MY Stock MarketDetailed Quotes

5132 DELEUM

Watchlist
  • 1.360
  • -0.040-2.86%
15min DelayNot Open Mar 11 16:50 CST
546.11MMarket Cap7.35P/E (TTM)

DELEUM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-17.50%87.65M
430.29%19.91M
-57.10%9.84M
-192.56%-26.79M
67.32%84.7M
200.22%106.25M
138.91%3.75M
66.28%22.93M
121.78%28.94M
178.19%50.62M
Net profit before non-cash adjustment
59.36%100.96M
21.62%23.81M
95.33%36.67M
116.49%27.76M
4.43%12.72M
23.63%63.35M
17.28%19.58M
21.06%18.77M
32.12%12.82M
30.44%12.18M
Total adjustment of non-cash items
21.84%56.65M
52.88%20.19M
-1.04%12.9M
10.72%12.57M
23.45%10.99M
12.61%46.5M
-27.51%13.21M
85.17%13.04M
16.38%11.35M
41.81%8.9M
-Depreciation and amortization
-8.85%30.05M
-14.92%7.09M
-8.43%7.57M
-7.05%7.64M
-4.86%7.75M
-1.67%32.97M
1.10%8.34M
-1.16%8.27M
-1.76%8.22M
-4.77%8.15M
-Reversal of impairment losses recognized in profit and loss
12.49%3.33M
-60.35%1.32M
2,730.11%2.63M
86.38%-29K
-148.31%-586K
309.26%2.96M
51.69%3.32M
108.48%93K
46.08%-213K
88.83%-236K
-Assets reserve and write-off
21.63%2.06M
284.33%4.83M
-2,593.85%-1.62M
-125.71%-553K
-197.40%-599K
274.95%1.69M
291.11%1.26M
-90.83%65K
-324.77%-245K
111.34%615K
-Share of associates
-21.45%-6.93M
25.84%-1.17M
-62.21%-1.87M
-77.30%-2M
-2.38%-1.89M
11.58%-5.71M
-6.67%-1.58M
40.58%-1.15M
37.75%-1.13M
-50.94%-1.85M
-Disposal profit
-276.99%-3.79M
2,931.46%2.7M
-1,961.30%-7.17M
-807.32%-744K
202.22%1.43M
-2,353.03%-1M
-98.14%89K
111.48%385K
-116.63%-82K
28.52%-1.4M
-Net exchange gains and losses
410.70%2.76M
21.41%-2.42M
493.78%2.86M
-39.83%213K
55.04%2.11M
-313.55%-888K
-273.61%-3.08M
96.73%482K
-44.60%354K
280.67%1.36M
-Deferred income tax
63.48%35.26M
41.73%9.03M
81.20%11.89M
76.86%9.77M
46.88%4.56M
26.85%21.57M
-3.68%6.37M
43.64%6.56M
85.71%5.52M
9.37%3.11M
-Other non-cash items
-19.56%-6.09M
21.31%-1.19M
16.03%-1.4M
-60.09%-1.73M
-111.18%-1.78M
-131.94%-5.09M
-134.27%-1.51M
-265.35%-1.67M
-73.08%-1.08M
-77.80%-841K
Changes in working capital
-1,842.68%-69.96M
17.00%-24.1M
-347.58%-39.73M
-1,506.75%-67.12M
106.48%60.99M
93.70%-3.6M
34.85%-29.03M
-1.39%-8.88M
174.47%4.77M
1,044.04%29.54M
-Change in receivables
-193.36%-86.93M
-354.07%-53.62M
109.68%3.72M
-413.39%-80.66M
-72.56%43.63M
171.38%93.11M
91.28%-11.81M
-67.36%-38.38M
48.99%-15.71M
170.92%159.01M
-Change in inventory
-247.23%-29.22M
-322.19%-22.6M
333.93%10.06M
-165.07%-7.7M
-153.26%-8.99M
289.54%19.85M
136.87%10.17M
-427.49%-4.3M
-227.66%-2.9M
24.81%16.88M
-Change in payables
148.11%62.77M
385.01%64.98M
-310.17%-42.06M
-54.35%11.94M
118.14%27.91M
-255.77%-130.48M
-118.16%-22.8M
125.01%20.01M
32.22%26.16M
-118.29%-153.85M
-Changes in other current assets
-219.06%-16.58M
-179.86%-12.87M
-183.02%-11.45M
435.30%9.3M
-120.75%-1.56M
--13.92M
---4.6M
247.22%13.8M
-218.66%-2.77M
788.27%7.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-137.37%-470K
-493.55%-184K
-347.37%-170K
-78.85%-93K
70.13%-23K
68.35%-198K
69.47%-31K
72.06%-38K
70.79%-52K
63.33%-77K
Interest received (cash flow from operating activities)
Tax refund paid
-30.24%-35.5M
-19.68%-14.01M
-100.17%-9.48M
29.80%-5.09M
-94.19%-6.92M
-113.15%-27.26M
-180.43%-11.71M
-58.51%-4.74M
-198.44%-7.25M
-11.49%-3.56M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-34.41%51.69M
171.60%5.72M
-98.99%183K
-247.75%-31.97M
65.51%77.76M
258.51%78.8M
42.67%-7.98M
70.21%18.16M
107.22%21.64M
217.62%46.98M
Investing cash flow
Net PPE purchase and sale
-187.39%-34.51M
-129.19%-6.78M
-113.55%-5.89M
-290.49%-18.72M
-108.36%-3.12M
-120.66%-12.01M
-126.26%-2.96M
57.04%-2.76M
-660.95%-4.79M
-151.18%-1.5M
Net business purchase and sale
---7.26M
----
----
----
----
--0
----
----
----
----
Net investment product transactions
134.32%3.75M
13,192.87%109.93M
172.76%8.56M
----
----
---10.94M
--827K
---11.76M
----
----
Advance cash and loans provided to other parties
-14.38%-167K
----
----
----
----
-206.72%-146K
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
47.37%-40K
39.13%192K
--1K
----
----
---76K
--138K
Dividends received (cash flow from investment activities)
-41.67%4.48M
-33.30%1.28M
-99.90%2K
66.67%3.2M
-100.10%-2K
33.33%7.68M
-0.05%1.92M
--1.92M
0.00%1.92M
0.05%1.92M
Interest received (cash flow from investment activities)
34.61%6.23M
-10.09%1.24M
3.33%1.71M
100.77%1.82M
111.06%1.47M
79.10%4.63M
91.19%1.38M
257.14%1.65M
9.54%907K
21.04%696K
Investing cash flow
-154.92%-27.48M
10,172.22%98M
140.73%4.46M
-6,188.60%-128.48M
-215.56%-1.46M
-598.61%-10.78M
-21.26%954K
-85.32%-10.95M
-241.48%-2.04M
-76.73%1.26M
Financing cash flow
Net issuance payments of debt
291.74%13M
--0
-246.00%-2.08M
410.99%10.08M
270.07%5M
69.24%-6.78M
--0
89.40%-600K
51.79%-3.24M
56.25%-2.94M
Increase or decrease of lease financing
-33.33%-1.82M
-3.03%-476K
-59.32%-470K
-61.92%-489K
-25.74%-381K
-8.33%-1.36M
-50.37%-462K
4.53%-295K
3.82%-302K
7.34%-303K
Cash dividends paid
-46.67%-30.92M
--0
-99.99%-16.06M
--0
-13.85%-14.86M
-64.07%-21.08M
--0
-0.01%-8.03M
--0
-170.80%-13.05M
Cash dividends for minorities
-20.44%-12.44M
16.65%-4.9M
-133.27%-3.43M
-62.88%-1.66M
-25.00%-2.45M
-352.88%-10.33M
-2,939,900.00%-5.88M
---1.47M
-25.89%-1.02M
-33.33%-1.96M
Net other fund-raising expenses
-178.28%-1.27M
-25.00%-25K
-167.50%-8.39M
-67.32%-1.11M
181.55%8.26M
1,230.33%1.62M
-100.28%-20K
270.31%12.43M
-3,594.74%-664K
-33,863.33%-10.13M
Financing cash flow
11.85%-33.44M
15.09%-5.4M
-1,597.39%-30.43M
230.34%6.81M
84.40%-4.43M
1.64%-37.94M
-264.87%-6.36M
109.54%2.03M
33.21%-5.23M
-113.30%-28.38M
Net cash flow
Beginning cash position
17.62%198.24M
-57.50%90M
-42.33%116.8M
43.77%270.47M
17.62%198.24M
-8.09%168.54M
18.23%211.78M
4.20%202.54M
-1.13%188.13M
-8.09%168.54M
Current changes in cash
-130.70%-9.23M
834.20%98.31M
-379.11%-25.78M
-1,169.15%-153.64M
261.92%71.88M
308.43%30.08M
-51.26%-13.39M
155.85%9.24M
253.85%14.37M
187.83%19.86M
Effect of exchange rate changes
-49.20%-558K
201.42%143K
-50,900.00%-1.02M
-188.57%-31K
231.58%350K
8.26%-374K
89.03%-141K
-100.24%-2K
16.67%35K
-2,518.18%-266K
End cash Position
-4.94%188.45M
-4.94%188.45M
-57.50%90M
-42.33%116.8M
43.77%270.47M
17.62%198.24M
17.62%198.24M
18.23%211.78M
4.20%202.54M
-1.13%188.13M
Free cash flow
-75.58%16.3M
83.29%-1.83M
-137.84%-5.83M
-401.19%-50.69M
64.26%74.65M
398.57%66.72M
28.13%-10.95M
262.92%15.4M
71.97%16.83M
211.57%45.44M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -17.50%87.65M430.29%19.91M-57.10%9.84M-192.56%-26.79M67.32%84.7M200.22%106.25M138.91%3.75M66.28%22.93M121.78%28.94M178.19%50.62M
Net profit before non-cash adjustment 59.36%100.96M21.62%23.81M95.33%36.67M116.49%27.76M4.43%12.72M23.63%63.35M17.28%19.58M21.06%18.77M32.12%12.82M30.44%12.18M
Total adjustment of non-cash items 21.84%56.65M52.88%20.19M-1.04%12.9M10.72%12.57M23.45%10.99M12.61%46.5M-27.51%13.21M85.17%13.04M16.38%11.35M41.81%8.9M
-Depreciation and amortization -8.85%30.05M-14.92%7.09M-8.43%7.57M-7.05%7.64M-4.86%7.75M-1.67%32.97M1.10%8.34M-1.16%8.27M-1.76%8.22M-4.77%8.15M
-Reversal of impairment losses recognized in profit and loss 12.49%3.33M-60.35%1.32M2,730.11%2.63M86.38%-29K-148.31%-586K309.26%2.96M51.69%3.32M108.48%93K46.08%-213K88.83%-236K
-Assets reserve and write-off 21.63%2.06M284.33%4.83M-2,593.85%-1.62M-125.71%-553K-197.40%-599K274.95%1.69M291.11%1.26M-90.83%65K-324.77%-245K111.34%615K
-Share of associates -21.45%-6.93M25.84%-1.17M-62.21%-1.87M-77.30%-2M-2.38%-1.89M11.58%-5.71M-6.67%-1.58M40.58%-1.15M37.75%-1.13M-50.94%-1.85M
-Disposal profit -276.99%-3.79M2,931.46%2.7M-1,961.30%-7.17M-807.32%-744K202.22%1.43M-2,353.03%-1M-98.14%89K111.48%385K-116.63%-82K28.52%-1.4M
-Net exchange gains and losses 410.70%2.76M21.41%-2.42M493.78%2.86M-39.83%213K55.04%2.11M-313.55%-888K-273.61%-3.08M96.73%482K-44.60%354K280.67%1.36M
-Deferred income tax 63.48%35.26M41.73%9.03M81.20%11.89M76.86%9.77M46.88%4.56M26.85%21.57M-3.68%6.37M43.64%6.56M85.71%5.52M9.37%3.11M
-Other non-cash items -19.56%-6.09M21.31%-1.19M16.03%-1.4M-60.09%-1.73M-111.18%-1.78M-131.94%-5.09M-134.27%-1.51M-265.35%-1.67M-73.08%-1.08M-77.80%-841K
Changes in working capital -1,842.68%-69.96M17.00%-24.1M-347.58%-39.73M-1,506.75%-67.12M106.48%60.99M93.70%-3.6M34.85%-29.03M-1.39%-8.88M174.47%4.77M1,044.04%29.54M
-Change in receivables -193.36%-86.93M-354.07%-53.62M109.68%3.72M-413.39%-80.66M-72.56%43.63M171.38%93.11M91.28%-11.81M-67.36%-38.38M48.99%-15.71M170.92%159.01M
-Change in inventory -247.23%-29.22M-322.19%-22.6M333.93%10.06M-165.07%-7.7M-153.26%-8.99M289.54%19.85M136.87%10.17M-427.49%-4.3M-227.66%-2.9M24.81%16.88M
-Change in payables 148.11%62.77M385.01%64.98M-310.17%-42.06M-54.35%11.94M118.14%27.91M-255.77%-130.48M-118.16%-22.8M125.01%20.01M32.22%26.16M-118.29%-153.85M
-Changes in other current assets -219.06%-16.58M-179.86%-12.87M-183.02%-11.45M435.30%9.3M-120.75%-1.56M--13.92M---4.6M247.22%13.8M-218.66%-2.77M788.27%7.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -137.37%-470K-493.55%-184K-347.37%-170K-78.85%-93K70.13%-23K68.35%-198K69.47%-31K72.06%-38K70.79%-52K63.33%-77K
Interest received (cash flow from operating activities)
Tax refund paid -30.24%-35.5M-19.68%-14.01M-100.17%-9.48M29.80%-5.09M-94.19%-6.92M-113.15%-27.26M-180.43%-11.71M-58.51%-4.74M-198.44%-7.25M-11.49%-3.56M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -34.41%51.69M171.60%5.72M-98.99%183K-247.75%-31.97M65.51%77.76M258.51%78.8M42.67%-7.98M70.21%18.16M107.22%21.64M217.62%46.98M
Investing cash flow
Net PPE purchase and sale -187.39%-34.51M-129.19%-6.78M-113.55%-5.89M-290.49%-18.72M-108.36%-3.12M-120.66%-12.01M-126.26%-2.96M57.04%-2.76M-660.95%-4.79M-151.18%-1.5M
Net business purchase and sale ---7.26M------------------0----------------
Net investment product transactions 134.32%3.75M13,192.87%109.93M172.76%8.56M-----------10.94M--827K---11.76M--------
Advance cash and loans provided to other parties -14.38%-167K-----------------206.72%-146K----------------
Repayment of advance payments to other parties and cash income from loans ------------47.37%-40K39.13%192K--1K-----------76K--138K
Dividends received (cash flow from investment activities) -41.67%4.48M-33.30%1.28M-99.90%2K66.67%3.2M-100.10%-2K33.33%7.68M-0.05%1.92M--1.92M0.00%1.92M0.05%1.92M
Interest received (cash flow from investment activities) 34.61%6.23M-10.09%1.24M3.33%1.71M100.77%1.82M111.06%1.47M79.10%4.63M91.19%1.38M257.14%1.65M9.54%907K21.04%696K
Investing cash flow -154.92%-27.48M10,172.22%98M140.73%4.46M-6,188.60%-128.48M-215.56%-1.46M-598.61%-10.78M-21.26%954K-85.32%-10.95M-241.48%-2.04M-76.73%1.26M
Financing cash flow
Net issuance payments of debt 291.74%13M--0-246.00%-2.08M410.99%10.08M270.07%5M69.24%-6.78M--089.40%-600K51.79%-3.24M56.25%-2.94M
Increase or decrease of lease financing -33.33%-1.82M-3.03%-476K-59.32%-470K-61.92%-489K-25.74%-381K-8.33%-1.36M-50.37%-462K4.53%-295K3.82%-302K7.34%-303K
Cash dividends paid -46.67%-30.92M--0-99.99%-16.06M--0-13.85%-14.86M-64.07%-21.08M--0-0.01%-8.03M--0-170.80%-13.05M
Cash dividends for minorities -20.44%-12.44M16.65%-4.9M-133.27%-3.43M-62.88%-1.66M-25.00%-2.45M-352.88%-10.33M-2,939,900.00%-5.88M---1.47M-25.89%-1.02M-33.33%-1.96M
Net other fund-raising expenses -178.28%-1.27M-25.00%-25K-167.50%-8.39M-67.32%-1.11M181.55%8.26M1,230.33%1.62M-100.28%-20K270.31%12.43M-3,594.74%-664K-33,863.33%-10.13M
Financing cash flow 11.85%-33.44M15.09%-5.4M-1,597.39%-30.43M230.34%6.81M84.40%-4.43M1.64%-37.94M-264.87%-6.36M109.54%2.03M33.21%-5.23M-113.30%-28.38M
Net cash flow
Beginning cash position 17.62%198.24M-57.50%90M-42.33%116.8M43.77%270.47M17.62%198.24M-8.09%168.54M18.23%211.78M4.20%202.54M-1.13%188.13M-8.09%168.54M
Current changes in cash -130.70%-9.23M834.20%98.31M-379.11%-25.78M-1,169.15%-153.64M261.92%71.88M308.43%30.08M-51.26%-13.39M155.85%9.24M253.85%14.37M187.83%19.86M
Effect of exchange rate changes -49.20%-558K201.42%143K-50,900.00%-1.02M-188.57%-31K231.58%350K8.26%-374K89.03%-141K-100.24%-2K16.67%35K-2,518.18%-266K
End cash Position -4.94%188.45M-4.94%188.45M-57.50%90M-42.33%116.8M43.77%270.47M17.62%198.24M17.62%198.24M18.23%211.78M4.20%202.54M-1.13%188.13M
Free cash flow -75.58%16.3M83.29%-1.83M-137.84%-5.83M-401.19%-50.69M64.26%74.65M398.57%66.72M28.13%-10.95M262.92%15.4M71.97%16.83M211.57%45.44M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.