MY Stock MarketDetailed Quotes

5133 PENERGY

Watchlist
  • 1.190
  • 0.0000.00%
15min DelayMarket Closed Mar 28 16:05 CST
381.92MMarket Cap5.36P/E (TTM)

PENERGY Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-50.81%86.31M
-85.95%17.01M
-66.41%21.13M
248.11%28.74M
216.19%19.43M
136.19%175.45M
196.75%121.02M
3,839.60%62.9M
-18.73%8.26M
-166.82%-16.72M
Net profit before non-cash adjustment
37.90%89.32M
-18.33%20.33M
29.29%33.09M
87.79%36.22M
93.76%-312K
546.50%64.77M
927.99%24.9M
5.29%25.59M
561.58%19.29M
74.51%-5M
Total adjustment of non-cash items
-25.48%62.02M
-45.92%8.69M
-45.14%16.86M
-4.38%17.54M
4.74%18.92M
71.43%83.22M
44.28%16.08M
225.34%30.74M
36.73%18.34M
24.25%18.07M
-Depreciation and amortization
-13.09%56.26M
-55.46%5.7M
-12.37%15.44M
1.91%17.51M
2.77%17.61M
38.86%64.73M
55.57%12.79M
83.86%17.63M
-18.62%17.18M
122.69%17.13M
-Reversal of impairment losses recognized in profit and loss
-98.66%188K
-175.90%-1.56M
----
----
----
413.44%14.06M
147.95%2.06M
----
----
----
-Share of associates
--0
----
----
----
----
-98.10%8K
----
----
----
----
-Disposal profit
-114.64%-83K
-103.07%-17K
2,185.71%320K
---386K
--0
461.15%567K
452.23%553K
--14K
--0
--0
-Net exchange gains and losses
-103.24%-7K
--0
-371.10%-815K
-417.14%-111K
--919K
125.56%216K
-66.09%354K
86.47%-173K
106.11%35K
--0
-Other non-cash items
55.58%5.66M
1,366.67%4.58M
-87.16%163K
-53.52%522K
-57.51%396K
1,680.87%3.64M
-50.24%312K
265.23%1.27M
1,751.47%1.12M
4,538.10%932K
Changes in working capital
-336.85%-65.03M
-115.02%-12.02M
-538.39%-28.82M
14.83%-25.01M
102.75%819K
74.65%27.46M
194.10%80.04M
118.55%6.57M
-376.01%-29.37M
-198.93%-29.79M
-Change in receivables
361.94%12.72M
-53.60%34.05M
531.17%16.34M
34.37%-44.28M
194.91%6.62M
-180.79%-4.86M
274.62%73.38M
89.06%-3.79M
-304.64%-67.47M
-118.48%-6.97M
-Change in inventory
-2,727.23%-63.19M
-1,421.08%-30.65M
-957.08%-22.76M
-514.18%-9.96M
120.02%190K
145.83%2.41M
325.46%2.32M
213.17%2.66M
-256.48%-1.62M
33.03%-949K
-Change in payables
-155.77%-15.86M
-348.72%-16.6M
-383.21%-24.51M
-17.23%29.1M
82.51%-3.86M
57.68%28.44M
-34.15%6.67M
149.18%8.65M
210.55%35.15M
-219.98%-22.04M
-Changes in other current assets
-11.60%1.3M
150.47%1.18M
323.44%2.12M
-97.03%136K
-1,340.70%-2.13M
147.56%1.47M
-57.99%-2.33M
50.96%-947K
1,370.00%4.57M
-74.96%172K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-188.65%-17.02M
-86.13%-5.01M
-590.21%-6.7M
-81.82%-3.26M
-364.71%-2.05M
19.80%-5.9M
-110.49%-2.69M
7.53%-970K
24.70%-1.79M
83.27%-442K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-59.13%69.29M
-89.86%12M
-76.69%14.43M
294.24%25.48M
201.24%17.38M
153.32%169.55M
199.54%118.33M
2,367.67%61.93M
-16.91%6.46M
-176.68%-17.16M
Investing cash flow
Investing cash flow
-88.85%-105.26M
20.37%-19.17M
51.06%-10.74M
-567.90%-59.16M
-1,812.77%-16.18M
-41,808.27%-55.74M
-912.42%-24.08M
-420.11%-21.95M
-69.40%-8.86M
-113.32%-846K
Financing cash flow
Financing cash flow
131.00%22.96M
185.37%26.18M
92.10%-2.45M
425.80%27.1M
-584.38%-27.88M
-181.78%-74.04M
-2,420.97%-30.66M
-241.84%-30.99M
62.81%-8.32M
84.96%-4.07M
Net cash flow
Beginning cash position
26.82%187.99M
25.30%155.97M
33.91%154.42M
27.87%161.27M
26.82%187.99M
37.70%148.23M
18.89%124.47M
27.75%115.32M
15.33%126.11M
37.70%148.23M
Current changes in cash
-132.73%-13.02M
-70.12%19M
-86.18%1.24M
38.59%-6.58M
-20.82%-26.68M
-1.86%39.77M
45.21%63.59M
-39.70%8.98M
45.95%-10.71M
-1,430.30%-22.08M
Effect of exchange rate changes
225.00%20K
137.68%26K
72.83%299K
-219.51%-262K
-13.16%-43K
-127.59%-16K
72.83%-69K
137.37%173K
-111.10%-82K
-205.56%-38K
End cash Position
-6.91%174.99M
-6.91%174.99M
25.30%155.97M
33.91%154.42M
27.87%161.27M
26.82%187.99M
26.82%187.99M
18.89%124.47M
27.75%115.32M
15.33%126.11M
Free cash flow
-59.13%69.29M
-89.86%12M
-76.69%14.43M
294.24%25.48M
201.24%17.38M
196.72%169.55M
298.25%118.33M
2,367.67%61.93M
-16.91%6.46M
-176.68%-17.16M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -50.81%86.31M-85.95%17.01M-66.41%21.13M248.11%28.74M216.19%19.43M136.19%175.45M196.75%121.02M3,839.60%62.9M-18.73%8.26M-166.82%-16.72M
Net profit before non-cash adjustment 37.90%89.32M-18.33%20.33M29.29%33.09M87.79%36.22M93.76%-312K546.50%64.77M927.99%24.9M5.29%25.59M561.58%19.29M74.51%-5M
Total adjustment of non-cash items -25.48%62.02M-45.92%8.69M-45.14%16.86M-4.38%17.54M4.74%18.92M71.43%83.22M44.28%16.08M225.34%30.74M36.73%18.34M24.25%18.07M
-Depreciation and amortization -13.09%56.26M-55.46%5.7M-12.37%15.44M1.91%17.51M2.77%17.61M38.86%64.73M55.57%12.79M83.86%17.63M-18.62%17.18M122.69%17.13M
-Reversal of impairment losses recognized in profit and loss -98.66%188K-175.90%-1.56M------------413.44%14.06M147.95%2.06M------------
-Share of associates --0-----------------98.10%8K----------------
-Disposal profit -114.64%-83K-103.07%-17K2,185.71%320K---386K--0461.15%567K452.23%553K--14K--0--0
-Net exchange gains and losses -103.24%-7K--0-371.10%-815K-417.14%-111K--919K125.56%216K-66.09%354K86.47%-173K106.11%35K--0
-Other non-cash items 55.58%5.66M1,366.67%4.58M-87.16%163K-53.52%522K-57.51%396K1,680.87%3.64M-50.24%312K265.23%1.27M1,751.47%1.12M4,538.10%932K
Changes in working capital -336.85%-65.03M-115.02%-12.02M-538.39%-28.82M14.83%-25.01M102.75%819K74.65%27.46M194.10%80.04M118.55%6.57M-376.01%-29.37M-198.93%-29.79M
-Change in receivables 361.94%12.72M-53.60%34.05M531.17%16.34M34.37%-44.28M194.91%6.62M-180.79%-4.86M274.62%73.38M89.06%-3.79M-304.64%-67.47M-118.48%-6.97M
-Change in inventory -2,727.23%-63.19M-1,421.08%-30.65M-957.08%-22.76M-514.18%-9.96M120.02%190K145.83%2.41M325.46%2.32M213.17%2.66M-256.48%-1.62M33.03%-949K
-Change in payables -155.77%-15.86M-348.72%-16.6M-383.21%-24.51M-17.23%29.1M82.51%-3.86M57.68%28.44M-34.15%6.67M149.18%8.65M210.55%35.15M-219.98%-22.04M
-Changes in other current assets -11.60%1.3M150.47%1.18M323.44%2.12M-97.03%136K-1,340.70%-2.13M147.56%1.47M-57.99%-2.33M50.96%-947K1,370.00%4.57M-74.96%172K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -188.65%-17.02M-86.13%-5.01M-590.21%-6.7M-81.82%-3.26M-364.71%-2.05M19.80%-5.9M-110.49%-2.69M7.53%-970K24.70%-1.79M83.27%-442K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -59.13%69.29M-89.86%12M-76.69%14.43M294.24%25.48M201.24%17.38M153.32%169.55M199.54%118.33M2,367.67%61.93M-16.91%6.46M-176.68%-17.16M
Investing cash flow
Investing cash flow -88.85%-105.26M20.37%-19.17M51.06%-10.74M-567.90%-59.16M-1,812.77%-16.18M-41,808.27%-55.74M-912.42%-24.08M-420.11%-21.95M-69.40%-8.86M-113.32%-846K
Financing cash flow
Financing cash flow 131.00%22.96M185.37%26.18M92.10%-2.45M425.80%27.1M-584.38%-27.88M-181.78%-74.04M-2,420.97%-30.66M-241.84%-30.99M62.81%-8.32M84.96%-4.07M
Net cash flow
Beginning cash position 26.82%187.99M25.30%155.97M33.91%154.42M27.87%161.27M26.82%187.99M37.70%148.23M18.89%124.47M27.75%115.32M15.33%126.11M37.70%148.23M
Current changes in cash -132.73%-13.02M-70.12%19M-86.18%1.24M38.59%-6.58M-20.82%-26.68M-1.86%39.77M45.21%63.59M-39.70%8.98M45.95%-10.71M-1,430.30%-22.08M
Effect of exchange rate changes 225.00%20K137.68%26K72.83%299K-219.51%-262K-13.16%-43K-127.59%-16K72.83%-69K137.37%173K-111.10%-82K-205.56%-38K
End cash Position -6.91%174.99M-6.91%174.99M25.30%155.97M33.91%154.42M27.87%161.27M26.82%187.99M26.82%187.99M18.89%124.47M27.75%115.32M15.33%126.11M
Free cash flow -59.13%69.29M-89.86%12M-76.69%14.43M294.24%25.48M201.24%17.38M196.72%169.55M298.25%118.33M2,367.67%61.93M-16.91%6.46M-176.68%-17.16M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.