MY Stock MarketDetailed Quotes

5142 WASCO

Watchlist
  • 0.930
  • 0.0000.00%
15min DelayNot Open Mar 19 16:50 CST
720.11MMarket Cap4.70P/E (TTM)

WASCO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-14.10%352.5M
-14.10%352.5M
57.38%330.93M
39.74%369.06M
-29.32%252.84M
24.72%410.34M
24.72%410.34M
-41.71%210.27M
-7.38%264.11M
16.62%357.73M
-Cash and cash equivalents
-21.52%241.05M
-21.52%241.05M
28.36%212.6M
11.49%226.5M
-36.44%189.79M
11.32%307.16M
11.32%307.16M
-46.43%165.63M
-8.14%203.16M
46.69%298.58M
-Including:Cash
-21.52%241.05M
-21.52%241.05M
28.36%212.6M
11.49%226.5M
-36.44%189.79M
11.32%307.16M
11.32%307.16M
-46.43%165.63M
-8.14%203.16M
46.69%298.58M
-Short term investments
8.02%111.46M
8.02%111.46M
165.06%118.33M
133.87%142.57M
6.61%63.05M
94.38%103.18M
94.38%103.18M
-13.39%44.64M
-4.77%60.96M
-42.69%59.14M
Receivables
17.04%1.07B
17.04%1.07B
-39.43%738.54M
-25.52%893.45M
-1.75%954.77M
3.59%911.96M
3.59%911.96M
26.75%1.22B
43.42%1.2B
56.66%971.75M
-Accounts receivable
37.13%608.94M
37.13%608.94M
-41.98%409.77M
-24.82%518.96M
-2.90%540.46M
-7.16%444.04M
-7.16%444.04M
20.43%706.24M
28.58%690.24M
33.92%556.59M
-Gross accounts receivable
----
----
----
----
----
-10.24%459.02M
-10.24%459.02M
----
----
----
-Bad debt provision
----
----
----
----
----
54.76%-14.98M
54.76%-14.98M
----
----
----
-Other receivables
-2.02%458.47M
-2.02%458.47M
-35.93%328.77M
-26.47%374.5M
-0.20%414.31M
16.38%467.92M
16.38%467.92M
36.61%513.1M
70.01%509.33M
102.84%415.15M
Inventory
72.96%322.27M
72.96%322.27M
23.33%302.25M
44.61%279.54M
14.70%254.36M
-16.59%186.32M
-16.59%186.32M
0.65%245.07M
-21.36%193.3M
7.98%221.77M
Prepaid assets
----
----
----
----
----
64.34%98.27M
64.34%98.27M
----
----
----
Tax assets-Current
-39.37%9.39M
-39.37%9.39M
-31.21%11.15M
-15.52%12.74M
-22.16%11.69M
46.16%15.48M
46.16%15.48M
119.28%16.21M
140.89%15.08M
132.14%15.02M
Hedging assets-current
--0
--0
339.46%11.59M
-99.40%16K
-9.00%283K
87.80%154K
87.80%154K
-38.34%2.64M
40.62%2.68M
146.83%311K
Holding assets for sale
--0
--0
203.01%96.23M
208.82%98.23M
402.60%124.51M
223.96%132.27M
223.96%132.27M
96.39%31.76M
-45.01%31.81M
-45.20%24.77M
Total current assets
-0.18%1.75B
-0.18%1.75B
-13.60%1.49B
-3.14%1.65B
0.45%1.6B
13.65%1.75B
13.65%1.75B
8.23%1.73B
19.06%1.71B
34.38%1.59B
Non current assets
Net PPE
-1.92%824.14M
-1.92%824.14M
-1.64%804.16M
11.62%881.15M
14.00%869.41M
8.67%840.25M
8.67%840.25M
10.57%817.56M
17.51%789.43M
6.43%762.64M
-Gross PP&E
-65.85%824.14M
-65.85%824.14M
-1.64%804.16M
11.62%881.15M
14.00%869.41M
6.84%2.41B
6.84%2.41B
10.57%817.56M
17.51%789.43M
6.43%762.64M
-Accumulated depreciation
----
----
----
----
----
-5.90%-1.57B
-5.90%-1.57B
----
----
----
Investment properties
-1.92%6.29M
-1.92%6.29M
-28.63%6.33M
-28.74%6.35M
-28.86%6.38M
-29.12%6.41M
-29.12%6.41M
63.11%8.86M
62.45%8.92M
61.83%8.97M
Prepaid assets-non current
----
----
----
----
----
4.40%3.6M
4.40%3.6M
----
----
----
Total investment
12.27%149.23M
12.27%149.23M
8.26%150.53M
5.44%141.24M
-0.42%131.96M
-1.19%132.92M
-1.19%132.92M
-30.95%139.04M
-29.67%133.96M
-31.53%132.52M
-Long-term equity investment
12.27%149.23M
12.27%149.23M
8.26%150.53M
5.44%141.24M
-0.42%131.96M
-1.19%132.92M
-1.19%132.92M
-30.95%139.04M
-29.67%133.96M
-31.53%132.52M
Long-term accounts receivable and other receivables
-29.47%16.82M
-29.47%16.82M
-28.97%26.02M
-26.01%29.59M
-35.01%30.85M
-48.01%23.85M
-48.01%23.85M
-52.01%36.63M
-53.51%39.99M
-48.84%47.47M
Goodwill and other intangible assets
-2.24%154.54M
-2.24%154.54M
-10.01%144.92M
0.70%161.51M
5.57%161.94M
3.23%158.08M
3.23%158.08M
0.97%161.03M
4.99%160.39M
4.20%153.4M
-Goodwill
----
----
----
----
----
3.23%157.78M
3.23%157.78M
----
----
----
-Other intangible assets
----
----
----
----
----
4.12%303K
4.12%303K
----
----
----
Deferred tax assets-non current
-55.17%11.98M
-55.17%11.98M
-77.60%9.45M
-56.13%20.48M
-53.84%22.47M
-46.69%26.72M
-46.69%26.72M
-7.73%42.19M
28.16%46.67M
32.50%48.68M
Total non current assets
-2.42%1.16B
-2.42%1.16B
-5.30%1.14B
5.17%1.24B
6.01%1.22B
1.92%1.19B
1.92%1.19B
-1.82%1.21B
3.18%1.18B
-3.25%1.15B
Total assets
-1.09%2.91B
-1.09%2.91B
-10.19%2.63B
0.26%2.89B
2.79%2.82B
8.59%2.95B
8.59%2.95B
3.86%2.93B
12.01%2.89B
15.50%2.75B
Liabilities
Current liabilities
Financial liabilities
-30.91%467.4M
-30.91%467.4M
-43.89%402.33M
-25.05%559.71M
-17.35%571.24M
-7.60%676.49M
-7.60%676.49M
3.77%717.02M
18.44%746.74M
2.65%691.11M
-Financial or other derivative investment liabilities
242.39%14.04M
242.39%14.04M
--0
-59.02%1.63M
51.01%2.63M
56.07%4.1M
56.07%4.1M
-25.14%3.7M
43.55%3.99M
189.83%1.74M
-Current debt and capital lease obligation
-32.57%453.36M
-32.57%453.36M
-43.60%402.33M
-24.86%558.08M
-17.52%568.61M
-7.83%672.39M
-7.83%672.39M
3.98%713.32M
18.33%742.76M
2.49%689.37M
-Including:Current debt
-33.29%435.01M
-33.29%435.01M
-44.53%383.9M
-25.84%535.9M
-18.59%546.44M
-7.91%652.05M
-7.91%652.05M
3.73%692.12M
17.47%722.59M
2.84%671.25M
-Including:Current capital Lease obligation
-9.81%18.35M
-9.81%18.35M
-13.07%18.43M
9.95%22.18M
22.34%22.18M
-5.12%20.35M
-5.12%20.35M
12.75%21.2M
60.94%20.17M
-9.10%18.13M
Payables
16.39%772.25M
16.39%772.25M
-32.59%513.5M
-14.91%628.78M
-4.45%624.34M
20.15%663.5M
20.15%663.5M
4.69%761.77M
8.41%738.99M
22.42%653.41M
-accounts payable
342.38%733.42M
342.38%733.42M
-32.50%456.24M
-15.00%546.89M
-5.31%539.1M
-9.75%165.79M
-9.75%165.79M
5.51%675.91M
6.08%643.38M
17.24%569.36M
-Total tax payable
-52.19%32.65M
-52.19%32.65M
-27.38%52.39M
-7.47%76.18M
11.10%78.74M
5.35%68.29M
5.35%68.29M
10.88%72.14M
51.52%82.33M
165.82%70.87M
-Dividends payable
--0
--0
--0
--0
--0
-56.37%4.45M
-56.37%4.45M
-54.53%7.95M
-52.02%8.7M
-50.05%9.45M
-Other payable
-98.55%6.17M
-98.55%6.17M
-15.66%4.87M
24.48%5.71M
73.98%6.49M
44.80%424.97M
44.80%424.97M
29.95%5.77M
70.49%4.59M
47.92%3.73M
Current provisions
24.62%44.25M
24.62%44.25M
19.42%38.95M
51.87%40.38M
54.59%37.86M
56.52%35.51M
56.52%35.51M
55.26%32.62M
59.19%26.59M
64.35%24.49M
Pension and other retirement benefit plans
----
----
----
----
----
--0
--0
----
----
----
Accrued and deferred income
-0.44%330.79M
-0.44%330.79M
13.83%355.07M
13.71%329.11M
-9.10%289.72M
-8.04%332.25M
-8.04%332.25M
4.85%311.93M
42.59%289.42M
105.00%318.71M
Held for sale liabilities
--0
--0
298.10%75.9M
283.54%73.27M
372.62%90.02M
435.77%101.58M
435.77%101.58M
--19.07M
--19.1M
--19.05M
Current liabilities
-10.76%1.61B
-10.76%1.61B
-24.79%1.39B
-10.41%1.63B
-5.48%1.61B
6.43%1.81B
6.43%1.81B
6.06%1.84B
18.87%1.82B
23.92%1.71B
Non current liabilities
Non current financial liabilities
18.22%304.35M
18.22%304.35M
-0.87%268.01M
-2.49%274.04M
-11.04%258.85M
-13.33%257.44M
-13.33%257.44M
-13.66%270.36M
-8.22%281.04M
-9.25%290.95M
-Long term debt and capital lease obligation
18.22%304.35M
18.22%304.35M
-0.87%268.01M
-2.49%274.04M
-11.04%258.85M
-13.33%257.44M
-13.33%257.44M
-13.66%270.36M
-8.22%281.04M
-9.25%290.95M
-Including:Long term debt
77.82%90.54M
77.82%90.54M
0.16%63.19M
7.23%75.79M
-25.63%56.19M
-37.82%50.92M
-37.82%50.92M
-29.88%63.09M
-25.72%70.68M
-24.09%75.56M
-Including:Long term capital lease obligation
3.53%213.81M
3.53%213.81M
-1.18%204.82M
-5.76%198.25M
-5.91%202.65M
-4.01%206.53M
-4.01%206.53M
-7.12%207.27M
-0.33%210.36M
-2.57%215.39M
Long term accounts payable and other payables
--43.77M
--43.77M
16.52%41.84M
65.20%54.93M
68.63%50.36M
----
----
20.85%35.91M
21.70%33.25M
17.37%29.86M
Long term pension and other post-retirement benefit plans
----
----
----
----
----
23.50%22.61M
23.50%22.61M
----
----
----
Non current deferred liabilities
-59.42%3.64M
-59.42%3.64M
28.51%11.53M
27.32%10.9M
33.21%10.45M
8.35%8.96M
8.35%8.96M
2.95%8.98M
-14.88%8.56M
-21.24%7.84M
Other non current liabilities
----
----
----
----
----
156.41%27.92M
156.41%27.92M
----
----
----
Total non current liabilities
10.99%351.75M
10.99%351.75M
1.95%321.38M
5.27%339.87M
-2.74%319.65M
-5.26%316.93M
-5.26%316.93M
-10.33%315.24M
-6.03%322.85M
-7.68%328.66M
Total liabilities
-7.52%1.97B
-7.52%1.97B
-20.88%1.71B
-8.05%1.97B
-5.04%1.93B
4.51%2.13B
4.51%2.13B
3.30%2.16B
14.31%2.14B
17.43%2.04B
Shareholders'equity
Share capital
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
-common stock
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
Retained earnings
106.15%297.22M
106.15%297.22M
179.56%261.95M
257.12%236.93M
334.11%201.18M
486.50%144.17M
486.50%144.17M
28.66%93.7M
24.57%66.34M
29.39%46.34M
Less: Treasury stock
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
Other reserves
-110.73%-1.46M
-110.73%-1.46M
-26.78%3M
-5.28%8.46M
557.58%10.85M
62.54%13.57M
62.54%13.57M
-77.08%4.09M
-24.05%8.94M
-82.86%1.65M
Total stockholders'equity
19.58%842.83M
19.58%842.83M
25.92%812.01M
27.33%792.46M
27.57%759.09M
21.52%704.81M
21.52%704.81M
1.11%644.86M
1.68%622.35M
0.43%595.06M
Noncontrolling interests
-8.90%105.3M
-8.90%105.3M
-11.82%112.97M
8.27%129.79M
13.12%129.56M
16.85%115.58M
16.85%115.58M
34.32%128.11M
34.84%119.87M
125.81%114.53M
Total equity
15.57%948.13M
15.57%948.13M
19.67%924.97M
24.26%922.24M
25.23%888.65M
20.84%820.39M
20.84%820.39M
5.43%772.97M
5.88%742.22M
10.32%709.59M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -14.10%352.5M-14.10%352.5M57.38%330.93M39.74%369.06M-29.32%252.84M24.72%410.34M24.72%410.34M-41.71%210.27M-7.38%264.11M16.62%357.73M
-Cash and cash equivalents -21.52%241.05M-21.52%241.05M28.36%212.6M11.49%226.5M-36.44%189.79M11.32%307.16M11.32%307.16M-46.43%165.63M-8.14%203.16M46.69%298.58M
-Including:Cash -21.52%241.05M-21.52%241.05M28.36%212.6M11.49%226.5M-36.44%189.79M11.32%307.16M11.32%307.16M-46.43%165.63M-8.14%203.16M46.69%298.58M
-Short term investments 8.02%111.46M8.02%111.46M165.06%118.33M133.87%142.57M6.61%63.05M94.38%103.18M94.38%103.18M-13.39%44.64M-4.77%60.96M-42.69%59.14M
Receivables 17.04%1.07B17.04%1.07B-39.43%738.54M-25.52%893.45M-1.75%954.77M3.59%911.96M3.59%911.96M26.75%1.22B43.42%1.2B56.66%971.75M
-Accounts receivable 37.13%608.94M37.13%608.94M-41.98%409.77M-24.82%518.96M-2.90%540.46M-7.16%444.04M-7.16%444.04M20.43%706.24M28.58%690.24M33.92%556.59M
-Gross accounts receivable ---------------------10.24%459.02M-10.24%459.02M------------
-Bad debt provision --------------------54.76%-14.98M54.76%-14.98M------------
-Other receivables -2.02%458.47M-2.02%458.47M-35.93%328.77M-26.47%374.5M-0.20%414.31M16.38%467.92M16.38%467.92M36.61%513.1M70.01%509.33M102.84%415.15M
Inventory 72.96%322.27M72.96%322.27M23.33%302.25M44.61%279.54M14.70%254.36M-16.59%186.32M-16.59%186.32M0.65%245.07M-21.36%193.3M7.98%221.77M
Prepaid assets --------------------64.34%98.27M64.34%98.27M------------
Tax assets-Current -39.37%9.39M-39.37%9.39M-31.21%11.15M-15.52%12.74M-22.16%11.69M46.16%15.48M46.16%15.48M119.28%16.21M140.89%15.08M132.14%15.02M
Hedging assets-current --0--0339.46%11.59M-99.40%16K-9.00%283K87.80%154K87.80%154K-38.34%2.64M40.62%2.68M146.83%311K
Holding assets for sale --0--0203.01%96.23M208.82%98.23M402.60%124.51M223.96%132.27M223.96%132.27M96.39%31.76M-45.01%31.81M-45.20%24.77M
Total current assets -0.18%1.75B-0.18%1.75B-13.60%1.49B-3.14%1.65B0.45%1.6B13.65%1.75B13.65%1.75B8.23%1.73B19.06%1.71B34.38%1.59B
Non current assets
Net PPE -1.92%824.14M-1.92%824.14M-1.64%804.16M11.62%881.15M14.00%869.41M8.67%840.25M8.67%840.25M10.57%817.56M17.51%789.43M6.43%762.64M
-Gross PP&E -65.85%824.14M-65.85%824.14M-1.64%804.16M11.62%881.15M14.00%869.41M6.84%2.41B6.84%2.41B10.57%817.56M17.51%789.43M6.43%762.64M
-Accumulated depreciation ---------------------5.90%-1.57B-5.90%-1.57B------------
Investment properties -1.92%6.29M-1.92%6.29M-28.63%6.33M-28.74%6.35M-28.86%6.38M-29.12%6.41M-29.12%6.41M63.11%8.86M62.45%8.92M61.83%8.97M
Prepaid assets-non current --------------------4.40%3.6M4.40%3.6M------------
Total investment 12.27%149.23M12.27%149.23M8.26%150.53M5.44%141.24M-0.42%131.96M-1.19%132.92M-1.19%132.92M-30.95%139.04M-29.67%133.96M-31.53%132.52M
-Long-term equity investment 12.27%149.23M12.27%149.23M8.26%150.53M5.44%141.24M-0.42%131.96M-1.19%132.92M-1.19%132.92M-30.95%139.04M-29.67%133.96M-31.53%132.52M
Long-term accounts receivable and other receivables -29.47%16.82M-29.47%16.82M-28.97%26.02M-26.01%29.59M-35.01%30.85M-48.01%23.85M-48.01%23.85M-52.01%36.63M-53.51%39.99M-48.84%47.47M
Goodwill and other intangible assets -2.24%154.54M-2.24%154.54M-10.01%144.92M0.70%161.51M5.57%161.94M3.23%158.08M3.23%158.08M0.97%161.03M4.99%160.39M4.20%153.4M
-Goodwill --------------------3.23%157.78M3.23%157.78M------------
-Other intangible assets --------------------4.12%303K4.12%303K------------
Deferred tax assets-non current -55.17%11.98M-55.17%11.98M-77.60%9.45M-56.13%20.48M-53.84%22.47M-46.69%26.72M-46.69%26.72M-7.73%42.19M28.16%46.67M32.50%48.68M
Total non current assets -2.42%1.16B-2.42%1.16B-5.30%1.14B5.17%1.24B6.01%1.22B1.92%1.19B1.92%1.19B-1.82%1.21B3.18%1.18B-3.25%1.15B
Total assets -1.09%2.91B-1.09%2.91B-10.19%2.63B0.26%2.89B2.79%2.82B8.59%2.95B8.59%2.95B3.86%2.93B12.01%2.89B15.50%2.75B
Liabilities
Current liabilities
Financial liabilities -30.91%467.4M-30.91%467.4M-43.89%402.33M-25.05%559.71M-17.35%571.24M-7.60%676.49M-7.60%676.49M3.77%717.02M18.44%746.74M2.65%691.11M
-Financial or other derivative investment liabilities 242.39%14.04M242.39%14.04M--0-59.02%1.63M51.01%2.63M56.07%4.1M56.07%4.1M-25.14%3.7M43.55%3.99M189.83%1.74M
-Current debt and capital lease obligation -32.57%453.36M-32.57%453.36M-43.60%402.33M-24.86%558.08M-17.52%568.61M-7.83%672.39M-7.83%672.39M3.98%713.32M18.33%742.76M2.49%689.37M
-Including:Current debt -33.29%435.01M-33.29%435.01M-44.53%383.9M-25.84%535.9M-18.59%546.44M-7.91%652.05M-7.91%652.05M3.73%692.12M17.47%722.59M2.84%671.25M
-Including:Current capital Lease obligation -9.81%18.35M-9.81%18.35M-13.07%18.43M9.95%22.18M22.34%22.18M-5.12%20.35M-5.12%20.35M12.75%21.2M60.94%20.17M-9.10%18.13M
Payables 16.39%772.25M16.39%772.25M-32.59%513.5M-14.91%628.78M-4.45%624.34M20.15%663.5M20.15%663.5M4.69%761.77M8.41%738.99M22.42%653.41M
-accounts payable 342.38%733.42M342.38%733.42M-32.50%456.24M-15.00%546.89M-5.31%539.1M-9.75%165.79M-9.75%165.79M5.51%675.91M6.08%643.38M17.24%569.36M
-Total tax payable -52.19%32.65M-52.19%32.65M-27.38%52.39M-7.47%76.18M11.10%78.74M5.35%68.29M5.35%68.29M10.88%72.14M51.52%82.33M165.82%70.87M
-Dividends payable --0--0--0--0--0-56.37%4.45M-56.37%4.45M-54.53%7.95M-52.02%8.7M-50.05%9.45M
-Other payable -98.55%6.17M-98.55%6.17M-15.66%4.87M24.48%5.71M73.98%6.49M44.80%424.97M44.80%424.97M29.95%5.77M70.49%4.59M47.92%3.73M
Current provisions 24.62%44.25M24.62%44.25M19.42%38.95M51.87%40.38M54.59%37.86M56.52%35.51M56.52%35.51M55.26%32.62M59.19%26.59M64.35%24.49M
Pension and other retirement benefit plans ----------------------0--0------------
Accrued and deferred income -0.44%330.79M-0.44%330.79M13.83%355.07M13.71%329.11M-9.10%289.72M-8.04%332.25M-8.04%332.25M4.85%311.93M42.59%289.42M105.00%318.71M
Held for sale liabilities --0--0298.10%75.9M283.54%73.27M372.62%90.02M435.77%101.58M435.77%101.58M--19.07M--19.1M--19.05M
Current liabilities -10.76%1.61B-10.76%1.61B-24.79%1.39B-10.41%1.63B-5.48%1.61B6.43%1.81B6.43%1.81B6.06%1.84B18.87%1.82B23.92%1.71B
Non current liabilities
Non current financial liabilities 18.22%304.35M18.22%304.35M-0.87%268.01M-2.49%274.04M-11.04%258.85M-13.33%257.44M-13.33%257.44M-13.66%270.36M-8.22%281.04M-9.25%290.95M
-Long term debt and capital lease obligation 18.22%304.35M18.22%304.35M-0.87%268.01M-2.49%274.04M-11.04%258.85M-13.33%257.44M-13.33%257.44M-13.66%270.36M-8.22%281.04M-9.25%290.95M
-Including:Long term debt 77.82%90.54M77.82%90.54M0.16%63.19M7.23%75.79M-25.63%56.19M-37.82%50.92M-37.82%50.92M-29.88%63.09M-25.72%70.68M-24.09%75.56M
-Including:Long term capital lease obligation 3.53%213.81M3.53%213.81M-1.18%204.82M-5.76%198.25M-5.91%202.65M-4.01%206.53M-4.01%206.53M-7.12%207.27M-0.33%210.36M-2.57%215.39M
Long term accounts payable and other payables --43.77M--43.77M16.52%41.84M65.20%54.93M68.63%50.36M--------20.85%35.91M21.70%33.25M17.37%29.86M
Long term pension and other post-retirement benefit plans --------------------23.50%22.61M23.50%22.61M------------
Non current deferred liabilities -59.42%3.64M-59.42%3.64M28.51%11.53M27.32%10.9M33.21%10.45M8.35%8.96M8.35%8.96M2.95%8.98M-14.88%8.56M-21.24%7.84M
Other non current liabilities --------------------156.41%27.92M156.41%27.92M------------
Total non current liabilities 10.99%351.75M10.99%351.75M1.95%321.38M5.27%339.87M-2.74%319.65M-5.26%316.93M-5.26%316.93M-10.33%315.24M-6.03%322.85M-7.68%328.66M
Total liabilities -7.52%1.97B-7.52%1.97B-20.88%1.71B-8.05%1.97B-5.04%1.93B4.51%2.13B4.51%2.13B3.30%2.16B14.31%2.14B17.43%2.04B
Shareholders'equity
Share capital 0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M
-common stock 0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M
Retained earnings 106.15%297.22M106.15%297.22M179.56%261.95M257.12%236.93M334.11%201.18M486.50%144.17M486.50%144.17M28.66%93.7M24.57%66.34M29.39%46.34M
Less: Treasury stock 0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K
Other reserves -110.73%-1.46M-110.73%-1.46M-26.78%3M-5.28%8.46M557.58%10.85M62.54%13.57M62.54%13.57M-77.08%4.09M-24.05%8.94M-82.86%1.65M
Total stockholders'equity 19.58%842.83M19.58%842.83M25.92%812.01M27.33%792.46M27.57%759.09M21.52%704.81M21.52%704.81M1.11%644.86M1.68%622.35M0.43%595.06M
Noncontrolling interests -8.90%105.3M-8.90%105.3M-11.82%112.97M8.27%129.79M13.12%129.56M16.85%115.58M16.85%115.58M34.32%128.11M34.84%119.87M125.81%114.53M
Total equity 15.57%948.13M15.57%948.13M19.67%924.97M24.26%922.24M25.23%888.65M20.84%820.39M20.84%820.39M5.43%772.97M5.88%742.22M10.32%709.59M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.