JP Stock MarketDetailed Quotes

5137 SmartDrive

Watchlist
  • 1827
  • +40+2.24%
20min DelayNot Open Aug 28 15:00 JST
11.42BMarket Cap-386257P/E (Static)

SmartDrive Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-16.25%889.43M
-5.09%907.14M
14.77%981.17M
14.77%981.17M
0.51%1.07B
--1.06B
--955.78M
-35.09%854.92M
--854.92M
--1.07B
-Cash and cash equivalents
-16.25%889.43M
-5.09%907.14M
14.77%981.17M
14.77%981.17M
0.51%1.07B
--1.06B
--955.78M
-35.09%854.92M
--854.92M
--1.07B
Receivables
77.24%348M
114.01%371.49M
74.30%288.5M
74.30%288.5M
141.13%212.9M
--196.35M
--173.59M
9.60%165.52M
--165.52M
--88.29M
-Accounts receivable
77.24%348M
114.01%371.49M
74.30%288.5M
74.30%288.5M
--212.9M
--196.35M
--173.59M
9.60%165.52M
--165.52M
----
-Gross accounts receivable
77.24%348M
114.01%371.49M
74.30%288.5M
74.30%288.5M
--212.9M
--196.35M
--173.59M
9.60%165.52M
--165.52M
----
-Other receivables
----
----
----
----
----
----
----
----
----
--88.29M
Inventory
40.01%110.11M
22.06%90M
-8.87%57.9M
-8.87%57.9M
9.49%76.91M
--78.64M
--73.74M
241.76%63.53M
--63.53M
--70.24M
Other current assets
68.75%87.18M
-14.89%58.23M
52.11%64.42M
52.11%64.42M
11.69%83.88M
--51.66M
--68.42M
120.98%42.35M
--42.35M
--75.1M
Total current assets
3.32%1.43B
12.22%1.43B
23.59%1.39B
23.59%1.39B
11.17%1.45B
--1.39B
--1.27B
-25.21%1.13B
--1.13B
--1.3B
Non current assets
Net PPE
39.10%6.89M
26.68%5.63M
68.27%5.68M
68.27%5.68M
22.04%4.42M
--4.95M
--4.44M
--3.38M
--3.38M
--3.62M
-Gross PP&E
39.10%6.89M
26.68%5.63M
68.27%5.68M
68.27%5.68M
22.04%4.42M
--4.95M
--4.44M
--3.38M
--3.38M
--3.62M
Total investment
0.07%4.46M
-30.68%4.46M
-11.43%4.46M
-11.43%4.46M
6.34%4.38M
--4.46M
--6.44M
15.66%5.04M
--5.04M
--4.12M
-Other investment
0.07%4.46M
-30.68%4.46M
-11.43%4.46M
-11.43%4.46M
6.34%4.38M
--4.46M
--6.44M
15.66%5.04M
--5.04M
--4.12M
Goodwill and other intangible assets
190.98%170.85M
256.62%130.28M
930.01%105.84M
930.01%105.84M
--84.12M
--58.72M
--36.53M
--10.28M
--10.28M
----
-Other intangible assets
190.98%170.85M
256.62%130.28M
930.01%105.84M
930.01%105.84M
--84.12M
--58.72M
--36.53M
--10.28M
--10.28M
----
Other non current assets
----
0.00%1K
0.00%1K
0.00%1K
0.00%1K
--1K
--1K
--1K
--1K
--1K
Total non current assets
167.44%182.2M
196.07%140.37M
520.51%115.99M
520.51%115.99M
1,100.65%92.92M
--68.13M
--47.41M
329.13%18.69M
--18.69M
--7.74M
Total assets
10.99%1.62B
18.83%1.57B
31.70%1.51B
31.70%1.51B
17.60%1.54B
--1.46B
--1.32B
-24.19%1.15B
--1.15B
--1.31B
Liabilities
Current liabilities
Financial liabilities
----
----
--0
--0
--0
--0
--0
--100M
--100M
--100M
-Current debt and capital lease obligation
----
----
--0
--0
--0
--0
--0
--100M
--100M
--100M
-Including:Current debt
----
----
--0
--0
--0
--0
--0
--100M
--100M
--100M
Payables
4.84%156.26M
2.42%150.57M
-6.61%151.28M
-6.61%151.28M
-4.53%168.15M
--149.04M
--147.02M
57.50%161.98M
--161.98M
--176.13M
-accounts payable
94.64%69.05M
29.48%52.19M
-37.94%44.98M
-37.94%44.98M
-16.58%59.93M
--35.48M
--40.31M
83.74%72.49M
--72.49M
--71.83M
-Total tax payable
-61.19%1.15M
189.05%4.28M
2,487.74%13.72M
2,487.74%13.72M
2,043.83%8.51M
--2.95M
--1.48M
-76.86%530K
--530K
--397K
-Other payable
-22.20%86.06M
-10.58%94.1M
4.06%92.58M
4.06%92.58M
-4.03%99.72M
--110.62M
--105.23M
45.59%88.97M
--88.97M
--103.91M
Current provisions
----
----
----
----
----
----
----
----
----
--359K
Accrued and deferred income
4.46%298.48M
-5.28%318.86M
-8.71%259.1M
-8.71%259.1M
-10.40%321.46M
--285.74M
--336.64M
110.90%283.83M
--283.83M
--358.77M
Other current liabilities
27.54%52.01M
320.32%85.03M
239.85%78.1M
239.85%78.1M
136.75%57.39M
--40.78M
--20.23M
-71.14%22.98M
--22.98M
--24.24M
Current liabilities
6.56%506.74M
10.04%554.46M
-14.12%488.48M
-14.12%488.48M
-17.06%546.99M
--475.55M
--503.89M
79.41%568.79M
--568.79M
--659.5M
Non current liabilities
Non current financial liabilities
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
--530M
-Long term debt and capital lease obligation
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
--530M
-Including:Long term debt
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
--530M
Other non current liabilities
200.00%1K
--1K
----
----
100.00%2K
---1K
----
----
----
--1K
Total non current liabilities
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
--530M
Total liabilities
3.10%1.04B
4.89%1.08B
-7.31%1.02B
-7.31%1.02B
-9.46%1.08B
--1.01B
--1.03B
16.02%1.1B
--1.1B
--1.19B
Shareholders'equity
Share capital
-95.04%16.36M
39.32%338.76M
236.53%336.53M
236.53%336.53M
233.85%333.85M
--329.55M
--243.15M
0.00%100M
--100M
--100M
-common stock
-95.04%16.36M
39.32%338.76M
236.53%336.53M
236.53%336.53M
233.85%333.85M
--329.55M
--243.15M
0.00%100M
--100M
--100M
Additional paid-in capital
-30.11%478.72M
15.97%694.17M
51.94%691.94M
51.94%691.94M
51.35%689.26M
--684.96M
--598.56M
-84.24%455.41M
--455.41M
--455.41M
Retained earnings
111.74%67.3M
1.31%-559.41M
-5.56%-547.74M
-5.56%-547.74M
-27.92%-568.47M
---573.21M
---566.83M
78.70%-518.89M
---518.89M
---444.4M
Less: Treasury stock
390.91%216K
580.00%170K
--170K
--170K
--170K
--44K
--25K
--0
--0
----
Other reserves
-36.89%1.37M
-9.72%2.13M
-18.45%1.53M
-18.45%1.53M
-8.13%1.87M
--2.17M
--2.36M
21.36%1.88M
--1.88M
--2.03M
Other equity interest
112.71%16.66M
-6.88%7.29M
-5.39%7.41M
-5.39%7.41M
-1.57%7.71M
--7.83M
--7.83M
0.00%7.83M
--7.83M
--7.83M
Total stockholders'equity
28.57%580.19M
69.37%482.77M
958.84%489.5M
958.84%489.5M
283.92%464.04M
--451.26M
--285.04M
-91.79%46.23M
--46.23M
--120.87M
Total equity
28.57%580.19M
69.37%482.77M
958.84%489.5M
958.84%489.5M
283.92%464.04M
--451.26M
--285.04M
-91.79%46.23M
--46.23M
--120.87M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -16.25%889.43M-5.09%907.14M14.77%981.17M14.77%981.17M0.51%1.07B--1.06B--955.78M-35.09%854.92M--854.92M--1.07B
-Cash and cash equivalents -16.25%889.43M-5.09%907.14M14.77%981.17M14.77%981.17M0.51%1.07B--1.06B--955.78M-35.09%854.92M--854.92M--1.07B
Receivables 77.24%348M114.01%371.49M74.30%288.5M74.30%288.5M141.13%212.9M--196.35M--173.59M9.60%165.52M--165.52M--88.29M
-Accounts receivable 77.24%348M114.01%371.49M74.30%288.5M74.30%288.5M--212.9M--196.35M--173.59M9.60%165.52M--165.52M----
-Gross accounts receivable 77.24%348M114.01%371.49M74.30%288.5M74.30%288.5M--212.9M--196.35M--173.59M9.60%165.52M--165.52M----
-Other receivables --------------------------------------88.29M
Inventory 40.01%110.11M22.06%90M-8.87%57.9M-8.87%57.9M9.49%76.91M--78.64M--73.74M241.76%63.53M--63.53M--70.24M
Other current assets 68.75%87.18M-14.89%58.23M52.11%64.42M52.11%64.42M11.69%83.88M--51.66M--68.42M120.98%42.35M--42.35M--75.1M
Total current assets 3.32%1.43B12.22%1.43B23.59%1.39B23.59%1.39B11.17%1.45B--1.39B--1.27B-25.21%1.13B--1.13B--1.3B
Non current assets
Net PPE 39.10%6.89M26.68%5.63M68.27%5.68M68.27%5.68M22.04%4.42M--4.95M--4.44M--3.38M--3.38M--3.62M
-Gross PP&E 39.10%6.89M26.68%5.63M68.27%5.68M68.27%5.68M22.04%4.42M--4.95M--4.44M--3.38M--3.38M--3.62M
Total investment 0.07%4.46M-30.68%4.46M-11.43%4.46M-11.43%4.46M6.34%4.38M--4.46M--6.44M15.66%5.04M--5.04M--4.12M
-Other investment 0.07%4.46M-30.68%4.46M-11.43%4.46M-11.43%4.46M6.34%4.38M--4.46M--6.44M15.66%5.04M--5.04M--4.12M
Goodwill and other intangible assets 190.98%170.85M256.62%130.28M930.01%105.84M930.01%105.84M--84.12M--58.72M--36.53M--10.28M--10.28M----
-Other intangible assets 190.98%170.85M256.62%130.28M930.01%105.84M930.01%105.84M--84.12M--58.72M--36.53M--10.28M--10.28M----
Other non current assets ----0.00%1K0.00%1K0.00%1K0.00%1K--1K--1K--1K--1K--1K
Total non current assets 167.44%182.2M196.07%140.37M520.51%115.99M520.51%115.99M1,100.65%92.92M--68.13M--47.41M329.13%18.69M--18.69M--7.74M
Total assets 10.99%1.62B18.83%1.57B31.70%1.51B31.70%1.51B17.60%1.54B--1.46B--1.32B-24.19%1.15B--1.15B--1.31B
Liabilities
Current liabilities
Financial liabilities ----------0--0--0--0--0--100M--100M--100M
-Current debt and capital lease obligation ----------0--0--0--0--0--100M--100M--100M
-Including:Current debt ----------0--0--0--0--0--100M--100M--100M
Payables 4.84%156.26M2.42%150.57M-6.61%151.28M-6.61%151.28M-4.53%168.15M--149.04M--147.02M57.50%161.98M--161.98M--176.13M
-accounts payable 94.64%69.05M29.48%52.19M-37.94%44.98M-37.94%44.98M-16.58%59.93M--35.48M--40.31M83.74%72.49M--72.49M--71.83M
-Total tax payable -61.19%1.15M189.05%4.28M2,487.74%13.72M2,487.74%13.72M2,043.83%8.51M--2.95M--1.48M-76.86%530K--530K--397K
-Other payable -22.20%86.06M-10.58%94.1M4.06%92.58M4.06%92.58M-4.03%99.72M--110.62M--105.23M45.59%88.97M--88.97M--103.91M
Current provisions --------------------------------------359K
Accrued and deferred income 4.46%298.48M-5.28%318.86M-8.71%259.1M-8.71%259.1M-10.40%321.46M--285.74M--336.64M110.90%283.83M--283.83M--358.77M
Other current liabilities 27.54%52.01M320.32%85.03M239.85%78.1M239.85%78.1M136.75%57.39M--40.78M--20.23M-71.14%22.98M--22.98M--24.24M
Current liabilities 6.56%506.74M10.04%554.46M-14.12%488.48M-14.12%488.48M-17.06%546.99M--475.55M--503.89M79.41%568.79M--568.79M--659.5M
Non current liabilities
Non current financial liabilities 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M--530M
-Long term debt and capital lease obligation 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M--530M
-Including:Long term debt 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M--530M
Other non current liabilities 200.00%1K--1K--------100.00%2K---1K--------------1K
Total non current liabilities 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M--530M
Total liabilities 3.10%1.04B4.89%1.08B-7.31%1.02B-7.31%1.02B-9.46%1.08B--1.01B--1.03B16.02%1.1B--1.1B--1.19B
Shareholders'equity
Share capital -95.04%16.36M39.32%338.76M236.53%336.53M236.53%336.53M233.85%333.85M--329.55M--243.15M0.00%100M--100M--100M
-common stock -95.04%16.36M39.32%338.76M236.53%336.53M236.53%336.53M233.85%333.85M--329.55M--243.15M0.00%100M--100M--100M
Additional paid-in capital -30.11%478.72M15.97%694.17M51.94%691.94M51.94%691.94M51.35%689.26M--684.96M--598.56M-84.24%455.41M--455.41M--455.41M
Retained earnings 111.74%67.3M1.31%-559.41M-5.56%-547.74M-5.56%-547.74M-27.92%-568.47M---573.21M---566.83M78.70%-518.89M---518.89M---444.4M
Less: Treasury stock 390.91%216K580.00%170K--170K--170K--170K--44K--25K--0--0----
Other reserves -36.89%1.37M-9.72%2.13M-18.45%1.53M-18.45%1.53M-8.13%1.87M--2.17M--2.36M21.36%1.88M--1.88M--2.03M
Other equity interest 112.71%16.66M-6.88%7.29M-5.39%7.41M-5.39%7.41M-1.57%7.71M--7.83M--7.83M0.00%7.83M--7.83M--7.83M
Total stockholders'equity 28.57%580.19M69.37%482.77M958.84%489.5M958.84%489.5M283.92%464.04M--451.26M--285.04M-91.79%46.23M--46.23M--120.87M
Total equity 28.57%580.19M69.37%482.77M958.84%489.5M958.84%489.5M283.92%464.04M--451.26M--285.04M-91.79%46.23M--46.23M--120.87M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg