MY Stock MarketDetailed Quotes

5142 WASCO

Watchlist
  • 1.110
  • +0.020+1.83%
15min DelayNot Open Dec 4 16:50 CST
859.49MMarket Cap5.61P/E (TTM)

WASCO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
57.38%330.93M
39.74%369.06M
-29.32%252.84M
24.72%410.34M
24.72%410.34M
-41.71%210.27M
-7.38%264.11M
16.62%357.73M
35.97%329.01M
35.97%329.01M
-Cash and cash equivalents
28.36%212.6M
11.49%226.5M
-36.44%189.79M
11.32%307.16M
11.32%307.16M
-46.43%165.63M
-8.14%203.16M
46.69%298.58M
102.81%275.93M
102.81%275.93M
-Including:Cash
28.36%212.6M
11.49%226.5M
-36.44%189.79M
11.32%307.16M
11.32%307.16M
-46.43%165.63M
-8.14%203.16M
46.69%298.58M
102.81%275.93M
102.81%275.93M
-Short term investments
165.06%118.33M
133.87%142.57M
6.61%63.05M
94.38%103.18M
94.38%103.18M
-13.39%44.64M
-4.77%60.96M
-42.69%59.14M
-49.89%53.08M
-49.89%53.08M
Receivables
-39.43%738.54M
-25.52%893.45M
-1.75%954.77M
3.59%911.96M
3.59%911.96M
26.75%1.22B
43.42%1.2B
56.66%971.75M
82.37%880.37M
82.37%880.37M
-Accounts receivable
-41.98%409.77M
-24.82%518.96M
-2.90%540.46M
-7.16%444.04M
-7.16%444.04M
20.43%706.24M
28.58%690.24M
33.92%556.59M
80.19%478.31M
80.19%478.31M
-Gross accounts receivable
----
----
----
-10.24%459.02M
-10.24%459.02M
----
----
----
75.29%511.41M
75.29%511.41M
-Bad debt provision
----
----
----
54.76%-14.98M
54.76%-14.98M
----
----
----
-25.84%-33.1M
-25.84%-33.1M
-Other receivables
-35.93%328.77M
-26.47%374.5M
-0.20%414.31M
16.38%467.92M
16.38%467.92M
36.61%513.1M
70.01%509.33M
102.84%415.15M
85.04%402.06M
85.04%402.06M
Inventory
23.33%302.25M
44.61%279.54M
14.70%254.36M
-16.59%186.32M
-16.59%186.32M
0.65%245.07M
-21.36%193.3M
7.98%221.77M
25.53%223.4M
25.53%223.4M
Prepaid assets
----
----
----
64.34%98.27M
64.34%98.27M
----
----
----
5.93%59.8M
5.93%59.8M
Tax assets-Current
-31.21%11.15M
-15.52%12.74M
-22.16%11.69M
46.16%15.48M
46.16%15.48M
119.28%16.21M
140.89%15.08M
132.14%15.02M
70.53%10.59M
70.53%10.59M
Hedging assets-current
339.46%11.59M
-99.40%16K
-9.00%283K
87.80%154K
87.80%154K
-38.34%2.64M
40.62%2.68M
146.83%311K
-39.26%82K
-39.26%82K
Holding assets for sale
203.01%96.23M
208.82%98.23M
402.60%124.51M
223.96%132.27M
223.96%132.27M
96.39%31.76M
-45.01%31.81M
-45.20%24.77M
-9.08%40.83M
-9.08%40.83M
Total current assets
-13.60%1.49B
-3.14%1.65B
0.45%1.6B
13.65%1.75B
13.65%1.75B
8.23%1.73B
19.06%1.71B
34.38%1.59B
52.82%1.54B
52.82%1.54B
Non current assets
Net PPE
-1.64%804.16M
11.62%881.15M
14.00%869.41M
8.67%840.25M
8.67%840.25M
10.57%817.56M
17.51%789.43M
6.43%762.64M
10.83%773.24M
10.83%773.24M
-Gross PP&E
-1.64%804.16M
11.62%881.15M
14.00%869.41M
6.84%2.41B
6.84%2.41B
10.57%817.56M
17.51%789.43M
6.43%762.64M
8.19%2.26B
8.19%2.26B
-Accumulated depreciation
----
----
----
-5.90%-1.57B
-5.90%-1.57B
----
----
----
-6.87%-1.49B
-6.87%-1.49B
Investment properties
-28.63%6.33M
-28.74%6.35M
-28.86%6.38M
-29.12%6.41M
-29.12%6.41M
63.11%8.86M
62.45%8.92M
61.83%8.97M
61.54%9.05M
61.54%9.05M
Prepaid assets-non current
----
----
----
4.40%3.6M
4.40%3.6M
----
----
----
-30.58%3.45M
-30.58%3.45M
Total investment
8.26%150.53M
5.44%141.24M
-0.42%131.96M
-1.19%132.92M
-1.19%132.92M
-30.95%139.04M
-29.67%133.96M
-31.53%132.52M
-42.89%134.52M
-42.89%134.52M
-Long-term equity investment
8.26%150.53M
5.44%141.24M
-0.42%131.96M
-1.19%132.92M
-1.19%132.92M
-30.95%139.04M
-29.67%133.96M
-31.53%132.52M
-42.89%134.52M
-42.89%134.52M
Long-term accounts receivable and other receivables
-28.97%26.02M
-26.01%29.59M
-35.01%30.85M
-48.01%23.85M
-48.01%23.85M
-52.01%36.63M
-53.51%39.99M
-48.84%47.47M
-50.95%45.87M
-50.95%45.87M
Goodwill and other intangible assets
-10.01%144.92M
0.70%161.51M
5.57%161.94M
3.23%158.08M
3.23%158.08M
0.97%161.03M
4.99%160.39M
4.20%153.4M
4.64%153.13M
4.64%153.13M
-Goodwill
----
----
----
3.23%157.78M
3.23%157.78M
----
----
----
4.64%152.84M
4.64%152.84M
-Other intangible assets
----
----
----
4.12%303K
4.12%303K
----
----
----
5.82%291K
5.82%291K
Deferred tax assets-non current
-77.60%9.45M
-56.13%20.48M
-53.84%22.47M
-46.69%26.72M
-46.69%26.72M
-7.73%42.19M
28.16%46.67M
32.50%48.68M
33.83%50.12M
33.83%50.12M
Total non current assets
-5.30%1.14B
5.17%1.24B
6.01%1.22B
1.92%1.19B
1.92%1.19B
-1.82%1.21B
3.18%1.18B
-3.25%1.15B
-4.23%1.17B
-4.23%1.17B
Total assets
-10.19%2.63B
0.26%2.89B
2.79%2.82B
8.59%2.95B
8.59%2.95B
3.86%2.93B
12.01%2.89B
15.50%2.75B
21.60%2.71B
21.60%2.71B
Liabilities
Current liabilities
Financial liabilities
-43.89%402.33M
-25.05%559.71M
-17.35%571.24M
-7.60%676.49M
-7.60%676.49M
3.77%717.02M
18.44%746.74M
2.65%691.11M
9.34%732.16M
9.34%732.16M
-Financial or other derivative investment liabilities
--0
-59.02%1.63M
51.01%2.63M
56.07%4.1M
56.07%4.1M
-25.14%3.7M
43.55%3.99M
189.83%1.74M
392.87%2.63M
392.87%2.63M
-Current debt and capital lease obligation
-43.60%402.33M
-24.86%558.08M
-17.52%568.61M
-7.83%672.39M
-7.83%672.39M
3.98%713.32M
18.33%742.76M
2.49%689.37M
9.04%729.53M
9.04%729.53M
-Including:Current debt
-44.53%383.9M
-25.84%535.9M
-18.59%546.44M
-7.91%652.05M
-7.91%652.05M
3.73%692.12M
17.47%722.59M
2.84%671.25M
9.08%708.08M
9.08%708.08M
-Including:Current capital Lease obligation
-13.07%18.43M
9.95%22.18M
22.34%22.18M
-5.12%20.35M
-5.12%20.35M
12.75%21.2M
60.94%20.17M
-9.10%18.13M
7.64%21.45M
7.64%21.45M
Payables
-32.59%513.5M
-14.91%628.78M
-4.45%624.34M
20.15%663.5M
20.15%663.5M
4.69%761.77M
8.41%738.99M
22.42%653.41M
56.13%552.23M
56.13%552.23M
-accounts payable
-32.50%456.24M
-15.00%546.89M
-5.31%539.1M
-9.75%165.79M
-9.75%165.79M
5.51%675.91M
6.08%643.38M
17.24%569.36M
44.06%183.71M
44.06%183.71M
-Total tax payable
-27.38%52.39M
-7.47%76.18M
11.10%78.74M
5.35%68.29M
5.35%68.29M
10.88%72.14M
51.52%82.33M
165.82%70.87M
115.61%64.82M
115.61%64.82M
-Dividends payable
--0
--0
--0
-56.37%4.45M
-56.37%4.45M
-54.53%7.95M
-52.02%8.7M
-50.05%9.45M
-48.68%10.2M
-48.68%10.2M
-Other payable
-15.66%4.87M
24.48%5.71M
73.98%6.49M
44.80%424.97M
44.80%424.97M
29.95%5.77M
70.49%4.59M
47.92%3.73M
66.53%293.49M
66.53%293.49M
Current provisions
19.42%38.95M
51.87%40.38M
54.59%37.86M
56.52%35.51M
56.52%35.51M
55.26%32.62M
59.19%26.59M
64.35%24.49M
82.40%22.69M
82.40%22.69M
Pension and other retirement benefit plans
----
----
----
--0
--0
----
----
----
9.28%12.72M
9.28%12.72M
Accrued and deferred income
13.83%355.07M
13.71%329.11M
-9.10%289.72M
-8.04%332.25M
-8.04%332.25M
4.85%311.93M
42.59%289.42M
105.00%318.71M
97.49%361.29M
97.49%361.29M
Held for sale liabilities
298.10%75.9M
283.54%73.27M
372.62%90.02M
435.77%101.58M
435.77%101.58M
--19.07M
--19.1M
--19.05M
--18.96M
--18.96M
Current liabilities
-24.79%1.39B
-10.41%1.63B
-5.48%1.61B
6.43%1.81B
6.43%1.81B
6.06%1.84B
18.87%1.82B
23.92%1.71B
38.18%1.7B
38.18%1.7B
Non current liabilities
Non current financial liabilities
-0.87%268.01M
-2.49%274.04M
-11.04%258.85M
-13.33%257.44M
-13.33%257.44M
-13.66%270.36M
-8.22%281.04M
-9.25%290.95M
-9.54%297.05M
-9.54%297.05M
-Long term debt and capital lease obligation
-0.87%268.01M
-2.49%274.04M
-11.04%258.85M
-13.33%257.44M
-13.33%257.44M
-13.66%270.36M
-8.22%281.04M
-9.25%290.95M
-9.54%297.05M
-9.54%297.05M
-Including:Long term debt
0.16%63.19M
7.23%75.79M
-25.63%56.19M
-37.82%50.92M
-37.82%50.92M
-29.88%63.09M
-25.72%70.68M
-24.09%75.56M
-22.19%81.89M
-22.19%81.89M
-Including:Long term capital lease obligation
-1.18%204.82M
-5.76%198.25M
-5.91%202.65M
-4.01%206.53M
-4.01%206.53M
-7.12%207.27M
-0.33%210.36M
-2.57%215.39M
-3.58%215.16M
-3.58%215.16M
Long term accounts payable and other payables
16.52%41.84M
65.20%54.93M
68.63%50.36M
----
----
20.85%35.91M
21.70%33.25M
17.37%29.86M
----
----
Long term pension and other post-retirement benefit plans
----
----
----
23.50%22.61M
23.50%22.61M
----
----
----
11.51%18.3M
11.51%18.3M
Non current deferred liabilities
28.51%11.53M
27.32%10.9M
33.21%10.45M
8.35%8.96M
8.35%8.96M
2.95%8.98M
-14.88%8.56M
-21.24%7.84M
-13.03%8.27M
-13.03%8.27M
Other non current liabilities
----
----
----
156.41%27.92M
156.41%27.92M
----
----
----
25.87%10.89M
25.87%10.89M
Total non current liabilities
1.95%321.38M
5.27%339.87M
-2.74%319.65M
-5.26%316.93M
-5.26%316.93M
-10.33%315.24M
-6.03%322.85M
-7.68%328.66M
-7.84%334.5M
-7.84%334.5M
Total liabilities
-20.88%1.71B
-8.05%1.97B
-5.04%1.93B
4.51%2.13B
4.51%2.13B
3.30%2.16B
14.31%2.14B
17.43%2.04B
27.70%2.03B
27.70%2.03B
Shareholders'equity
Share capital
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
-common stock
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
Retained earnings
179.56%261.95M
257.12%236.93M
334.11%201.18M
486.50%144.17M
486.50%144.17M
28.66%93.7M
24.57%66.34M
29.39%46.34M
-20.40%24.58M
-20.40%24.58M
Less: Treasury stock
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
Other reserves
-26.78%3M
-5.28%8.46M
557.58%10.85M
62.54%13.57M
62.54%13.57M
-77.08%4.09M
-24.05%8.94M
-82.86%1.65M
-20.93%8.35M
-20.93%8.35M
Total stockholders'equity
25.92%812.01M
27.33%792.46M
27.57%759.09M
21.52%704.81M
21.52%704.81M
1.11%644.86M
1.68%622.35M
0.43%595.06M
-1.45%579.99M
-1.45%579.99M
Noncontrolling interests
-11.82%112.97M
8.27%129.79M
13.12%129.56M
16.85%115.58M
16.85%115.58M
34.32%128.11M
34.84%119.87M
125.81%114.53M
99.19%98.91M
99.19%98.91M
Total equity
19.67%924.97M
24.26%922.24M
25.23%888.65M
20.84%820.39M
20.84%820.39M
5.43%772.97M
5.88%742.22M
10.32%709.59M
6.39%678.91M
6.39%678.91M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 57.38%330.93M39.74%369.06M-29.32%252.84M24.72%410.34M24.72%410.34M-41.71%210.27M-7.38%264.11M16.62%357.73M35.97%329.01M35.97%329.01M
-Cash and cash equivalents 28.36%212.6M11.49%226.5M-36.44%189.79M11.32%307.16M11.32%307.16M-46.43%165.63M-8.14%203.16M46.69%298.58M102.81%275.93M102.81%275.93M
-Including:Cash 28.36%212.6M11.49%226.5M-36.44%189.79M11.32%307.16M11.32%307.16M-46.43%165.63M-8.14%203.16M46.69%298.58M102.81%275.93M102.81%275.93M
-Short term investments 165.06%118.33M133.87%142.57M6.61%63.05M94.38%103.18M94.38%103.18M-13.39%44.64M-4.77%60.96M-42.69%59.14M-49.89%53.08M-49.89%53.08M
Receivables -39.43%738.54M-25.52%893.45M-1.75%954.77M3.59%911.96M3.59%911.96M26.75%1.22B43.42%1.2B56.66%971.75M82.37%880.37M82.37%880.37M
-Accounts receivable -41.98%409.77M-24.82%518.96M-2.90%540.46M-7.16%444.04M-7.16%444.04M20.43%706.24M28.58%690.24M33.92%556.59M80.19%478.31M80.19%478.31M
-Gross accounts receivable -------------10.24%459.02M-10.24%459.02M------------75.29%511.41M75.29%511.41M
-Bad debt provision ------------54.76%-14.98M54.76%-14.98M-------------25.84%-33.1M-25.84%-33.1M
-Other receivables -35.93%328.77M-26.47%374.5M-0.20%414.31M16.38%467.92M16.38%467.92M36.61%513.1M70.01%509.33M102.84%415.15M85.04%402.06M85.04%402.06M
Inventory 23.33%302.25M44.61%279.54M14.70%254.36M-16.59%186.32M-16.59%186.32M0.65%245.07M-21.36%193.3M7.98%221.77M25.53%223.4M25.53%223.4M
Prepaid assets ------------64.34%98.27M64.34%98.27M------------5.93%59.8M5.93%59.8M
Tax assets-Current -31.21%11.15M-15.52%12.74M-22.16%11.69M46.16%15.48M46.16%15.48M119.28%16.21M140.89%15.08M132.14%15.02M70.53%10.59M70.53%10.59M
Hedging assets-current 339.46%11.59M-99.40%16K-9.00%283K87.80%154K87.80%154K-38.34%2.64M40.62%2.68M146.83%311K-39.26%82K-39.26%82K
Holding assets for sale 203.01%96.23M208.82%98.23M402.60%124.51M223.96%132.27M223.96%132.27M96.39%31.76M-45.01%31.81M-45.20%24.77M-9.08%40.83M-9.08%40.83M
Total current assets -13.60%1.49B-3.14%1.65B0.45%1.6B13.65%1.75B13.65%1.75B8.23%1.73B19.06%1.71B34.38%1.59B52.82%1.54B52.82%1.54B
Non current assets
Net PPE -1.64%804.16M11.62%881.15M14.00%869.41M8.67%840.25M8.67%840.25M10.57%817.56M17.51%789.43M6.43%762.64M10.83%773.24M10.83%773.24M
-Gross PP&E -1.64%804.16M11.62%881.15M14.00%869.41M6.84%2.41B6.84%2.41B10.57%817.56M17.51%789.43M6.43%762.64M8.19%2.26B8.19%2.26B
-Accumulated depreciation -------------5.90%-1.57B-5.90%-1.57B-------------6.87%-1.49B-6.87%-1.49B
Investment properties -28.63%6.33M-28.74%6.35M-28.86%6.38M-29.12%6.41M-29.12%6.41M63.11%8.86M62.45%8.92M61.83%8.97M61.54%9.05M61.54%9.05M
Prepaid assets-non current ------------4.40%3.6M4.40%3.6M-------------30.58%3.45M-30.58%3.45M
Total investment 8.26%150.53M5.44%141.24M-0.42%131.96M-1.19%132.92M-1.19%132.92M-30.95%139.04M-29.67%133.96M-31.53%132.52M-42.89%134.52M-42.89%134.52M
-Long-term equity investment 8.26%150.53M5.44%141.24M-0.42%131.96M-1.19%132.92M-1.19%132.92M-30.95%139.04M-29.67%133.96M-31.53%132.52M-42.89%134.52M-42.89%134.52M
Long-term accounts receivable and other receivables -28.97%26.02M-26.01%29.59M-35.01%30.85M-48.01%23.85M-48.01%23.85M-52.01%36.63M-53.51%39.99M-48.84%47.47M-50.95%45.87M-50.95%45.87M
Goodwill and other intangible assets -10.01%144.92M0.70%161.51M5.57%161.94M3.23%158.08M3.23%158.08M0.97%161.03M4.99%160.39M4.20%153.4M4.64%153.13M4.64%153.13M
-Goodwill ------------3.23%157.78M3.23%157.78M------------4.64%152.84M4.64%152.84M
-Other intangible assets ------------4.12%303K4.12%303K------------5.82%291K5.82%291K
Deferred tax assets-non current -77.60%9.45M-56.13%20.48M-53.84%22.47M-46.69%26.72M-46.69%26.72M-7.73%42.19M28.16%46.67M32.50%48.68M33.83%50.12M33.83%50.12M
Total non current assets -5.30%1.14B5.17%1.24B6.01%1.22B1.92%1.19B1.92%1.19B-1.82%1.21B3.18%1.18B-3.25%1.15B-4.23%1.17B-4.23%1.17B
Total assets -10.19%2.63B0.26%2.89B2.79%2.82B8.59%2.95B8.59%2.95B3.86%2.93B12.01%2.89B15.50%2.75B21.60%2.71B21.60%2.71B
Liabilities
Current liabilities
Financial liabilities -43.89%402.33M-25.05%559.71M-17.35%571.24M-7.60%676.49M-7.60%676.49M3.77%717.02M18.44%746.74M2.65%691.11M9.34%732.16M9.34%732.16M
-Financial or other derivative investment liabilities --0-59.02%1.63M51.01%2.63M56.07%4.1M56.07%4.1M-25.14%3.7M43.55%3.99M189.83%1.74M392.87%2.63M392.87%2.63M
-Current debt and capital lease obligation -43.60%402.33M-24.86%558.08M-17.52%568.61M-7.83%672.39M-7.83%672.39M3.98%713.32M18.33%742.76M2.49%689.37M9.04%729.53M9.04%729.53M
-Including:Current debt -44.53%383.9M-25.84%535.9M-18.59%546.44M-7.91%652.05M-7.91%652.05M3.73%692.12M17.47%722.59M2.84%671.25M9.08%708.08M9.08%708.08M
-Including:Current capital Lease obligation -13.07%18.43M9.95%22.18M22.34%22.18M-5.12%20.35M-5.12%20.35M12.75%21.2M60.94%20.17M-9.10%18.13M7.64%21.45M7.64%21.45M
Payables -32.59%513.5M-14.91%628.78M-4.45%624.34M20.15%663.5M20.15%663.5M4.69%761.77M8.41%738.99M22.42%653.41M56.13%552.23M56.13%552.23M
-accounts payable -32.50%456.24M-15.00%546.89M-5.31%539.1M-9.75%165.79M-9.75%165.79M5.51%675.91M6.08%643.38M17.24%569.36M44.06%183.71M44.06%183.71M
-Total tax payable -27.38%52.39M-7.47%76.18M11.10%78.74M5.35%68.29M5.35%68.29M10.88%72.14M51.52%82.33M165.82%70.87M115.61%64.82M115.61%64.82M
-Dividends payable --0--0--0-56.37%4.45M-56.37%4.45M-54.53%7.95M-52.02%8.7M-50.05%9.45M-48.68%10.2M-48.68%10.2M
-Other payable -15.66%4.87M24.48%5.71M73.98%6.49M44.80%424.97M44.80%424.97M29.95%5.77M70.49%4.59M47.92%3.73M66.53%293.49M66.53%293.49M
Current provisions 19.42%38.95M51.87%40.38M54.59%37.86M56.52%35.51M56.52%35.51M55.26%32.62M59.19%26.59M64.35%24.49M82.40%22.69M82.40%22.69M
Pension and other retirement benefit plans --------------0--0------------9.28%12.72M9.28%12.72M
Accrued and deferred income 13.83%355.07M13.71%329.11M-9.10%289.72M-8.04%332.25M-8.04%332.25M4.85%311.93M42.59%289.42M105.00%318.71M97.49%361.29M97.49%361.29M
Held for sale liabilities 298.10%75.9M283.54%73.27M372.62%90.02M435.77%101.58M435.77%101.58M--19.07M--19.1M--19.05M--18.96M--18.96M
Current liabilities -24.79%1.39B-10.41%1.63B-5.48%1.61B6.43%1.81B6.43%1.81B6.06%1.84B18.87%1.82B23.92%1.71B38.18%1.7B38.18%1.7B
Non current liabilities
Non current financial liabilities -0.87%268.01M-2.49%274.04M-11.04%258.85M-13.33%257.44M-13.33%257.44M-13.66%270.36M-8.22%281.04M-9.25%290.95M-9.54%297.05M-9.54%297.05M
-Long term debt and capital lease obligation -0.87%268.01M-2.49%274.04M-11.04%258.85M-13.33%257.44M-13.33%257.44M-13.66%270.36M-8.22%281.04M-9.25%290.95M-9.54%297.05M-9.54%297.05M
-Including:Long term debt 0.16%63.19M7.23%75.79M-25.63%56.19M-37.82%50.92M-37.82%50.92M-29.88%63.09M-25.72%70.68M-24.09%75.56M-22.19%81.89M-22.19%81.89M
-Including:Long term capital lease obligation -1.18%204.82M-5.76%198.25M-5.91%202.65M-4.01%206.53M-4.01%206.53M-7.12%207.27M-0.33%210.36M-2.57%215.39M-3.58%215.16M-3.58%215.16M
Long term accounts payable and other payables 16.52%41.84M65.20%54.93M68.63%50.36M--------20.85%35.91M21.70%33.25M17.37%29.86M--------
Long term pension and other post-retirement benefit plans ------------23.50%22.61M23.50%22.61M------------11.51%18.3M11.51%18.3M
Non current deferred liabilities 28.51%11.53M27.32%10.9M33.21%10.45M8.35%8.96M8.35%8.96M2.95%8.98M-14.88%8.56M-21.24%7.84M-13.03%8.27M-13.03%8.27M
Other non current liabilities ------------156.41%27.92M156.41%27.92M------------25.87%10.89M25.87%10.89M
Total non current liabilities 1.95%321.38M5.27%339.87M-2.74%319.65M-5.26%316.93M-5.26%316.93M-10.33%315.24M-6.03%322.85M-7.68%328.66M-7.84%334.5M-7.84%334.5M
Total liabilities -20.88%1.71B-8.05%1.97B-5.04%1.93B4.51%2.13B4.51%2.13B3.30%2.16B14.31%2.14B17.43%2.04B27.70%2.03B27.70%2.03B
Shareholders'equity
Share capital 0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M
-common stock 0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M
Retained earnings 179.56%261.95M257.12%236.93M334.11%201.18M486.50%144.17M486.50%144.17M28.66%93.7M24.57%66.34M29.39%46.34M-20.40%24.58M-20.40%24.58M
Less: Treasury stock 0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K
Other reserves -26.78%3M-5.28%8.46M557.58%10.85M62.54%13.57M62.54%13.57M-77.08%4.09M-24.05%8.94M-82.86%1.65M-20.93%8.35M-20.93%8.35M
Total stockholders'equity 25.92%812.01M27.33%792.46M27.57%759.09M21.52%704.81M21.52%704.81M1.11%644.86M1.68%622.35M0.43%595.06M-1.45%579.99M-1.45%579.99M
Noncontrolling interests -11.82%112.97M8.27%129.79M13.12%129.56M16.85%115.58M16.85%115.58M34.32%128.11M34.84%119.87M125.81%114.53M99.19%98.91M99.19%98.91M
Total equity 19.67%924.97M24.26%922.24M25.23%888.65M20.84%820.39M20.84%820.39M5.43%772.97M5.88%742.22M10.32%709.59M6.39%678.91M6.39%678.91M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.