JP Stock MarketDetailed Quotes

5142 Achilles

Watchlist

1435
-17-1.17%

20min DelayNot Open Nov 29 15:30 JST

20.90BMarket Cap-2561P/E (Static)

Achilles Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

48.25%8.54B

-0.51%6.85B

-13.14%6.37B

-39.75%5.76B

-20.24%5.14B

-9.26%6.89B

-5.29%7.33B

17.59%9.56B

-Cash and cash equivalents

48.25%8.54B

-0.51%6.85B

-13.14%6.37B

-39.75%5.76B

-20.24%5.14B

-9.26%6.89B

-5.29%7.33B

17.59%9.56B

Receivables

-5.38%14.73B

-10.85%15.88B

-10.55%16.3B

-12.14%15.57B

-9.24%15.18B

2.89%17.82B

9.09%18.22B

8.33%17.72B

-Accounts receivable

-5.38%14.73B

-10.85%15.88B

-10.55%16.3B

-12.14%15.57B

-9.24%15.18B

2.89%17.82B

9.09%18.22B

8.33%17.72B

-Gross accounts receivable

-5.38%14.73B

-10.85%15.88B

-10.55%16.3B

-12.14%15.57B

-9.24%15.18B

2.89%17.82B

9.09%18.22B

8.33%17.72B

Inventory

-9.03%15.89B

-2.74%16.32B

2.87%18.36B

11.24%17.46B

18.43%17.94B

24.39%16.78B

27.54%17.84B

20.03%15.7B

Other current assets

8.51%8.49B

6.85%8.22B

3.56%8.24B

11.66%7.82B

21.58%8.28B

27.62%7.69B

31.78%7.96B

23.81%7.01B

Total current assets

2.21%47.64B

-3.87%47.28B

-4.07%49.27B

-6.74%46.61B

3.13%46.54B

10.70%49.18B

15.47%51.35B

15.64%49.98B

Non current assets

Net PPE

-15.21%23.08B

-15.79%22.04B

-20.04%22.1B

-1.04%27.21B

0.31%26.61B

2.64%26.17B

13.42%27.63B

15.81%27.5B

-Gross PP&E

-15.21%23.07B

-15.79%22.04B

-20.04%22.1B

-1.04%27.21B

0.31%26.61B

2.64%26.17B

13.42%27.63B

15.82%27.5B

Total investment

8.90%3.18B

21.51%3.16B

3.76%3.06B

4.36%2.92B

-1.16%2.9B

-9.22%2.6B

3.84%2.95B

-15.70%2.8B

-Financial asset investment

8.90%3.18B

21.51%3.16B

3.76%3.06B

4.36%2.92B

-1.16%2.9B

-9.22%2.6B

3.84%2.95B

-15.70%2.8B

-Including:Available-for-sale securities

8.90%3.18B

21.51%3.16B

3.76%3.06B

4.36%2.92B

-1.16%2.9B

-9.22%2.6B

3.84%2.95B

-15.70%2.8B

Goodwill and other intangible assets

-1.93%406M

1.27%398M

-12.14%398M

-6.97%414M

-7.38%389M

-1.75%393M

20.48%453M

28.24%445M

Defined pension benefit

71.57%8.88B

69.26%8.97B

7.89%5.11B

7.79%5.17B

8.11%5.24B

7.97%5.3B

2.38%4.74B

2.41%4.8B

Deferred tax assets-non current

-91.63%148M

-93.74%110M

-93.31%96M

37.05%1.77B

50.41%1.83B

36.20%1.76B

42.79%1.44B

14.97%1.29B

Other non current assets

-15.43%707M

-13.71%705M

17.20%845M

14.36%836M

15.89%846M

11.46%817M

1.84%721M

3.25%731M

Total non current assets

-5.04%36.39B

-4.47%35.38B

-16.67%31.61B

2.03%38.33B

3.10%37.81B

3.76%37.04B

11.82%37.93B

10.72%37.57B

Total assets

-1.06%84.04B

-4.13%82.66B

-9.42%80.87B

-2.98%84.94B

3.12%84.35B

7.61%86.22B

13.89%89.29B

13.47%87.55B

Liabilities

Current liabilities

Financial liabilities

51.72%4.4B

22.22%4.4B

51.72%4.4B

0.00%2.9B

26.47%4.3B

63.64%3.6B

9.43%2.9B

-Current debt and capital lease obligation

51.72%4.4B

22.22%4.4B

51.72%4.4B

0.00%2.9B

26.47%4.3B

63.64%3.6B

9.43%2.9B

-Including:Current debt

51.72%4.4B

22.22%4.4B

51.72%4.4B

0.00%2.9B

26.47%4.3B

63.64%3.6B

9.43%2.9B

Payables

-3.07%13.28B

-15.58%13.99B

-16.45%14.8B

-17.34%13.7B

-4.33%15.18B

8.03%16.58B

18.85%17.71B

20.41%16.57B

-accounts payable

-3.32%11.13B

-16.59%11.73B

-16.94%12.81B

-17.38%11.51B

-4.15%13.02B

12.06%14.07B

18.20%15.43B

21.06%13.93B

-Total tax payable

61.11%406M

5.74%258M

3.08%134M

20.57%252M

-36.68%126M

-39.75%244M

19.27%130M

-7.52%209M

-Other payable

-9.92%1.74B

-11.61%2B

-14.12%1.85B

-20.37%1.94B

-2.44%2.04B

-5.07%2.27B

23.66%2.15B

19.88%2.43B

Current provisions

----

--19M

Other current liabilities

-8.53%6.43B

-7.73%6.77B

-7.66%6.83B

5.85%7.03B

7.32%7.08B

7.42%7.34B

11.19%7.4B

-1.95%6.65B

Current liabilities

2.03%24.11B

-8.54%25.16B

-7.07%26.03B

-9.58%23.63B

2.61%26.56B

12.73%27.51B

15.71%28.01B

12.71%26.13B

Non current liabilities

Non current financial liabilities

0.00%10.25B

36.67%10.25B

150.00%7.5B

194.12%7.5B

-Long term debt and capital lease obligation

0.00%10.25B

36.67%10.25B

150.00%7.5B

194.12%7.5B

-Including:Long term debt

0.00%10.25B

36.67%10.25B

150.00%7.5B

194.12%7.5B

Long term provisions

0.00%393M

-3.44%393M

-3.68%393M

-0.24%408M

-0.49%407M

-5.99%408M

Long term pension and other post-retirement benefit plans

2.79%4.24B

2.98%4.18B

-0.33%4.17B

-0.22%4.12B

0.02%4.08B

-0.71%4.06B

4.16%4.18B

3.48%4.13B

Non current deferred liabilities

539.11%2.88B

511.95%3.07B

190.93%1.51B

-7.79%450M

-9.86%439M

12.05%502M

25.12%518M

24.17%488M

Other non current liabilities

-35.06%50M

52.50%61M

64.29%69M

67.39%77M

-30.77%36M

-16.67%40M

-22.22%42M

-25.81%46M

Total non current liabilities

16.44%17.8B

43.57%17.95B

29.54%16.39B

21.63%15.29B

55.24%12.47B

56.51%12.51B

69.42%12.65B

69.22%12.57B

Total liabilities

7.69%41.91B

7.74%43.12B

4.32%42.42B

0.56%38.92B

15.07%39.03B

23.52%40.02B

28.37%40.66B

26.42%38.7B

Shareholders'equity

Share capital

0.00%14.64B

-common stock

0.00%14.64B

Additional paid-in capital

-10.67%3.66B

0.00%4.1B

-15.32%4.1B

0.00%4.84B

Retained earnings

-34.55%14.81B

-38.20%14.26B

-39.11%14.83B

-7.45%22.62B

-8.71%22.29B

-7.35%23.07B

0.39%24.36B

2.30%24.45B

Less: Treasury stock

-11.86%936M

318.23%1.56B

37.91%1.35B

49.79%1.06B

48.83%765M

-3.37%373M

211.82%976M

126.52%709M

Other reserves

74.02%9.95B

70.21%8.11B

8.11%6.24B

1.62%5.72B

12.43%5.06B

27.74%4.77B

75.05%5.77B

61.99%5.63B

Total stockholders'equity

-8.46%42.13B

-14.41%39.55B

-20.91%38.46B

-5.78%46.02B

-5.34%45.32B

-3.19%46.2B

4.08%48.63B

4.96%48.84B

Total equity

-8.46%42.13B

-14.41%39.55B

-20.91%38.46B

-5.78%46.02B

-5.34%45.32B

-3.19%46.2B

4.08%48.63B

4.96%48.84B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	48.25%8.54B	-0.51%6.85B	-0.51%6.85B	-13.14%6.37B	-39.75%5.76B	-20.24%5.14B	-9.26%6.89B	-9.26%6.89B	-5.29%7.33B	17.59%9.56B
-Cash and cash equivalents	48.25%8.54B	-0.51%6.85B	-0.51%6.85B	-13.14%6.37B	-39.75%5.76B	-20.24%5.14B	-9.26%6.89B	-9.26%6.89B	-5.29%7.33B	17.59%9.56B
Receivables	-5.38%14.73B	-10.85%15.88B	-10.85%15.88B	-10.55%16.3B	-12.14%15.57B	-9.24%15.18B	2.89%17.82B	2.89%17.82B	9.09%18.22B	8.33%17.72B
-Accounts receivable	-5.38%14.73B	-10.85%15.88B	-10.85%15.88B	-10.55%16.3B	-12.14%15.57B	-9.24%15.18B	2.89%17.82B	2.89%17.82B	9.09%18.22B	8.33%17.72B
-Gross accounts receivable	-5.38%14.73B	-10.85%15.88B	-10.85%15.88B	-10.55%16.3B	-12.14%15.57B	-9.24%15.18B	2.89%17.82B	2.89%17.82B	9.09%18.22B	8.33%17.72B
Inventory	-9.03%15.89B	-2.74%16.32B	-2.74%16.32B	2.87%18.36B	11.24%17.46B	18.43%17.94B	24.39%16.78B	24.39%16.78B	27.54%17.84B	20.03%15.7B
Other current assets	8.51%8.49B	6.85%8.22B	6.85%8.22B	3.56%8.24B	11.66%7.82B	21.58%8.28B	27.62%7.69B	27.62%7.69B	31.78%7.96B	23.81%7.01B
Total current assets	2.21%47.64B	-3.87%47.28B	-3.87%47.28B	-4.07%49.27B	-6.74%46.61B	3.13%46.54B	10.70%49.18B	10.70%49.18B	15.47%51.35B	15.64%49.98B
Non current assets
Net PPE	-15.21%23.08B	-15.79%22.04B	-15.79%22.04B	-20.04%22.1B	-1.04%27.21B	0.31%26.61B	2.64%26.17B	2.64%26.17B	13.42%27.63B	15.81%27.5B
-Gross PP&E	-15.21%23.07B	-15.79%22.04B	-15.79%22.04B	-20.04%22.1B	-1.04%27.21B	0.31%26.61B	2.64%26.17B	2.64%26.17B	13.42%27.63B	15.82%27.5B
Total investment	8.90%3.18B	21.51%3.16B	21.51%3.16B	3.76%3.06B	4.36%2.92B	-1.16%2.9B	-9.22%2.6B	-9.22%2.6B	3.84%2.95B	-15.70%2.8B
-Financial asset investment	8.90%3.18B	21.51%3.16B	21.51%3.16B	3.76%3.06B	4.36%2.92B	-1.16%2.9B	-9.22%2.6B	-9.22%2.6B	3.84%2.95B	-15.70%2.8B
-Including:Available-for-sale securities	8.90%3.18B	21.51%3.16B	21.51%3.16B	3.76%3.06B	4.36%2.92B	-1.16%2.9B	-9.22%2.6B	-9.22%2.6B	3.84%2.95B	-15.70%2.8B
Goodwill and other intangible assets	-1.93%406M	1.27%398M	1.27%398M	-12.14%398M	-6.97%414M	-7.38%389M	-1.75%393M	-1.75%393M	20.48%453M	28.24%445M
Defined pension benefit	71.57%8.88B	69.26%8.97B	69.26%8.97B	7.89%5.11B	7.79%5.17B	8.11%5.24B	7.97%5.3B	7.97%5.3B	2.38%4.74B	2.41%4.8B
Deferred tax assets-non current	-91.63%148M	-93.74%110M	-93.74%110M	-93.31%96M	37.05%1.77B	50.41%1.83B	36.20%1.76B	36.20%1.76B	42.79%1.44B	14.97%1.29B
Other non current assets	-15.43%707M	-13.71%705M	-13.71%705M	17.20%845M	14.36%836M	15.89%846M	11.46%817M	11.46%817M	1.84%721M	3.25%731M
Total non current assets	-5.04%36.39B	-4.47%35.38B	-4.47%35.38B	-16.67%31.61B	2.03%38.33B	3.10%37.81B	3.76%37.04B	3.76%37.04B	11.82%37.93B	10.72%37.57B
Total assets	-1.06%84.04B	-4.13%82.66B	-4.13%82.66B	-9.42%80.87B	-2.98%84.94B	3.12%84.35B	7.61%86.22B	7.61%86.22B	13.89%89.29B	13.47%87.55B
Liabilities
Current liabilities
Financial liabilities	51.72%4.4B	22.22%4.4B	22.22%4.4B	51.72%4.4B	0.00%2.9B	26.47%4.3B	63.64%3.6B	63.64%3.6B	9.43%2.9B	9.43%2.9B
-Current debt and capital lease obligation	51.72%4.4B	22.22%4.4B	22.22%4.4B	51.72%4.4B	0.00%2.9B	26.47%4.3B	63.64%3.6B	63.64%3.6B	9.43%2.9B	9.43%2.9B
-Including:Current debt	51.72%4.4B	22.22%4.4B	22.22%4.4B	51.72%4.4B	0.00%2.9B	26.47%4.3B	63.64%3.6B	63.64%3.6B	9.43%2.9B	9.43%2.9B
Payables	-3.07%13.28B	-15.58%13.99B	-15.58%13.99B	-16.45%14.8B	-17.34%13.7B	-4.33%15.18B	8.03%16.58B	8.03%16.58B	18.85%17.71B	20.41%16.57B
-accounts payable	-3.32%11.13B	-16.59%11.73B	-16.59%11.73B	-16.94%12.81B	-17.38%11.51B	-4.15%13.02B	12.06%14.07B	12.06%14.07B	18.20%15.43B	21.06%13.93B
-Total tax payable	61.11%406M	5.74%258M	5.74%258M	3.08%134M	20.57%252M	-36.68%126M	-39.75%244M	-39.75%244M	19.27%130M	-7.52%209M
-Other payable	-9.92%1.74B	-11.61%2B	-11.61%2B	-14.12%1.85B	-20.37%1.94B	-2.44%2.04B	-5.07%2.27B	-5.07%2.27B	23.66%2.15B	19.88%2.43B
Current provisions	----	----	----	----	----	----	----	----	----	--19M
Other current liabilities	-8.53%6.43B	-7.73%6.77B	-7.73%6.77B	-7.66%6.83B	5.85%7.03B	7.32%7.08B	7.42%7.34B	7.42%7.34B	11.19%7.4B	-1.95%6.65B
Current liabilities	2.03%24.11B	-8.54%25.16B	-8.54%25.16B	-7.07%26.03B	-9.58%23.63B	2.61%26.56B	12.73%27.51B	12.73%27.51B	15.71%28.01B	12.71%26.13B
Non current liabilities
Non current financial liabilities	0.00%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	150.00%7.5B	150.00%7.5B	150.00%7.5B	194.12%7.5B	194.12%7.5B
-Long term debt and capital lease obligation	0.00%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	150.00%7.5B	150.00%7.5B	150.00%7.5B	194.12%7.5B	194.12%7.5B
-Including:Long term debt	0.00%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	36.67%10.25B	150.00%7.5B	150.00%7.5B	150.00%7.5B	194.12%7.5B	194.12%7.5B
Long term provisions	0.00%393M	-3.44%393M	-3.44%393M	-3.68%393M	-3.68%393M	-0.24%408M	-0.49%407M	-0.49%407M	-5.99%408M	-5.99%408M
Long term pension and other post-retirement benefit plans	2.79%4.24B	2.98%4.18B	2.98%4.18B	-0.33%4.17B	-0.22%4.12B	0.02%4.08B	-0.71%4.06B	-0.71%4.06B	4.16%4.18B	3.48%4.13B
Non current deferred liabilities	539.11%2.88B	511.95%3.07B	511.95%3.07B	190.93%1.51B	-7.79%450M	-9.86%439M	12.05%502M	12.05%502M	25.12%518M	24.17%488M
Other non current liabilities	-35.06%50M	52.50%61M	52.50%61M	64.29%69M	67.39%77M	-30.77%36M	-16.67%40M	-16.67%40M	-22.22%42M	-25.81%46M
Total non current liabilities	16.44%17.8B	43.57%17.95B	43.57%17.95B	29.54%16.39B	21.63%15.29B	55.24%12.47B	56.51%12.51B	56.51%12.51B	69.42%12.65B	69.22%12.57B
Total liabilities	7.69%41.91B	7.74%43.12B	7.74%43.12B	4.32%42.42B	0.56%38.92B	15.07%39.03B	23.52%40.02B	23.52%40.02B	28.37%40.66B	26.42%38.7B
Shareholders'equity
Share capital	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B
-common stock	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B	0.00%14.64B
Additional paid-in capital	-10.67%3.66B	0.00%4.1B	0.00%4.1B	-15.32%4.1B	-15.32%4.1B	-15.32%4.1B	-15.32%4.1B	-15.32%4.1B	0.00%4.84B	0.00%4.84B
Retained earnings	-34.55%14.81B	-38.20%14.26B	-38.20%14.26B	-39.11%14.83B	-7.45%22.62B	-8.71%22.29B	-7.35%23.07B	-7.35%23.07B	0.39%24.36B	2.30%24.45B
Less: Treasury stock	-11.86%936M	318.23%1.56B	318.23%1.56B	37.91%1.35B	49.79%1.06B	48.83%765M	-3.37%373M	-3.37%373M	211.82%976M	126.52%709M
Other reserves	74.02%9.95B	70.21%8.11B	70.21%8.11B	8.11%6.24B	1.62%5.72B	12.43%5.06B	27.74%4.77B	27.74%4.77B	75.05%5.77B	61.99%5.63B
Total stockholders'equity	-8.46%42.13B	-14.41%39.55B	-14.41%39.55B	-20.91%38.46B	-5.78%46.02B	-5.34%45.32B	-3.19%46.2B	-3.19%46.2B	4.08%48.63B	4.96%48.84B
Total equity	-8.46%42.13B	-14.41%39.55B	-14.41%39.55B	-20.91%38.46B	-5.78%46.02B	-5.34%45.32B	-3.19%46.2B	-3.19%46.2B	4.08%48.63B	4.96%48.84B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data