.22%59.77M | 9.33%53.04M | 9.33%53.04M | 20.19%58.31M | 67.24%57.65M | 63.43%53.74M | 66.56%48.51M | 66.56%48.51M | 484.32%48.51M |
-Cash and cash equivalents | 4.19%32.98M | 10.37%32.27M | -10.61%25.04M | -10.61%25.04M | 2.61%31.31M | 67.74%31.66M | 69.21%29.24M | 107.14%28.01M | 107.14%28.01M | 296.20%30.52M |
-Including:Cash | 4.19%32.98M | 10.37%32.27M | -10.61%25.04M | -10.61%25.04M | 2.61%31.31M | 67.74%31.66M | 69.21%29.24M | 107.14%28.01M | 107.14%28.01M | 296.20%30.52M |
-Short term investments | -4.62%24.8M | 12.25%27.5M | 36.59%28M | 36.59%28M | 50.01%27M | 66.63%26M | 57.02%24.5M | 31.38%20.5M | 31.38%20.5M | 2,899.17%18M |
Receivables | 18.92%33.52M | 2.66%36.62M | 36.77%46.75M | 36.77%46.75M | 5.99%31.23M | -29.86%28.19M | 36.21%35.67M | 16.73%34.18M | 16.73%34.18M | -48.80%29.47M |
-Accounts receivable | 18.92%33.52M | 2.66%36.62M | 36.93%43.82M | 36.93%43.82M | 5.99%31.23M | -29.86%28.19M | 36.21%35.67M | 21.65%32M | 21.65%32M | -48.80%29.47M |
-Other receivables | ---- | ---- | 34.36%2.94M | 34.36%2.94M | ---- | ---- | ---- | -26.71%2.18M | -26.71%2.18M | ---- |
Inventory | -25.64%31.38M | -14.19%34.12M | -19.56%34.51M | -19.56%34.51M | -11.63%41.98M | -17.06%42.2M | -35.82%39.76M | -29.68%42.9M | -29.68%42.9M | -24.68%47.5M |
Prepaid assets | ---- | ---- | 27.72%1.8M | 27.72%1.8M | ---- | ---- | ---- | -48.31%1.41M | -48.31%1.41M | ---- |
Tax assets-Current | -47.85%364K | -45.81%453K | -71.30%472.28K | -71.30%472.28K | -83.69%333K | -67.47%698K | -60.51%836K | -18.15%1.65M | -18.15%1.65M | -7.56%2.04M |
Other current assets | -41.56%1.6M | -28.61%1.8M | ---- | ---- | 79.00%2.62M | 10.03%2.74M | 6.59%2.52M | ---- | ---- | 121.18%1.46M |
Total current assets | -5.20%124.64M | 0.18%132.76M | 6.16%136.57M | 6.16%136.57M | 4.25%134.46M | 1.00%131.48M | 5.59%132.53M | 3.62%128.65M | 3.62%128.65M | -2.13%128.98M |
Non current assets | ||||||||||
Net PPE | -3.88%12.74M | 4.23%13.91M | 2.52%14.18M | 2.52%14.18M | -6.23%12.83M | -3.33%13.26M | -6.27%13.34M | -4.87%13.83M | -4.87%13.83M | -13.11%13.68M |
-Gross PP&E | -3.88%12.74M | 4.23%13.91M | 6.36%53.14M | 6.36%53.14M | -6.23%12.83M | -3.33%13.26M | -6.27%13.34M | -10.32%49.97M | -10.32%49.97M | -13.11%13.68M |
-Accumulated depreciation | ---- | ---- | -7.83%-38.96M | -7.83%-38.96M | ---- | ---- | ---- | 12.24%-36.14M | 12.24%-36.14M | ---- |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | -40.95%4.14M | -40.53%4.18M | -36.77%4.46M | -36.77%4.46M | -34.04%4.68M | -20.00%7.01M | -22.73%7.03M | -23.30%7.06M | -23.30%7.06M | -34.50%7.1M |
-Other intangible assets | -40.95%4.14M | -40.53%4.18M | -36.77%4.46M | -36.77%4.46M | -34.04%4.68M | -20.00%7.01M | -22.73%7.03M | -23.30%7.06M | -23.30%7.06M | -34.50%7.1M |
Deferred tax assets-non current | -23.96%1.08M | -15.85%1.2M | -9.00%1.19M | -9.00%1.19M | 96.78%1.47M | 100.14%1.42M | 63.16%1.43M | 71.08%1.31M | 71.08%1.31M | -28.71%745K |
Total non current assets | -17.18%17.96M | -11.51%19.29M | -10.65%19.84M | -10.65%19.84M | -11.84%18.98M | -6.47%21.69M | -9.95%21.8M | -9.42%22.2M | -9.42%22.2M | -22.09%21.53M |
Total assets | -6.90%142.6M | -1.47%152.05M | 3.68%156.4M | 3.68%156.4M | 1.95%153.44M | -0.13%153.17M | 3.08%154.33M | 1.47%150.85M | 1.47%150.85M | -5.59%150.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.22%1.93M | 2.52%2.03M | -1.39%2.07M | -1.39%2.07M | -4.21%1.75M | 6.15%1.87M | 12.11%1.98M | 14.97%2.1M | 14.97%2.1M | -6.30%1.83M |
-Current debt and capital lease obligation | 3.22%1.93M | 2.52%2.03M | -1.39%2.07M | -1.39%2.07M | -4.21%1.75M | 6.15%1.87M | 12.11%1.98M | 14.97%2.1M | 14.97%2.1M | -6.30%1.83M |
-Including:Current debt | -1.00%992K | 0.00%1M | -0.65%1M | -0.65%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.66%1.01M | 0.66%1.01M | 0.00%1M |
-Including:Current capital Lease obligation | 8.11%933K | 5.11%1.03M | -2.07%1.07M | -2.07%1.07M | -9.32%749K | 14.30%863K | 27.97%979K | 32.33%1.09M | 32.33%1.09M | -12.96%826K |
Payables | -3.52%19.76M | -3.92%19.35M | -1.73%14.17M | -1.73%14.17M | 0.91%21.94M | -9.00%20.48M | -10.07%20.14M | 8.80%14.42M | 8.80%14.42M | -22.29%21.75M |
-accounts payable | -2.42%18.88M | -1.44%18.36M | -18.39%7.25M | -18.39%7.25M | 1.21%20.9M | -9.80%19.35M | -13.02%18.63M | -4.84%8.89M | -4.84%8.89M | -24.30%20.65M |
-Total tax payable | -22.42%872K | -34.41%993K | -18.15%1.27M | -18.15%1.27M | -4.67%1.04M | 7.25%1.12M | 54.49%1.51M | 65.71%1.55M | 65.71%1.55M | 55.78%1.09M |
-Other payable | ---- | ---- | 41.84%5.65M | 41.84%5.65M | ---- | ---- | ---- | 33.73%3.98M | 33.73%3.98M | ---- |
Accrued and deferred income | ---- | ---- | -1.72%6.24M | -1.72%6.24M | ---- | ---- | ---- | -30.48%6.35M | -30.48%6.35M | ---- |
Current liabilities | -2.96%21.68M | -3.34%21.38M | -1.70%22.48M | -1.70%22.48M | 0.51%23.69M | -7.91%22.34M | -8.44%22.12M | -5.55%22.87M | -5.55%22.87M | -21.25%23.57M |
Non current liabilities | ||||||||||
Non current financial liabilities | -12.31%1.59M | -31.24%2.2M | -25.72%2.72M | -25.72%2.72M | -60.41%1.41M | -49.34%1.81M | -15.91%3.2M | -12.27%3.66M | -12.27%3.66M | -22.49%3.55M |
-Long term debt and capital lease obligation | -12.31%1.59M | -31.24%2.2M | -25.72%2.72M | -25.72%2.72M | -60.41%1.41M | -49.34%1.81M | -15.91%3.2M | -12.27%3.66M | -12.27%3.66M | -22.49%3.55M |
-Including:Long term debt | --0 | -89.13%240K | -80.17%491K | -80.17%491K | -72.82%742K | -66.32%992K | -31.07%2.21M | -29.54%2.48M | -29.54%2.48M | -28.14%2.73M |
-Including:Long term capital lease obligation | 93.78%1.59M | 96.89%1.96M | 88.56%2.22M | 88.56%2.22M | -19.05%663K | 29.75%820K | 63.98%997K | 80.66%1.18M | 80.66%1.18M | 5.00%819K |
Non current deferred liabilities | --0 | --0 | --0 | --0 | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
Total non current liabilities | -12.69%1.59M | -31.41%2.2M | -25.88%2.72M | -25.88%2.72M | -60.28%1.41M | -49.23%1.82M | -15.87%3.21M | -12.25%3.66M | -12.25%3.66M | -22.45%3.56M |
Total liabilities | -3.69%23.27M | -6.90%23.58M | -5.04%25.19M | -5.04%25.19M | -7.46%25.11M | -13.23%24.16M | -9.46%25.33M | -6.54%26.53M | -6.54%26.53M | -21.41%27.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M |
-common stock | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M | 0.00%96.18M |
Retained earnings | -21.64%20.47M | -2.93%25.37M | 30.07%27.78M | 30.07%27.78M | 19.88%25.23M | 17.10%26.13M | 44.70%26.13M | 50.28%21.36M | 50.28%21.36M | -0.35%21.04M |
Other reserves | -59.94%2.69M | 3.56%6.92M | 6.91%7.25M | 6.91%7.25M | 12.55%6.93M | -4.68%6.7M | -10.91%6.69M | -31.41%6.78M | -31.41%6.78M | -19.02%6.16M |
Total stockholders'equity | -7.50%119.34M | -0.41%128.47M | 5.54%131.21M | 5.54%131.21M | 4.02%128.34M | 2.78%129.01M | 5.96%129M | 3.36%124.32M | 3.36%124.32M | -1.22%123.38M |
Noncontrolling interests | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Total equity | -7.50%119.34M | -0.41%128.47M | 5.54%131.21M | 5.54%131.21M | 4.02%128.34M | 2.78%129.01M | 5.96%129M | 3.36%124.32M | 3.36%124.32M | -1.22%123.38M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.