GENM
4715
GENTING
3182
CIMB
1023
4
MAYBANK
1155
5
KOPI
0338
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.94%189.24M | 16.94%189.24M | 55.36%209.46M | 34.34%180.75M | 21.09%162.47M | 0.17%161.83M | 0.17%161.83M | -19.36%134.83M | -12.28%134.55M | -1.61%134.17M |
-Cash and cash equivalents | -8.61%104.73M | -8.61%104.73M | 72.38%140.3M | 56.04%133.82M | 23.64%112.8M | -9.04%114.59M | -9.04%114.59M | 6.22%81.39M | 32.01%85.76M | 42.33%91.23M |
-Including:Cash | ---- | ---- | ---- | ---- | ---- | 195.22%5.71M | 195.22%5.71M | ---- | 1,697.69%81.56M | --4.17M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -12.23%108.88M | -12.23%108.88M | ---- | -93.05%4.2M | --87.06M |
-Short term investments | 78.92%84.51M | 78.92%84.51M | 29.43%69.17M | -3.80%46.94M | 15.66%49.67M | 32.82%47.23M | 32.82%47.23M | -41.01%53.44M | -44.82%48.79M | -40.58%42.95M |
Receivables | -10.69%16.61M | -10.69%16.61M | 0.29%17.69M | 90.33%16.93M | 49.07%19.49M | 48.47%18.6M | 48.47%18.6M | 63.93%17.63M | -40.68%8.89M | -43.03%13.08M |
-Accounts receivable | -6.86%16.61M | -6.86%16.61M | 0.29%17.69M | 90.33%16.93M | 49.07%19.49M | 48.04%17.84M | 48.04%17.84M | 63.93%17.63M | -40.68%8.89M | -43.03%13.08M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 59.49%764.06K | 59.49%764.06K | ---- | ---- | ---- |
Inventory | 26.57%95.89M | 26.57%95.89M | 12.02%104.38M | 19.84%101.06M | 9.22%88.42M | 1.00%75.76M | 1.00%75.76M | 1.46%93.18M | -11.21%84.33M | -23.54%80.95M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -27.14%5.97M | -27.14%5.97M | ---- | ---- | ---- |
Other current assets | 6,877.03%7.87M | 6,877.03%7.87M | -17.74%8.88M | -13.73%7.63M | -8.22%5.35M | -0.89%112.77K | -0.89%112.77K | 7.96%10.8M | -5.67%8.84M | -23.72%5.83M |
Total current assets | 18.05%309.61M | 18.05%309.61M | 32.75%340.41M | 29.48%306.36M | 17.82%275.72M | 1.90%262.27M | 1.90%262.27M | -8.35%256.44M | -13.24%236.61M | -14.22%234.03M |
Non current assets | ||||||||||
Net PPE | 4.46%715.82M | 4.46%715.82M | 1.75%692.93M | 0.27%685.7M | -0.05%684.17M | -0.08%685.25M | -0.08%685.25M | -0.21%681.02M | -0.09%683.82M | -0.28%684.49M |
-Gross PP&E | -46.42%715.82M | -46.42%715.82M | 1.75%692.93M | 0.27%685.7M | -0.05%684.17M | 1.68%1.34B | 1.68%1.34B | -0.21%681.02M | -0.09%683.82M | -0.28%684.49M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -3.59%-650.85M | -3.59%-650.85M | ---- | ---- | ---- |
Investment properties | -4.67%4.76M | -4.67%4.76M | -4.61%4.82M | -4.54%4.88M | -4.49%4.93M | -4.46%4.99M | -4.46%4.99M | -4.41%5.05M | -4.36%5.11M | -4.32%5.17M |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | -4.16%2.15M | -4.16%2.15M | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -4.16%2.15M | -4.16%2.15M | ---- | ---- | ---- |
Total non current assets | 4.07%720.58M | 4.07%720.58M | 1.70%697.75M | 0.24%690.57M | -0.08%689.1M | -0.13%692.39M | -0.13%692.39M | -0.25%686.07M | -0.13%688.93M | -0.31%689.65M |
Total assets | 7.91%1.03B | 7.91%1.03B | 10.15%1.04B | 7.71%996.93M | 4.45%964.82M | 0.42%954.66M | 0.42%954.66M | -2.59%942.51M | -3.84%925.54M | -4.25%923.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 133.85%2.72M | 133.85%2.72M | 594.81%9.24M | -19.19%1.37M | -47.74%6.28M | -88.73%1.16M | -88.73%1.16M | -94.47%1.33M | -94.29%1.69M | -77.10%12.02M |
-Current debt and capital lease obligation | 133.85%2.72M | 133.85%2.72M | 594.81%9.24M | -19.19%1.37M | -47.74%6.28M | -88.73%1.16M | -88.73%1.16M | -94.47%1.33M | -94.29%1.69M | -77.10%12.02M |
-Including:Current debt | ---- | ---- | --7M | ---- | -50.00%5M | --0 | --0 | ---- | ---- | -80.20%10M |
-Including:Current capital Lease obligation | 133.85%2.72M | 133.85%2.72M | 68.50%2.24M | -19.19%1.37M | -36.56%1.28M | -49.85%1.16M | -49.85%1.16M | -47.82%1.33M | -36.27%1.69M | 1.00%2.02M |
Payables | 3.92%69.93M | 3.92%69.93M | -16.47%55.03M | -3.75%73.45M | -19.08%54.29M | -29.12%67.29M | -29.12%67.29M | -22.91%65.88M | -16.24%76.31M | -21.22%67.1M |
-accounts payable | 136.78%65.72M | 136.78%65.72M | -17.58%49.07M | 2.49%51.9M | -13.77%48.53M | -19.46%27.75M | -19.46%27.75M | -13.20%59.54M | -23.10%50.65M | -16.06%56.28M |
-Total tax payable | -40.48%4.22M | -40.48%4.22M | -6.04%5.96M | -35.20%7.59M | -46.75%5.76M | -52.20%7.08M | -52.20%7.08M | -62.39%6.34M | -53.60%11.72M | -40.33%10.81M |
-Dividends payable | --0 | --0 | --0 | 0.00%13.95M | --0 | -50.00%13.95M | -50.00%13.95M | --0 | --13.95M | --0 |
-Other payable | ---- | ---- | ---- | ---- | ---- | 4.18%18.51M | 4.18%18.51M | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | -12.10%11.17M | -12.10%11.17M | ---- | ---- | ---- |
Current liabilities | -8.76%72.65M | -8.76%72.65M | -4.38%64.27M | -4.09%74.82M | -23.44%60.58M | -32.50%79.62M | -32.50%79.62M | -38.62%67.21M | -35.41%78.01M | -42.53%79.12M |
Non current liabilities | ||||||||||
Non current financial liabilities | 287.50%40.33M | 287.50%40.33M | 1,064.08%33.25M | 592.41%21.15M | 425.26%17.68M | 177.63%10.41M | 177.63%10.41M | -29.38%2.86M | -28.25%3.06M | -23.90%3.37M |
-Long term debt and capital lease obligation | 287.50%40.33M | 287.50%40.33M | 1,064.08%33.25M | 592.41%21.15M | 425.26%17.68M | 177.63%10.41M | 177.63%10.41M | -29.38%2.86M | -28.25%3.06M | -23.90%3.37M |
-Including:Long term debt | 347.37%34.03M | 347.37%34.03M | --28.14M | --17.38M | --14.38M | --7.61M | --7.61M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 125.00%6.31M | 125.00%6.31M | 78.64%5.1M | 23.63%3.78M | -1.99%3.3M | -25.25%2.8M | -25.25%2.8M | -29.38%2.86M | -28.25%3.06M | -23.90%3.37M |
Non current deferred liabilities | 9.47%133.55M | 9.47%133.55M | 5.46%131.43M | 2.76%127.21M | 1.19%124.78M | -0.82%122M | -0.82%122M | -0.59%124.63M | -2.44%123.79M | -3.86%123.31M |
Total non current liabilities | 31.33%173.88M | 31.33%173.88M | 29.18%164.68M | 16.96%148.36M | 12.46%142.46M | 4.46%132.4M | 4.46%132.4M | -1.49%127.49M | -3.28%126.85M | -4.53%126.68M |
Total liabilities | 16.27%246.53M | 16.27%246.53M | 17.59%228.95M | 8.95%223.18M | -1.34%203.03M | -13.36%212.03M | -13.36%212.03M | -18.51%194.7M | -18.68%204.85M | -23.88%205.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M |
-common stock | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M | 0.00%340.97M |
Retained earnings | 7.53%440.01M | 7.53%440.01M | 12.37%465.67M | 13.62%440M | 11.33%428.26M | 9.81%409.18M | 9.81%409.18M | 4.80%414.4M | 2.68%387.28M | 6.53%384.67M |
Less: Treasury stock | 0.04%2.11M | 0.04%2.11M | 0.00%2.11M | 0.00%2.11M | 0.00%2.11M | 0.00%2.1M | 0.00%2.1M | 0.00%2.11M | 0.00%2.11M | 0.00%2.11M |
Other reserves | -0.11%493K | -0.11%493K | 0.00%493K | 0.00%493K | 0.00%493K | 0.00%493.56K | 0.00%493.56K | 0.00%493K | 0.00%493K | 0.00%493K |
Total stockholders'equity | 4.12%779.37M | 4.12%779.37M | 6.80%805.03M | 7.26%779.36M | 6.02%767.61M | 5.13%748.54M | 5.13%748.54M | 2.58%753.76M | 1.41%726.63M | 3.36%724.03M |
Noncontrolling interests | 172.65%4.29M | 172.65%4.29M | 170.34%4.18M | 5.82%-5.6M | 5.16%-5.82M | 2.35%-5.9M | 2.35%-5.9M | 3.02%-5.95M | -0.68%-5.95M | 0.47%-6.14M |
Total equity | 5.52%783.66M | 5.52%783.66M | 8.21%809.21M | 7.36%773.76M | 6.12%761.79M | 5.20%742.64M | 5.20%742.64M | 2.63%747.81M | 1.42%720.68M | 3.40%717.89M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.