(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.41%53.46M | 1,281.70%45.98M | -27.68%200.65M | 12.09%90.65M | -53.13%36.87M | 50.01%69.8M | -95.34%3.33M | 53.88%277.46M | 84.24%80.88M | 24.04%78.66M |
Net profit before non-cash adjustment | 92.09%24.95M | 42.51%27.66M | -31.72%85.91M | -43.80%24.96M | 19.54%28.55M | -27.11%12.99M | -51.10%19.41M | -8.75%125.81M | 295.32%44.41M | -59.99%23.88M |
Total adjustment of non-cash items | 57.57%32.34M | 37.08%19.93M | -31.87%108.99M | -17.12%37.1M | -2.02%36.83M | -63.06%20.53M | -34.07%14.54M | -0.19%159.97M | -54.86%44.76M | 52.62%37.59M |
-Depreciation and amortization | ---- | ---- | -3.83%76.23M | ---- | ---- | ---- | ---- | 0.90%79.27M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -73.19%2.23M | ---- | ---- | ---- | ---- | 3,956.02%8.33M | ---- | ---- |
-Disposal profit | ---- | ---- | -4,835.14%-3.65M | ---- | ---- | ---- | ---- | 86.71%-74K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | -252.56%-11.71M | ---- | ---- | ---- | ---- | 567.54%7.68M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | -1,592.59%-403K | ---- | ---- | ---- | ---- | --27K | ---- | ---- |
-Deferred income tax | ---- | ---- | --2.44M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other non-cash items | ---- | ---- | -32.26%43.85M | ---- | ---- | ---- | ---- | -23.04%64.74M | ---- | ---- |
Changes in working capital | -110.55%-3.83M | 94.76%-1.6M | 169.17%5.76M | 444.46%28.59M | -265.83%-28.51M | 235.10%36.29M | -417.32%-30.62M | 92.94%-8.32M | 87.52%-8.3M | 182.23%17.19M |
-Change in receivables | ---- | ---- | -65.62%-31.25M | ---- | ---- | ---- | ---- | 41.91%-18.87M | ---- | ---- |
-Change in inventory | ---- | ---- | 266.24%21.4M | ---- | ---- | ---- | ---- | -119.37%-12.88M | ---- | ---- |
-Change in payables | ---- | ---- | 96.39%16.22M | ---- | ---- | ---- | ---- | 109.97%8.26M | ---- | ---- |
-Provision for loans, leases and other losses | ---- | ---- | -1,592.59%-403K | ---- | ---- | ---- | ---- | --27K | ---- | ---- |
-Changes in other current assets | ---- | ---- | -151.74%-2.15M | ---- | ---- | ---- | ---- | -60.75%4.16M | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | -82.38%1.93M | ---- | ---- | ---- | ---- | 252.19%10.98M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.34%-12.93M | 1.75%-13.24M | 26.92%-52.79M | 32.66%-12.75M | 5.36%-13.19M | 30.87%-13.37M | 32.69%-13.48M | 10.45%-72.24M | 27.57%-18.93M | 33.59%-13.94M |
Interest received (cash flow from operating activities) | 0 | 0 | ||||||||
Tax refund paid | 44.65%-5.99M | 31.52%-6.79M | 41.52%-33.47M | 7.46%-12.74M | 0 | -35.50%-10.82M | 13.84%-9.91M | -45.87%-57.23M | 3.07%-13.76M | -126.61%-23.98M |
Other operating cash inflow (outflow) | 18.68%1M | 19.05%1.05M | 6.26%3.65M | 34.68%1.1M | 5.40%820K | 14.32%846K | -19.67%882K | 10.00%3.43M | -39.69%816K | -40.66%778K |
Operating cash flow | -23.47%35.55M | 240.75%27M | -22.05%118.04M | 35.24%66.27M | -41.00%24.5M | 132.96%46.45M | -146.84%-19.18M | 138.36%151.42M | 896.34%49M | 25.23%41.52M |
Investing cash flow | ||||||||||
Capital expenditures | -39.32%-7.49M | -11.04%-5.49M | 2.73%-19.73M | 61.09%-3.21M | 4.93%-6.19M | -182.21%-5.38M | -36.77%-4.95M | 20.69%-20.28M | 34.55%-8.24M | -36.32%-6.51M |
Net PPE purchase and sale | -129.06%-8.29M | -115.22%-3.37M | 8.22%-22.86M | 15.64%-10.02M | -36.35%-7.66M | 25.02%-3.62M | 39.52%-1.56M | -34.52%-24.9M | -9.11%-11.87M | -68.82%-5.62M |
Net investment product transactions | -224.42%-11.38M | -113.02%-22.02M | -407.07%-31.97M | -237.26%-44.09M | 44.34%13.32M | -73.65%9.14M | 49.40%-10.34M | 129.22%10.41M | 63.24%-13.07M | 10.42%9.23M |
Dividends received (cash flow from investment activities) | --0 | --0 | -76.10%109K | -146.00%-92K | --0 | --0 | -21.48%201K | 150.55%456K | 9.89%200K | --0 |
Investing cash flow | -18,962.50%-27.16M | -85.49%-30.88M | -116.96%-74.44M | -74.02%-57.41M | 81.73%-530K | -99.48%144K | 36.89%-16.65M | 56.86%-34.31M | 43.95%-32.99M | -1,251.19%-2.9M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -12.50%-9M | -13.33%-8.5M | 85.53%-31.5M | 78.67%-8M | -6.67%-8M | 32.39%-8M | 95.34%-7.5M | -205.83%-217.72M | -1,262.43%-37.5M | 90.91%-7.5M |
Increase or decrease of lease financing | 2.19%-3.09M | -0.37%-1.08M | -15.17%-8.59M | -9.57%-3.23M | -47.95%-1.12M | 15.84%-3.16M | ---1.08M | -223.43%-7.46M | -857.84%-2.95M | -2,510.34%-757K |
Cash dividends paid | ---17.55M | ---82K | -0.46%-13.2M | ---7K | ---69K | ---- | ---- | ---13.14M | ---- | ---- |
Cash dividends for minorities | ---- | ---- | -131.68%-22.43M | -2,027.89%-12.13M | --0 | ---- | ---- | -83.42%-9.68M | ---570K | ---9.11M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -121.62%-13.68M | -109.31%-6.07M | 89.65%-371K |
Financing cash flow | -5.27%-36.41M | -12.66%-9.67M | 71.06%-75.72M | 61.21%-23.37M | 48.20%-9.19M | -88.30%-34.59M | 94.81%-8.58M | -236.31%-261.68M | -8,512.01%-60.23M | 80.59%-17.74M |
Net cash flow | ||||||||||
Beginning cash position | -1.76%70.69M | -27.61%84.24M | -55.40%116.37M | -38.51%98.74M | -39.90%83.97M | -34.69%71.96M | -55.40%116.37M | 207.06%260.95M | -48.89%160.59M | -62.46%139.71M |
Current changes in cash | -333.33%-28.02M | 69.50%-13.55M | 77.77%-32.13M | 67.19%-14.51M | -29.23%14.78M | -59.33%12.01M | 70.54%-44.41M | -182.16%-144.58M | 16.92%-44.22M | 136.01%20.88M |
End cash Position | -49.18%42.67M | -1.76%70.69M | -27.61%84.24M | -27.61%84.24M | -38.51%98.74M | -39.90%83.97M | -34.69%71.96M | -55.40%116.37M | -55.40%116.37M | -48.89%160.59M |
Free cash flow | -47.23%19.77M | 170.61%18.14M | -33.17%71M | 67.47%48.59M | -63.61%10.65M | 183.60%37.46M | -173.94%-25.69M | 455.24%106.24M | 253.77%29.01M | 16.82%29.27M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data