(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 43.91%163.3M | 233.88%113.47M | -474.94%-84.76M | 22.61M |
Net profit before non-cash adjustment | 19.32%162.85M | 273.45%136.48M | -196.04%-78.69M | ---26.58M |
Total adjustment of non-cash items | 244.69%15.93M | -248.91%-11.01M | 10.66%7.39M | --6.68M |
-Depreciation and amortization | 72.33%15.91M | 13.76%9.23M | 36.28%8.12M | --5.96M |
-Disposal profit | --0 | ---20.13M | --0 | ---- |
-Other non-cash items | 113.91%16K | 84.12%-115K | -199.86%-724K | --725K |
Changes in working capital | -29.05%-15.49M | 10.87%-12M | -131.68%-13.47M | --42.5M |
-Change in receivables | -21.33%-48.74M | -4.79%-40.17M | -89.06%-38.34M | ---20.28M |
-Change in inventory | ---- | ---- | -861.11%-346K | ---36K |
-Change in prepaid assets | 187.38%6.83M | -91.50%-7.81M | -139.28%-4.08M | --10.39M |
-Change in payables | -161.04%-12.28M | 1,843.57%20.12M | -96.40%1.04M | --28.79M |
-Change in accrued expense | 119.63%39.2M | -30.78%17.85M | -0.22%25.79M | --25.84M |
-Changes in other current assets | 75.00%-495K | ---1.98M | --0 | ---- |
-Changes in other current liabilities | ---- | ---- | 212.50%2.48M | ---2.2M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 74.23%-25K | -21.25%-97K | -80K | |
Interest received (cash flow from operating activities) | ||||
Tax refund paid | -6,121.72%-72.08M | -27.54%1.2M | 159.34%1.65M | -2.78M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -1K |
Operating cash flow | -20.44%91.22M | 237.79%114.64M | -521.48%-83.2M | --19.74M |
Investing cash flow | ||||
Net PPE purchase and sale | ---6.44M | --0 | 3.82%-780K | ---811K |
Net intangibles purchase and sale | -217.13%-84.38M | ---26.61M | --0 | ---20.84M |
Net investment product transactions | -326.72%-51.8M | --22.85M | --0 | ---- |
Net changes in other investments | ---- | ---8.16M | ---- | ---- |
Investing cash flow | -1,096.35%-142.62M | -1,428.33%-11.92M | 96.40%-780K | ---21.65M |
Financing cash flow | ||||
Net issuance payments of debt | --0 | -50.84%-5.01M | -139.87%-3.32M | --8.34M |
Net common stock issuance | -98.55%8.27M | --569.25M | --0 | --198.2M |
Financing cash flow | -98.54%8.27M | 17,074.61%564.24M | -101.61%-3.32M | --206.54M |
Net cash flow | ||||
Beginning cash position | 481.01%805.62M | -38.64%138.66M | 1,411.68%225.97M | --14.95M |
Current changes in cash | -106.47%-43.14M | 863.92%666.96M | -142.67%-87.31M | --204.63M |
Cash adjustments other than cash changes | --1K | ---- | -100.02%-1K | --6.39M |
End cash Position | -5.35%762.48M | 481.01%805.62M | -38.64%138.66M | --225.97M |
Free cash flow | -99.55%399K | 204.83%88.04M | -4,297.07%-83.98M | ---1.91M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data