MY Stock MarketDetailed Quotes

5151 HEXTAR

Watchlist
  • 0.860
  • -0.005-0.58%
15min DelayMarket Closed Jul 2 16:50 CST
3.33BMarket Cap57.33P/E (TTM)

HEXTAR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
67.41%232.27M
12.46%669.04M
59.55%213.88M
17.30%182.94M
-14.93%133.48M
-9.69%138.74M
28.18%594.91M
-2.89%134.06M
38.57%155.96M
58.97%156.91M
Cost of revenue
70.84%172.92M
9.87%465.41M
54.15%145.27M
17.37%127.17M
-19.41%91.75M
-9.83%101.22M
17.96%423.6M
-5.96%94.24M
23.48%108.35M
43.17%113.84M
Gross profit
58.15%59.35M
18.87%203.63M
72.33%68.6M
17.13%55.77M
-3.10%41.73M
-9.30%37.53M
63.14%171.31M
5.23%39.81M
91.95%47.61M
124.42%43.07M
Operating expense
66.67%33.85M
12.48%94.45M
19.30%27.4M
6.98%24.7M
7.87%22.05M
8.96%20.31M
82.49%83.97M
76.65%22.96M
56.92%23.08M
116.81%20.44M
Selling and administrative expenses
66.67%33.85M
17.56%84.27M
61.23%17.21M
6.98%24.7M
7.87%22.05M
8.96%20.31M
55.78%71.68M
-17.88%10.68M
56.92%23.08M
116.81%20.44M
-Selling and marketing expense
73.91%8.01M
10.30%21.08M
47.16%5.6M
3.32%5.26M
-0.28%5.61M
-10.77%4.61M
18.36%19.11M
-34.26%3.8M
5.65%5.09M
91.59%5.63M
-General and administrative expense
64.54%25.83M
20.19%63.19M
69.01%11.61M
8.02%19.44M
10.97%16.44M
16.52%15.7M
76.01%52.57M
-4.75%6.87M
81.89%17.99M
128.22%14.81M
Other operating expenses
----
-17.12%10.19M
----
----
----
----
--12.29M
----
----
----
Operating profit
48.11%25.5M
25.00%109.17M
144.60%41.21M
26.68%31.07M
-13.02%19.68M
-24.27%17.22M
48.04%87.33M
-32.16%16.85M
143.01%24.53M
131.77%22.62M
Net non-operating interest income (expenses)
-122.09%-7.13M
-87.26%-21.12M
-46.43%-5.7M
-190.30%-7.66M
-71.39%-4.55M
-48.68%-3.21M
-177.78%-11.28M
-118.07%-3.89M
-88.10%-2.64M
-476.74%-2.65M
Non-operating interest expense
122.09%7.13M
87.26%21.12M
46.43%5.7M
190.30%7.66M
71.39%4.55M
48.68%3.21M
177.78%11.28M
118.07%3.89M
88.10%2.64M
476.74%2.65M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-163.39%-71K
-6.59%283.01K
-111.75%-7.99K
2,100.00%132K
62.07%47K
-44.00%112K
-26.14%302.98K
-27.84%67.98K
-91.55%6K
-67.42%29K
Special income (charges)
-7.95%-1.81M
-130.79%-1.68M
Less:Write off
----
7.95%1.81M
----
----
----
----
130.79%1.68M
----
----
----
Other non-operating income (expenses)
29.95%1.4M
11.44%4.75M
-12.75%1.38M
13.66%1.32M
29.27%985K
38.53%1.08M
505.70%4.26M
139.37%1.58M
-22.92%1.16M
19.06%762K
Income before tax
29.64%19.7M
15.62%91.28M
171.36%35.06M
7.84%24.86M
-22.15%16.16M
-29.50%15.2M
47.38%78.95M
-29.79%12.92M
124.63%23.05M
106.99%20.76M
Income tax
-16.08%3.63M
18.13%23.61M
71.71%7.94M
24.24%7.02M
-6.52%4.33M
-14.90%4.32M
39.25%19.99M
6.49%4.62M
81.21%5.65M
72.71%4.63M
Net income
70.58%16.07M
19.27%65.65M
322.30%27.13M
9.20%17.83M
-28.73%11.27M
-42.81%9.42M
40.37%55.04M
-54.33%6.42M
128.66%16.33M
115.15%15.81M
Net income continuous operations
47.82%16.07M
14.77%67.66M
226.89%27.13M
2.51%17.83M
-26.64%11.83M
-34.00%10.87M
50.36%58.96M
-41.00%8.3M
143.59%17.4M
119.50%16.13M
Net income discontinuous operations
--0
48.51%-2.02M
99.98%-425
--0
-76.56%-565K
---1.45M
---3.92M
---1.87M
---1.07M
---320K
Noncontrolling interests
394.71%3.93M
135.63%12.95M
299.42%7.12M
2.69%2.44M
410.22%2.6M
-4.22%794K
2,294.54%5.5M
39,399.89%1.78M
3,871.43%2.38M
630.21%509K
Net income attributable to the company
40.75%12.14M
6.36%52.69M
331.09%20M
10.30%15.39M
-43.33%8.67M
-44.85%8.63M
25.55%49.54M
-66.99%4.64M
93.68%13.96M
105.53%15.3M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
40.75%12.14M
6.36%52.69M
331.09%20M
10.30%15.39M
-43.33%8.67M
-44.85%8.63M
25.55%49.54M
-66.99%4.64M
93.68%13.96M
105.53%15.3M
Gross dividend payment
Basic earnings per share
40.91%0.0031
6.25%0.0136
292.31%0.0051
11.11%0.004
-41.03%0.0023
-45.00%0.0022
-57.48%0.0128
-63.89%0.0013
96.40%0.0036
105.26%0.0039
Diluted earnings per share
40.91%0.0031
6.25%0.0136
323.94%0.0051
11.11%0.004
-41.03%0.0023
-45.00%0.0022
-57.48%0.0128
-66.58%0.0012
96.40%0.0036
105.26%0.0039
Dividend per share
49.99%0.01
-9.08%0.0067
0
0
0
66.68%0.0067
46.66%0.0073
0
0.00%0.0033
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 67.41%232.27M12.46%669.04M59.55%213.88M17.30%182.94M-14.93%133.48M-9.69%138.74M28.18%594.91M-2.89%134.06M38.57%155.96M58.97%156.91M
Cost of revenue 70.84%172.92M9.87%465.41M54.15%145.27M17.37%127.17M-19.41%91.75M-9.83%101.22M17.96%423.6M-5.96%94.24M23.48%108.35M43.17%113.84M
Gross profit 58.15%59.35M18.87%203.63M72.33%68.6M17.13%55.77M-3.10%41.73M-9.30%37.53M63.14%171.31M5.23%39.81M91.95%47.61M124.42%43.07M
Operating expense 66.67%33.85M12.48%94.45M19.30%27.4M6.98%24.7M7.87%22.05M8.96%20.31M82.49%83.97M76.65%22.96M56.92%23.08M116.81%20.44M
Selling and administrative expenses 66.67%33.85M17.56%84.27M61.23%17.21M6.98%24.7M7.87%22.05M8.96%20.31M55.78%71.68M-17.88%10.68M56.92%23.08M116.81%20.44M
-Selling and marketing expense 73.91%8.01M10.30%21.08M47.16%5.6M3.32%5.26M-0.28%5.61M-10.77%4.61M18.36%19.11M-34.26%3.8M5.65%5.09M91.59%5.63M
-General and administrative expense 64.54%25.83M20.19%63.19M69.01%11.61M8.02%19.44M10.97%16.44M16.52%15.7M76.01%52.57M-4.75%6.87M81.89%17.99M128.22%14.81M
Other operating expenses -----17.12%10.19M------------------12.29M------------
Operating profit 48.11%25.5M25.00%109.17M144.60%41.21M26.68%31.07M-13.02%19.68M-24.27%17.22M48.04%87.33M-32.16%16.85M143.01%24.53M131.77%22.62M
Net non-operating interest income (expenses) -122.09%-7.13M-87.26%-21.12M-46.43%-5.7M-190.30%-7.66M-71.39%-4.55M-48.68%-3.21M-177.78%-11.28M-118.07%-3.89M-88.10%-2.64M-476.74%-2.65M
Non-operating interest expense 122.09%7.13M87.26%21.12M46.43%5.7M190.30%7.66M71.39%4.55M48.68%3.21M177.78%11.28M118.07%3.89M88.10%2.64M476.74%2.65M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -163.39%-71K-6.59%283.01K-111.75%-7.99K2,100.00%132K62.07%47K-44.00%112K-26.14%302.98K-27.84%67.98K-91.55%6K-67.42%29K
Special income (charges) -7.95%-1.81M-130.79%-1.68M
Less:Write off ----7.95%1.81M----------------130.79%1.68M------------
Other non-operating income (expenses) 29.95%1.4M11.44%4.75M-12.75%1.38M13.66%1.32M29.27%985K38.53%1.08M505.70%4.26M139.37%1.58M-22.92%1.16M19.06%762K
Income before tax 29.64%19.7M15.62%91.28M171.36%35.06M7.84%24.86M-22.15%16.16M-29.50%15.2M47.38%78.95M-29.79%12.92M124.63%23.05M106.99%20.76M
Income tax -16.08%3.63M18.13%23.61M71.71%7.94M24.24%7.02M-6.52%4.33M-14.90%4.32M39.25%19.99M6.49%4.62M81.21%5.65M72.71%4.63M
Net income 70.58%16.07M19.27%65.65M322.30%27.13M9.20%17.83M-28.73%11.27M-42.81%9.42M40.37%55.04M-54.33%6.42M128.66%16.33M115.15%15.81M
Net income continuous operations 47.82%16.07M14.77%67.66M226.89%27.13M2.51%17.83M-26.64%11.83M-34.00%10.87M50.36%58.96M-41.00%8.3M143.59%17.4M119.50%16.13M
Net income discontinuous operations --048.51%-2.02M99.98%-425--0-76.56%-565K---1.45M---3.92M---1.87M---1.07M---320K
Noncontrolling interests 394.71%3.93M135.63%12.95M299.42%7.12M2.69%2.44M410.22%2.6M-4.22%794K2,294.54%5.5M39,399.89%1.78M3,871.43%2.38M630.21%509K
Net income attributable to the company 40.75%12.14M6.36%52.69M331.09%20M10.30%15.39M-43.33%8.67M-44.85%8.63M25.55%49.54M-66.99%4.64M93.68%13.96M105.53%15.3M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 40.75%12.14M6.36%52.69M331.09%20M10.30%15.39M-43.33%8.67M-44.85%8.63M25.55%49.54M-66.99%4.64M93.68%13.96M105.53%15.3M
Gross dividend payment
Basic earnings per share 40.91%0.00316.25%0.0136292.31%0.005111.11%0.004-41.03%0.0023-45.00%0.0022-57.48%0.0128-63.89%0.001396.40%0.0036105.26%0.0039
Diluted earnings per share 40.91%0.00316.25%0.0136323.94%0.005111.11%0.004-41.03%0.0023-45.00%0.0022-57.48%0.0128-66.58%0.001296.40%0.0036105.26%0.0039
Dividend per share 49.99%0.01-9.08%0.006700066.68%0.006746.66%0.007300.00%0.00330
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg