ZENTECH
0094
KGROUP
0036
OMESTI
9008
SNTORIA
5213
XOXNET
0140
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -60.59%11.85M | 69.55%77.08M | 19.30%65.73M | -40.57%200.31M | 113.35%69.69M | -40.12%30.06M | -76.80%45.46M | -5.28%55.09M | -3.40%337.02M | -73.91%32.67M |
Net profit before non-cash adjustment | 45.17%71.4M | 179.06%36.79M | 53.95%48.47M | -54.45%120.25M | -4.71%26.4M | 185.43%49.18M | -85.99%13.18M | -74.80%31.49M | -9.06%263.97M | -76.56%27.7M |
Total adjustment of non-cash items | 73.58%5.26M | -1.99%21.9M | -66.92%5.74M | -6.47%81.32M | 20.29%38.6M | -92.83%3.03M | 10.13%22.35M | 323.85%17.34M | 46.66%86.95M | 5,609.96%32.09M |
-Depreciation and amortization | ---- | ---- | ---- | 1.44%85.91M | ---- | ---- | ---- | ---- | -2.08%84.69M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 339.82%994K | ---- | ---- | ---- | ---- | -22.87%226K | ---- |
-Disposal profit | -15.80%-623K | -102.82%-718K | 52.07%-659K | 54.01%-12.93M | 61.64%-10.66M | -443.43%-538K | -311.63%-354K | -949.62%-1.38M | -478.04%-28.12M | -1,372.46%-27.8M |
-Other non-cash items | 64.87%5.89M | -0.35%22.62M | -65.83%6.39M | -75.64%7.34M | -50.38%-37.64M | -91.58%3.57M | 11.40%22.7M | 345.76%18.71M | 233.17%30.14M | 70.32%-25.03M |
Changes in working capital | -192.58%-64.82M | 85.18%18.39M | 83.70%11.52M | 90.93%-1.26M | 117.31%4.69M | -137.39%-22.15M | -87.83%9.93M | 110.62%6.27M | -2,009.26%-13.9M | -517.76%-27.13M |
-Change in receivables | ---- | ---- | ---- | -167.64%-3.42M | ---- | ---- | ---- | ---- | -71.22%5.06M | ---- |
-Change in inventory | ---- | ---- | ---- | 165.44%18.63M | ---- | ---- | ---- | ---- | 22.63%-28.47M | ---- |
-Change in payables | ---- | ---- | ---- | -273.24%-16.47M | ---- | ---- | ---- | ---- | -48.75%9.51M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.15%-3.16M | -28.17%-2.98M | ||||||||
Interest received (cash flow from operating activities) | 164.58%254K | 27.88%399K | -53.66%133K | 90.08%3.89M | 15.84%3.2M | 96K | 312K | 287K | 82.12%2.05M | 2.76M |
Tax refund paid | -142.00%-15.18M | 71.37%-4.59M | 80.96%-1.29M | 65.32%-31.21M | 53.13%-2.13M | 86.54%-6.27M | -18.09%-16.04M | 73.21%-6.77M | -28.22%-90.01M | 88.63%-4.55M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -112.89%-3.08M | 145.13%72.89M | 32.83%64.57M | -30.99%169.82M | 142.30%67.6M | 627.57%23.89M | -83.67%29.73M | 48.24%48.61M | -11.32%246.08M | -67.15%27.9M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 15.83%-15.41M | 23.27%-17.42M | 20.42%-14.3M | 0.53%-77.93M | 11.02%-18.95M | 29.80%-18.31M | -51.86%-22.7M | -12.16%-17.97M | -35.94%-78.35M | -67.38%-21.3M |
Net investment product transactions | 4.61%-60.6M | -107.92%-79.7M | 38.48%41.75M | -35.46%-46.37M | -66.33%25.34M | -252.10%-63.53M | 66.12%-38.33M | 179.10%30.15M | 66.21%-34.23M | 361.66%75.26M |
Dividends received (cash flow from investment activities) | 15.80%623K | 102.82%718K | -52.07%659K | 633.17%2.94M | 691.76%673K | 443.43%538K | 311.63%354K | 949.62%1.38M | -91.54%401K | -95.18%85K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --84.93M | --0 |
Investing cash flow | 7.27%-75.39M | -58.88%-96.4M | 107.42%28.11M | -345.33%-121.36M | -86.93%7.07M | -614.80%-81.3M | 52.60%-60.67M | -56.16%13.55M | 82.33%-27.25M | 236.06%54.05M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 3.93%-2.69M | 4.90%-2.68M | 5.42%-2.65M | -15.13%-11.05M | 3.20%-2.63M | -13.53%-2.8M | -20.72%-2.81M | -34.66%-2.81M | 3.25%-9.6M | -26.10%-2.72M |
Cash dividends paid | -0.01%-12M | --0 | 24.29%-42.38M | 58.54%-67.97M | --0 | 70.00%-12M | --0 | 54.84%-55.98M | -192.86%-163.94M | --0 |
Financing cash flow | 0.74%-14.69M | 4.90%-2.68M | 23.39%-45.04M | 54.46%-79.02M | 3.20%-2.63M | 65.14%-14.8M | -20.72%-2.81M | 53.36%-58.78M | -163.34%-173.53M | -26.10%-2.72M |
Net cash flow | ||||||||||
Beginning cash position | 15.65%157.24M | 8.08%183.42M | -18.37%135.78M | 37.42%166.34M | -26.82%63.75M | 23.06%135.96M | 189.07%169.71M | 37.42%166.34M | 90.15%121.04M | 11.69%87.11M |
Current changes in cash | -29.00%-93.16M | 22.42%-26.19M | 1,310.36%47.64M | -167.46%-30.56M | -9.08%72.03M | -208.92%-72.21M | -165.20%-33.75M | 105.42%3.38M | -21.07%45.3M | 84.03%79.23M |
End cash Position | 0.52%64.08M | 15.65%157.24M | 8.08%183.42M | -18.37%135.78M | -18.37%135.78M | -26.82%63.75M | 23.06%135.96M | 189.07%169.71M | 37.42%166.34M | 37.42%166.34M |
Free cash flow | -431.37%-18.49M | 701.36%55.47M | 64.52%50.22M | -45.12%91.67M | 668.14%48.65M | 124.14%5.58M | -95.86%6.92M | 82.53%30.53M | -23.97%167.05M | -91.22%6.33M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.