JP Stock MarketDetailed Quotes

5142 Achilles

Watchlist

1480
+21+1.44%

20min DelayMarket Closed Aug 16 15:00 JST

22.74BMarket Cap-2641P/E (Static)

Achilles Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-0.51%6.85B

-13.14%6.37B

-39.75%5.76B

-20.24%5.14B

-9.26%6.89B

-5.29%7.33B

17.59%9.56B

-14.14%6.44B

-Cash and cash equivalents

-0.51%6.85B

-13.14%6.37B

-39.75%5.76B

-20.24%5.14B

-9.26%6.89B

-5.29%7.33B

17.59%9.56B

-14.14%6.44B

Receivables

-10.85%15.88B

-10.55%16.3B

-12.14%15.57B

-9.24%15.18B

2.89%17.82B

9.09%18.22B

8.33%17.72B

3.56%16.72B

-Accounts receivable

-10.85%15.88B

-10.55%16.3B

-12.14%15.57B

-9.24%15.18B

2.89%17.82B

9.09%18.22B

8.33%17.72B

3.56%16.72B

-Gross accounts receivable

-10.85%15.88B

-10.55%16.3B

-12.14%15.57B

-9.24%15.18B

2.89%17.82B

9.09%18.22B

8.33%17.72B

3.56%16.72B

Inventory

-2.74%16.32B

2.87%18.36B

11.24%17.46B

18.43%17.94B

24.39%16.78B

27.54%17.84B

20.03%15.7B

16.63%15.15B

Other current assets

6.85%8.22B

3.56%8.24B

11.66%7.82B

21.58%8.28B

27.62%7.69B

31.78%7.96B

23.81%7.01B

10.35%6.81B

Total current assets

-3.87%47.28B

-4.07%49.27B

-6.74%46.61B

3.13%46.54B

10.70%49.18B

15.47%51.35B

15.64%49.98B

5.41%45.12B

Non current assets

Net PPE

-15.79%22.04B

-20.04%22.1B

-1.04%27.21B

0.31%26.61B

2.64%26.17B

13.42%27.63B

15.81%27.5B

13.26%26.53B

-Gross PP&E

-15.79%22.04B

-20.04%22.1B

-1.04%27.21B

0.31%26.61B

2.64%26.17B

13.42%27.63B

15.82%27.5B

13.25%26.53B

Total investment

21.51%3.16B

3.76%3.06B

4.36%2.92B

-1.16%2.9B

-9.22%2.6B

3.84%2.95B

-15.70%2.8B

-14.94%2.93B

-Financial asset investment

21.51%3.16B

3.76%3.06B

4.36%2.92B

-1.16%2.9B

-9.22%2.6B

3.84%2.95B

-15.70%2.8B

-14.94%2.93B

-Including:Available-for-sale securities

21.51%3.16B

3.76%3.06B

4.36%2.92B

-1.16%2.9B

-9.22%2.6B

3.84%2.95B

-15.70%2.8B

-14.94%2.93B

Goodwill and other intangible assets

1.27%398M

-12.14%398M

-6.97%414M

-7.38%389M

-1.75%393M

20.48%453M

28.24%445M

26.89%420M

Defined pension benefit

69.26%8.97B

7.89%5.11B

7.79%5.17B

8.11%5.24B

7.97%5.3B

2.38%4.74B

2.41%4.8B

2.06%4.84B

Deferred tax assets-non current

-93.74%110M

-93.31%96M

37.05%1.77B

50.41%1.83B

36.20%1.76B

42.79%1.44B

14.97%1.29B

5.11%1.21B

Other non current assets

-13.71%705M

17.20%845M

14.36%836M

15.89%846M

11.46%817M

1.84%721M

3.25%731M

1.81%730M

Total non current assets

-4.47%35.38B

-16.67%31.61B

2.03%38.33B

3.10%37.81B

3.76%37.04B

11.82%37.93B

10.72%37.57B

8.43%36.67B

Total assets

-4.13%82.66B

-9.42%80.87B

-2.98%84.94B

3.12%84.35B

7.61%86.22B

13.89%89.29B

13.47%87.55B

6.74%81.8B

Liabilities

Current liabilities

Financial liabilities

22.22%4.4B

51.72%4.4B

0.00%2.9B

26.47%4.3B

63.64%3.6B

9.43%2.9B

28.30%3.4B

-Current debt and capital lease obligation

22.22%4.4B

51.72%4.4B

0.00%2.9B

26.47%4.3B

63.64%3.6B

9.43%2.9B

28.30%3.4B

-Including:Current debt

22.22%4.4B

51.72%4.4B

0.00%2.9B

26.47%4.3B

63.64%3.6B

9.43%2.9B

28.30%3.4B

Payables

-15.58%13.99B

-16.45%14.8B

-17.34%13.7B

-4.33%15.18B

8.03%16.58B

18.85%17.71B

20.41%16.57B

18.00%15.87B

-accounts payable

-16.59%11.73B

-16.94%12.81B

-17.38%11.51B

-4.15%13.02B

12.06%14.07B

18.20%15.43B

21.06%13.93B

18.59%13.58B

-Total tax payable

5.74%258M

3.08%134M

20.57%252M

-36.68%126M

-39.75%244M

19.27%130M

-7.52%209M

68.64%199M

-Other payable

-11.61%2B

-14.12%1.85B

-20.37%1.94B

-2.44%2.04B

-5.07%2.27B

23.66%2.15B

19.88%2.43B

11.22%2.09B

Current provisions

----

--19M

Other current liabilities

-7.73%6.77B

-7.66%6.83B

5.85%7.03B

7.32%7.08B

7.42%7.34B

11.19%7.4B

-1.95%6.65B

-4.34%6.6B

Current liabilities

-8.54%25.16B

-7.07%26.03B

-9.58%23.63B

2.61%26.56B

12.73%27.51B

15.71%28.01B

12.71%26.13B

12.57%25.89B

Non current liabilities

Non current financial liabilities

36.67%10.25B

150.00%7.5B

194.12%7.5B

17.65%3B

-Long term debt and capital lease obligation

36.67%10.25B

150.00%7.5B

194.12%7.5B

17.65%3B

-Including:Long term debt

36.67%10.25B

150.00%7.5B

194.12%7.5B

17.65%3B

Long term provisions

-3.44%393M

-3.68%393M

-0.24%408M

-0.49%407M

-5.99%408M

-5.76%409M

Long term pension and other post-retirement benefit plans

2.98%4.18B

-0.33%4.17B

-0.22%4.12B

0.02%4.08B

-0.71%4.06B

4.16%4.18B

3.48%4.13B

3.37%4.08B

Non current deferred liabilities

511.95%3.07B

190.93%1.51B

-7.79%450M

-9.86%439M

12.05%502M

25.12%518M

24.17%488M

17.07%487M

Other non current liabilities

52.50%61M

64.29%69M

67.39%77M

-30.77%36M

-16.67%40M

-22.22%42M

-25.81%46M

-18.75%52M

Total non current liabilities

43.57%17.95B

29.54%16.39B

21.63%15.29B

55.24%12.47B

56.51%12.51B

69.42%12.65B

69.22%12.57B

8.32%8.03B

Total liabilities

7.74%43.12B

4.32%42.42B

0.56%38.92B

15.07%39.03B

23.52%40.02B

28.37%40.66B

26.42%38.7B

11.54%33.92B

Shareholders'equity

Share capital

0.00%14.64B

-common stock

0.00%14.64B

Additional paid-in capital

0.00%4.1B

-15.32%4.1B

0.00%4.84B

Retained earnings

-38.20%14.26B

-39.11%14.83B

-7.45%22.62B

-8.71%22.29B

-7.35%23.07B

0.39%24.36B

2.30%24.45B

3.41%24.41B

Less: Treasury stock

318.23%1.56B

37.91%1.35B

49.79%1.06B

48.83%765M

-3.37%373M

211.82%976M

126.52%709M

65.27%514M

Other reserves

70.21%8.11B

8.11%6.24B

1.62%5.72B

12.43%5.06B

27.74%4.77B

75.05%5.77B

61.99%5.63B

30.55%4.5B

Total stockholders'equity

-14.41%39.55B

-20.91%38.46B

-5.78%46.02B

-5.34%45.32B

-3.19%46.2B

4.08%48.63B

4.96%48.84B

3.58%47.88B

Total equity

-14.41%39.55B

-20.91%38.46B

-5.78%46.02B

-5.34%45.32B

-3.19%46.2B

4.08%48.63B

4.96%48.84B

3.58%47.88B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-0.51%6.85B	-0.51%6.85B	-13.14%6.37B	-39.75%5.76B	-20.24%5.14B	-9.26%6.89B	-9.26%6.89B	-5.29%7.33B	17.59%9.56B	-14.14%6.44B
-Cash and cash equivalents	-0.51%6.85B	-0.51%6.85B	-13.14%6.37B	-39.75%5.76B	-20.24%5.14B	-9.26%6.89B	-9.26%6.89B	-5.29%7.33B	17.59%9.56B	-14.14%6.44B
Receivables	-10.85%15.88B	-10.85%15.88B	-10.55%16.3B	-12.14%15.57B	-9.24%15.18B	2.89%17.82B	2.89%17.82B	9.09%18.22B	8.33%17.72B	3.56%16.72B
-Accounts receivable	-10.85%15.88B	-10.85%15.88B	-10.55%16.3B	-12.14%15.57B	-9.24%15.18B	2.89%17.82B	2.89%17.82B	9.09%18.22B	8.33%17.72B	3.56%16.72B
-Gross accounts receivable	-10.85%15.88B	-10.85%15.88B	-10.55%16.3B	-12.14%15.57B	-9.24%15.18B	2.89%17.82B	2.89%17.82B	9.09%18.22B	8.33%17.72B	3.56%16.72B
Inventory	-2.74%16.32B	-2.74%16.32B	2.87%18.36B	11.24%17.46B	18.43%17.94B	24.39%16.78B	24.39%16.78B	27.54%17.84B	20.03%15.7B	16.63%15.15B
Other current assets	6.85%8.22B	6.85%8.22B	3.56%8.24B	11.66%7.82B	21.58%8.28B	27.62%7.69B	27.62%7.69B	31.78%7.96B	23.81%7.01B	10.35%6.81B
Total current assets	-3.87%47.28B	-3.87%47.28B	-4.07%49.27B	-6.74%46.61B	3.13%46.54B	10.70%49.18B	10.70%49.18B	15.47%51.35B	15.64%49.98B	5.41%45.12B
Non current assets
Net PPE	-15.79%22.04B	-15.79%22.04B	-20.04%22.1B	-1.04%27.21B	0.31%26.61B	2.64%26.17B	2.64%26.17B	13.42%27.63B	15.81%27.5B	13.26%26.53B
-Gross PP&E	-15.79%22.04B	-15.79%22.04B	-20.04%22.1B	-1.04%27.21B	0.31%26.61B	2.64%26.17B	2.64%26.17B	13.42%27.63B	15.82%27.5B	13.25%26.53B
Total investment	21.51%3.16B	21.51%3.16B	3.76%3.06B	4.36%2.92B	-1.16%2.9B	-9.22%2.6B	-9.22%2.6B	3.84%2.95B	-15.70%2.8B	-14.94%2.93B
-Financial asset investment	21.51%3.16B	21.51%3.16B	3.76%3.06B	4.36%2.92B	-1.16%2.9B	-9.22%2.6B	-9.22%2.6B	3.84%2.95B	-15.70%2.8B	-14.94%2.93B
-Including:Available-for-sale securities	21.51%3.16B	21.51%3.16B	3.76%3.06B	4.36%2.92B	-1.16%2.9B	-9.22%2.6B	-9.22%2.6B	3.84%2.95B	-15.70%2.8B	-14.94%2.93B
Goodwill and other intangible assets	1.27%398M	1.27%398M	-12.14%398M	-6.97%414M	-7.38%389M	-1.75%393M	-1.75%393M	20.48%453M	28.24%445M	26.89%420M
Defined pension benefit	69.26%8.97B	69.26%8.97B	7.89%5.11B	7.79%5.17B	8.11%5.24B	7.97%5.3B	7.97%5.3B	2.38%4.74B	2.41%4.8B	2.06%4.84B
Deferred tax assets-non current	-93.74%110M	-93.74%110M	-93.31%96M	37.05%1.77B	50.41%1.83B	36.20%1.76B	36.20%1.76B	42.79%1.44B	14.97%1.29B	5.11%1.21B
Other non current assets	-13.71%705M	-13.71%705M	17.20%845M	14.36%836M	15.89%846M	11.46%817M	11.46%817M	1.84%721M	3.25%731M	1.81%730M
Total non current assets	-4.47%35.38B	-4.47%35.38B	-16.67%31.61B	2.03%38.33B	3.10%37.81B	3.76%37.04B	3.76%37.04B	11.82%37.93B	10.72%37.57B	8.43%36.67B
Total assets	-4.13%82.66B	-4.13%82.66B	-9.42%80.87B	-2.98%84.94B	3.12%84.35B	7.61%86.22B	7.61%86.22B	13.89%89.29B	13.47%87.55B	6.74%81.8B
Liabilities
Current liabilities
Financial liabilities	22.22%4.4B	22.22%4.4B	51.72%4.4B	0.00%2.9B	26.47%4.3B	63.64%3.6B	63.64%3.6B	9.43%2.9B	9.43%2.9B	28.30%3.4B
-Current debt and capital lease obligation	22.22%4.4B	22.22%4.4B	51.72%4.4B	0.00%2.9B	26.47%4.3B	63.64%3.6B	63.64%3.6B	9.43%2.9B	9.43%2.9B	28.30%3.4B
-Including:Current debt	22.22%4.4B	22.22%4.4B	51.72%4.4B	0.00%2.9B	26.47%4.3B	63.64%3.6B	63.64%3.6B	9.43%2.9B	9.43%2.9B	28.30%3.4B
Payables	-15.58%13.99B	-15.58%13.99B	-16.45%14.8B	-17.34%13.7B	-4.33%15.18B	8.03%16.58B	8.03%16.58B	18.85%17.71B	20.41%16.57B	18.00%15.87B
-accounts payable	-16.59%11.73B	-16.59%11.73B	-16.94%12.81B	-17.38%11.51B	-4.15%13.02B	12.06%14.07B	12.06%14.07B	18.20%15.43B	21.06%13.93B	18.59%13.58B
-Total tax payable	5.74%258M	5.74%258M	3.08%134M	20.57%252M	-36.68%126M	-39.75%244M	-39.75%244M	19.27%130M	-7.52%209M	68.64%199M
-Other payable	-11.61%2B	-11.61%2B	-14.12%1.85B	-20.37%1.94B	-2.44%2.04B	-5.07%2.27B	-5.07%2.27B	23.66%2.15B	19.88%2.43B	11.22%2.09B
Current provisions	----	----	----	----	----	----	----	----	--19M	--19M
Other current liabilities	-7.73%6.77B	-7.73%6.77B	-7.66%6.83B	5.85%7.03B	7.32%7.08B	7.42%7.34B	7.42%7.34B	11.19%7.4B	-1.95%6.65B	-4.34%6.6B
Current liabilities	-8.54%25.16B	-8.54%25.16B	-7.07%26.03B	-9.58%23.63B	2.61%26.56B	12.73%27.51B	12.73%27.51B	15.71%28.01B	12.71%26.13B	12.57%25.89B
Non current liabilities
Non current financial liabilities	36.67%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	150.00%7.5B	150.00%7.5B	150.00%7.5B	194.12%7.5B	194.12%7.5B	17.65%3B
-Long term debt and capital lease obligation	36.67%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	150.00%7.5B	150.00%7.5B	150.00%7.5B	194.12%7.5B	194.12%7.5B	17.65%3B
-Including:Long term debt	36.67%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	150.00%7.5B	150.00%7.5B	150.00%7.5B	194.12%7.5B	194.12%7.5B	17.65%3B
Long term provisions	-3.44%393M	-3.44%393M	-3.68%393M	-3.68%393M	-0.24%408M	-0.49%407M	-0.49%407M	-5.99%408M	-5.99%408M	-5.76%409M
Long term pension and other post-retirement benefit plans	2.98%4.18B	2.98%4.18B	-0.33%4.17B	-0.22%4.12B	0.02%4.08B	-0.71%4.06B	-0.71%4.06B	4.16%4.18B	3.48%4.13B	3.37%4.08B
Non current deferred liabilities	511.95%3.07B	511.95%3.07B	190.93%1.51B	-7.79%450M	-9.86%439M	12.05%502M	12.05%502M	25.12%518M	24.17%488M	17.07%487M
Other non current liabilities	52.50%61M	52.50%61M	64.29%69M	67.39%77M	-30.77%36M	-16.67%40M	-16.67%40M	-22.22%42M	-25.81%46M	-18.75%52M
Total non current liabilities	43.57%17.95B	43.57%17.95B	29.54%16.39B	21.63%15.29B	55.24%12.47B	56.51%12.51B	56.51%12.51B	69.42%12.65B	69.22%12.57B	8.32%8.03B
Total liabilities	7.74%43.12B	7.74%43.12B	4.32%42.42B	0.56%38.92B	15.07%39.03B	23.52%40.02B	23.52%40.02B	28.37%40.66B	26.42%38.7B	11.54%33.92B
Shareholders'equity
Share capital	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B
-common stock	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B
Additional paid-in capital	0.00%4.1B	0.00%4.1B	-15.32%4.1B	-15.32%4.1B	-15.32%4.1B	-15.32%4.1B	-15.32%4.1B	0.00%4.84B	0.00%4.84B	0.00%4.84B
Retained earnings	-38.20%14.26B	-38.20%14.26B	-39.11%14.83B	-7.45%22.62B	-8.71%22.29B	-7.35%23.07B	-7.35%23.07B	0.39%24.36B	2.30%24.45B	3.41%24.41B
Less: Treasury stock	318.23%1.56B	318.23%1.56B	37.91%1.35B	49.79%1.06B	48.83%765M	-3.37%373M	-3.37%373M	211.82%976M	126.52%709M	65.27%514M
Other reserves	70.21%8.11B	70.21%8.11B	8.11%6.24B	1.62%5.72B	12.43%5.06B	27.74%4.77B	27.74%4.77B	75.05%5.77B	61.99%5.63B	30.55%4.5B
Total stockholders'equity	-14.41%39.55B	-14.41%39.55B	-20.91%38.46B	-5.78%46.02B	-5.34%45.32B	-3.19%46.2B	-3.19%46.2B	4.08%48.63B	4.96%48.84B	3.58%47.88B
Total equity	-14.41%39.55B	-14.41%39.55B	-20.91%38.46B	-5.78%46.02B	-5.34%45.32B	-3.19%46.2B	-3.19%46.2B	4.08%48.63B	4.96%48.84B	3.58%47.88B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall