MY Stock MarketDetailed Quotes

5138 HSPLANT

Watchlist
  • 2.090
  • -0.020-0.95%
15min DelayTrading Dec 16 10:06 CST
1.67BMarket Cap11.88P/E (TTM)

HSPLANT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-60.59%11.85M
69.55%77.08M
19.30%65.73M
-40.57%200.31M
113.35%69.69M
-40.12%30.06M
-76.80%45.46M
-5.28%55.09M
-3.40%337.02M
-73.91%32.67M
Net profit before non-cash adjustment
45.17%71.4M
179.06%36.79M
53.95%48.47M
-54.45%120.25M
-4.71%26.4M
185.43%49.18M
-85.99%13.18M
-74.80%31.49M
-9.06%263.97M
-76.56%27.7M
Total adjustment of non-cash items
73.58%5.26M
-1.99%21.9M
-66.92%5.74M
-6.47%81.32M
20.29%38.6M
-92.83%3.03M
10.13%22.35M
323.85%17.34M
46.66%86.95M
5,609.96%32.09M
-Depreciation and amortization
----
----
----
1.44%85.91M
----
----
----
----
-2.08%84.69M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
339.82%994K
----
----
----
----
-22.87%226K
----
-Disposal profit
-15.80%-623K
-102.82%-718K
52.07%-659K
54.01%-12.93M
61.64%-10.66M
-443.43%-538K
-311.63%-354K
-949.62%-1.38M
-478.04%-28.12M
-1,372.46%-27.8M
-Other non-cash items
64.87%5.89M
-0.35%22.62M
-65.83%6.39M
-75.64%7.34M
-50.38%-37.64M
-91.58%3.57M
11.40%22.7M
345.76%18.71M
233.17%30.14M
70.32%-25.03M
Changes in working capital
-192.58%-64.82M
85.18%18.39M
83.70%11.52M
90.93%-1.26M
117.31%4.69M
-137.39%-22.15M
-87.83%9.93M
110.62%6.27M
-2,009.26%-13.9M
-517.76%-27.13M
-Change in receivables
----
----
----
-167.64%-3.42M
----
----
----
----
-71.22%5.06M
----
-Change in inventory
----
----
----
165.44%18.63M
----
----
----
----
22.63%-28.47M
----
-Change in payables
----
----
----
-273.24%-16.47M
----
----
----
----
-48.75%9.51M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-6.15%-3.16M
-28.17%-2.98M
Interest received (cash flow from operating activities)
164.58%254K
27.88%399K
-53.66%133K
90.08%3.89M
15.84%3.2M
96K
312K
287K
82.12%2.05M
2.76M
Tax refund paid
-142.00%-15.18M
71.37%-4.59M
80.96%-1.29M
65.32%-31.21M
53.13%-2.13M
86.54%-6.27M
-18.09%-16.04M
73.21%-6.77M
-28.22%-90.01M
88.63%-4.55M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-112.89%-3.08M
145.13%72.89M
32.83%64.57M
-30.99%169.82M
142.30%67.6M
627.57%23.89M
-83.67%29.73M
48.24%48.61M
-11.32%246.08M
-67.15%27.9M
Investing cash flow
Net PPE purchase and sale
15.83%-15.41M
23.27%-17.42M
20.42%-14.3M
0.53%-77.93M
11.02%-18.95M
29.80%-18.31M
-51.86%-22.7M
-12.16%-17.97M
-35.94%-78.35M
-67.38%-21.3M
Net investment product transactions
4.61%-60.6M
-107.92%-79.7M
38.48%41.75M
-35.46%-46.37M
-66.33%25.34M
-252.10%-63.53M
66.12%-38.33M
179.10%30.15M
66.21%-34.23M
361.66%75.26M
Dividends received (cash flow from investment activities)
15.80%623K
102.82%718K
-52.07%659K
633.17%2.94M
691.76%673K
443.43%538K
311.63%354K
949.62%1.38M
-91.54%401K
-95.18%85K
Net changes in other investments
----
----
----
----
----
----
----
----
--84.93M
--0
Investing cash flow
7.27%-75.39M
-58.88%-96.4M
107.42%28.11M
-345.33%-121.36M
-86.93%7.07M
-614.80%-81.3M
52.60%-60.67M
-56.16%13.55M
82.33%-27.25M
236.06%54.05M
Financing cash flow
Increase or decrease of lease financing
3.93%-2.69M
4.90%-2.68M
5.42%-2.65M
-15.13%-11.05M
3.20%-2.63M
-13.53%-2.8M
-20.72%-2.81M
-34.66%-2.81M
3.25%-9.6M
-26.10%-2.72M
Cash dividends paid
-0.01%-12M
--0
24.29%-42.38M
58.54%-67.97M
--0
70.00%-12M
--0
54.84%-55.98M
-192.86%-163.94M
--0
Financing cash flow
0.74%-14.69M
4.90%-2.68M
23.39%-45.04M
54.46%-79.02M
3.20%-2.63M
65.14%-14.8M
-20.72%-2.81M
53.36%-58.78M
-163.34%-173.53M
-26.10%-2.72M
Net cash flow
Beginning cash position
15.65%157.24M
8.08%183.42M
-18.37%135.78M
37.42%166.34M
-26.82%63.75M
23.06%135.96M
189.07%169.71M
37.42%166.34M
90.15%121.04M
11.69%87.11M
Current changes in cash
-29.00%-93.16M
22.42%-26.19M
1,310.36%47.64M
-167.46%-30.56M
-9.08%72.03M
-208.92%-72.21M
-165.20%-33.75M
105.42%3.38M
-21.07%45.3M
84.03%79.23M
End cash Position
0.52%64.08M
15.65%157.24M
8.08%183.42M
-18.37%135.78M
-18.37%135.78M
-26.82%63.75M
23.06%135.96M
189.07%169.71M
37.42%166.34M
37.42%166.34M
Free cash flow
-431.37%-18.49M
701.36%55.47M
64.52%50.22M
-45.12%91.67M
668.14%48.65M
124.14%5.58M
-95.86%6.92M
82.53%30.53M
-23.97%167.05M
-91.22%6.33M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -60.59%11.85M69.55%77.08M19.30%65.73M-40.57%200.31M113.35%69.69M-40.12%30.06M-76.80%45.46M-5.28%55.09M-3.40%337.02M-73.91%32.67M
Net profit before non-cash adjustment 45.17%71.4M179.06%36.79M53.95%48.47M-54.45%120.25M-4.71%26.4M185.43%49.18M-85.99%13.18M-74.80%31.49M-9.06%263.97M-76.56%27.7M
Total adjustment of non-cash items 73.58%5.26M-1.99%21.9M-66.92%5.74M-6.47%81.32M20.29%38.6M-92.83%3.03M10.13%22.35M323.85%17.34M46.66%86.95M5,609.96%32.09M
-Depreciation and amortization ------------1.44%85.91M-----------------2.08%84.69M----
-Reversal of impairment losses recognized in profit and loss ------------339.82%994K-----------------22.87%226K----
-Disposal profit -15.80%-623K-102.82%-718K52.07%-659K54.01%-12.93M61.64%-10.66M-443.43%-538K-311.63%-354K-949.62%-1.38M-478.04%-28.12M-1,372.46%-27.8M
-Other non-cash items 64.87%5.89M-0.35%22.62M-65.83%6.39M-75.64%7.34M-50.38%-37.64M-91.58%3.57M11.40%22.7M345.76%18.71M233.17%30.14M70.32%-25.03M
Changes in working capital -192.58%-64.82M85.18%18.39M83.70%11.52M90.93%-1.26M117.31%4.69M-137.39%-22.15M-87.83%9.93M110.62%6.27M-2,009.26%-13.9M-517.76%-27.13M
-Change in receivables -------------167.64%-3.42M-----------------71.22%5.06M----
-Change in inventory ------------165.44%18.63M----------------22.63%-28.47M----
-Change in payables -------------273.24%-16.47M-----------------48.75%9.51M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -6.15%-3.16M-28.17%-2.98M
Interest received (cash flow from operating activities) 164.58%254K27.88%399K-53.66%133K90.08%3.89M15.84%3.2M96K312K287K82.12%2.05M2.76M
Tax refund paid -142.00%-15.18M71.37%-4.59M80.96%-1.29M65.32%-31.21M53.13%-2.13M86.54%-6.27M-18.09%-16.04M73.21%-6.77M-28.22%-90.01M88.63%-4.55M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -112.89%-3.08M145.13%72.89M32.83%64.57M-30.99%169.82M142.30%67.6M627.57%23.89M-83.67%29.73M48.24%48.61M-11.32%246.08M-67.15%27.9M
Investing cash flow
Net PPE purchase and sale 15.83%-15.41M23.27%-17.42M20.42%-14.3M0.53%-77.93M11.02%-18.95M29.80%-18.31M-51.86%-22.7M-12.16%-17.97M-35.94%-78.35M-67.38%-21.3M
Net investment product transactions 4.61%-60.6M-107.92%-79.7M38.48%41.75M-35.46%-46.37M-66.33%25.34M-252.10%-63.53M66.12%-38.33M179.10%30.15M66.21%-34.23M361.66%75.26M
Dividends received (cash flow from investment activities) 15.80%623K102.82%718K-52.07%659K633.17%2.94M691.76%673K443.43%538K311.63%354K949.62%1.38M-91.54%401K-95.18%85K
Net changes in other investments ----------------------------------84.93M--0
Investing cash flow 7.27%-75.39M-58.88%-96.4M107.42%28.11M-345.33%-121.36M-86.93%7.07M-614.80%-81.3M52.60%-60.67M-56.16%13.55M82.33%-27.25M236.06%54.05M
Financing cash flow
Increase or decrease of lease financing 3.93%-2.69M4.90%-2.68M5.42%-2.65M-15.13%-11.05M3.20%-2.63M-13.53%-2.8M-20.72%-2.81M-34.66%-2.81M3.25%-9.6M-26.10%-2.72M
Cash dividends paid -0.01%-12M--024.29%-42.38M58.54%-67.97M--070.00%-12M--054.84%-55.98M-192.86%-163.94M--0
Financing cash flow 0.74%-14.69M4.90%-2.68M23.39%-45.04M54.46%-79.02M3.20%-2.63M65.14%-14.8M-20.72%-2.81M53.36%-58.78M-163.34%-173.53M-26.10%-2.72M
Net cash flow
Beginning cash position 15.65%157.24M8.08%183.42M-18.37%135.78M37.42%166.34M-26.82%63.75M23.06%135.96M189.07%169.71M37.42%166.34M90.15%121.04M11.69%87.11M
Current changes in cash -29.00%-93.16M22.42%-26.19M1,310.36%47.64M-167.46%-30.56M-9.08%72.03M-208.92%-72.21M-165.20%-33.75M105.42%3.38M-21.07%45.3M84.03%79.23M
End cash Position 0.52%64.08M15.65%157.24M8.08%183.42M-18.37%135.78M-18.37%135.78M-26.82%63.75M23.06%135.96M189.07%169.71M37.42%166.34M37.42%166.34M
Free cash flow -431.37%-18.49M701.36%55.47M64.52%50.22M-45.12%91.67M668.14%48.65M124.14%5.58M-95.86%6.92M82.53%30.53M-23.97%167.05M-91.22%6.33M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.