JP Stock MarketDetailed Quotes

5138 Rebase

Watchlist
  • 965
  • +12+1.26%
20min DelayMarket Closed Jul 19 15:00 JST
4.45BMarket Cap20.77P/E (Static)

Rebase Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Total revenue
28.39%1.49B
27.91%404.42M
29.77%425.75M
342.3M
317.61M
1.16B
316.19M
328.09M
Cost of revenue
133.33%57.81M
127.09%16.01M
118.67%13.6M
14.52M
13.67M
24.78M
7.05M
6.22M
Gross profit
26.10%1.43B
25.64%388.41M
28.05%412.15M
327.77M
303.94M
1.14B
309.14M
321.87M
Operating expense
24.61%1.1B
19.80%309.52M
25.45%290.29M
254.65M
242.7M
880.45M
258.37M
231.4M
Staff costs
26.70%279.78M
----
----
----
----
--220.82M
----
----
Selling and administrative expenses
24.30%805.5M
----
----
----
----
--648.02M
----
----
-Selling and marketing expense
45.60%265.07M
----
----
----
----
--182.05M
----
----
-General and administrative expense
15.98%540.43M
----
----
----
----
--465.97M
----
----
Depreciation and amortization
2.32%11.88M
----
----
----
----
--11.61M
----
----
-Depreciation
2.32%11.88M
----
----
----
----
--11.61M
----
----
Operating profit
31.24%335.11M
55.39%78.89M
34.70%121.86M
73.13M
61.24M
255.35M
50.77M
90.47M
Net non-operating interest income (expenses)
157.14%8K
33.33%4K
0
-14K
3K
0
Non-operating interest income
60.00%8K
33.33%4K
--0
----
----
--5K
--3K
--0
Non-operating interest expense
--0
--0
--0
----
----
--19K
--0
--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
119.99%1.35M
120,800.00%1.21M
0
-1K
141K
-6.75M
1K
-6.04M
Income before tax
35.36%336.47M
57.77%80.1M
44.34%121.87M
73.13M
61.38M
248.58M
50.77M
84.43M
Income tax
19.53%107.68M
-29.84%14.26M
47.55%44.63M
27.39M
21.4M
90.09M
20.33M
30.25M
Net income
44.35%228.78M
116.27%65.83M
42.55%77.23M
45.74M
39.98M
158.49M
30.44M
54.18M
Net income continuous operations
44.35%228.79M
116.27%65.84M
42.54%77.23M
--45.74M
--39.98M
--158.49M
--30.44M
--54.18M
Noncontrolling interests
Net income attributable to the company
44.35%228.78M
116.27%65.83M
42.55%77.23M
45.74M
39.98M
158.49M
30.44M
54.18M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
44.35%228.78M
116.27%65.83M
42.55%77.23M
45.74M
39.98M
158.49M
30.44M
54.18M
Gross dividend payment
Basic earnings per share
35.16%49.67
123.28%14.29
35.44%16.76
9.93
8.69
36.75
6.4
12.3741
Diluted earnings per share
36.05%46.46
123.00%13.38
29.76%15.69
9.28
8.11
34.15
6
12.0917
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Total revenue 28.39%1.49B27.91%404.42M29.77%425.75M342.3M317.61M1.16B316.19M328.09M
Cost of revenue 133.33%57.81M127.09%16.01M118.67%13.6M14.52M13.67M24.78M7.05M6.22M
Gross profit 26.10%1.43B25.64%388.41M28.05%412.15M327.77M303.94M1.14B309.14M321.87M
Operating expense 24.61%1.1B19.80%309.52M25.45%290.29M254.65M242.7M880.45M258.37M231.4M
Staff costs 26.70%279.78M------------------220.82M--------
Selling and administrative expenses 24.30%805.5M------------------648.02M--------
-Selling and marketing expense 45.60%265.07M------------------182.05M--------
-General and administrative expense 15.98%540.43M------------------465.97M--------
Depreciation and amortization 2.32%11.88M------------------11.61M--------
-Depreciation 2.32%11.88M------------------11.61M--------
Operating profit 31.24%335.11M55.39%78.89M34.70%121.86M73.13M61.24M255.35M50.77M90.47M
Net non-operating interest income (expenses) 157.14%8K33.33%4K0-14K3K0
Non-operating interest income 60.00%8K33.33%4K--0----------5K--3K--0
Non-operating interest expense --0--0--0----------19K--0--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses) 119.99%1.35M120,800.00%1.21M0-1K141K-6.75M1K-6.04M
Income before tax 35.36%336.47M57.77%80.1M44.34%121.87M73.13M61.38M248.58M50.77M84.43M
Income tax 19.53%107.68M-29.84%14.26M47.55%44.63M27.39M21.4M90.09M20.33M30.25M
Net income 44.35%228.78M116.27%65.83M42.55%77.23M45.74M39.98M158.49M30.44M54.18M
Net income continuous operations 44.35%228.79M116.27%65.84M42.54%77.23M--45.74M--39.98M--158.49M--30.44M--54.18M
Noncontrolling interests
Net income attributable to the company 44.35%228.78M116.27%65.83M42.55%77.23M45.74M39.98M158.49M30.44M54.18M
Preferred stock dividends
Other under preferred stock dividend 00000000
Net income attributable to common stockholders 44.35%228.78M116.27%65.83M42.55%77.23M45.74M39.98M158.49M30.44M54.18M
Gross dividend payment
Basic earnings per share 35.16%49.67123.28%14.2935.44%16.769.938.6936.756.412.3741
Diluted earnings per share 36.05%46.46123.00%13.3829.76%15.699.288.1134.15612.0917
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg