SET
0337
SUNLOGY
0345
TECHSTORE
0343
COLFORM
0341
CBHB
0339
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.55%38.21M | -40.55%38.21M | -37.64%41.54M | -57.70%41.02M | -57.70%43.92M | -44.88%64.27M | -44.88%64.27M | 102.12%66.62M | 216.43%96.98M | 248.41%103.82M |
-Cash and cash equivalents | -57.04%27.61M | -57.04%27.61M | -8.36%30.95M | -23.14%30.93M | -38.32%31.6M | -44.88%64.27M | -44.88%64.27M | 9.57%33.77M | 41.11%40.24M | 85.00%51.23M |
-Including:Cash | -11.35%27.61M | -11.35%27.61M | -8.36%30.95M | -23.14%30.93M | -38.32%31.6M | -73.29%31.14M | -73.29%31.14M | 9.57%33.77M | 41.11%40.24M | 85.00%51.23M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | --33.13M | --33.13M | ---- | ---- | ---- |
-Short term investments | --10.6M | --10.6M | -67.74%10.6M | -82.21%10.1M | -76.58%12.32M | ---- | ---- | 1,433.71%32.85M | 2,560.15%56.74M | 2,395.11%52.6M |
Receivables | 23.70%65.28M | 23.70%65.28M | -25.19%75.1M | 15.88%88.2M | 29.53%95.3M | 40.71%52.77M | 40.71%52.77M | 13.26%100.38M | -14.18%76.11M | -6.39%73.57M |
-Accounts receivable | 16.68%58.79M | 16.68%58.79M | -13.01%66.62M | 9.85%59.59M | 28.27%68.6M | 41.31%50.39M | 41.31%50.39M | 10.90%76.58M | -16.70%54.24M | -2.80%53.48M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 41.41%51M | 41.41%51M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | -50.77%-611.23K | -50.77%-611.23K | ---- | ---- | ---- |
-Other receivables | 172.47%6.49M | 172.47%6.49M | -64.39%8.48M | 30.84%28.62M | 32.87%26.69M | 29.13%2.38M | 29.13%2.38M | 21.60%23.8M | -7.22%21.87M | -14.77%20.09M |
Inventory | 31.51%62.84M | 31.51%62.84M | 57.14%61.39M | 10.50%55.11M | 6.58%49.66M | 6.16%47.78M | 6.16%47.78M | -23.73%39.07M | -4.19%49.87M | -5.31%46.59M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 20.15%35.5M | 20.15%35.5M | ---- | ---- | ---- |
Tax assets-Current | 21.72%7.36M | 21.72%7.36M | 31.36%14.09M | 84.52%9.11M | 72.88%4.99M | 44.80%6.05M | 44.80%6.05M | 22.33%10.73M | -16.33%4.94M | -52.74%2.88M |
Holding assets for sale | -0.80%24.03M | -0.80%24.03M | -17.61%24.15M | -17.49%24.2M | -17.83%24.16M | -17.85%24.22M | -17.85%24.22M | -0.43%29.31M | -0.28%29.33M | -0.05%29.4M |
Total current assets | -14.26%197.71M | -14.26%197.71M | -12.12%216.28M | -15.39%217.64M | -14.93%218.02M | -12.81%230.59M | -12.81%230.59M | 16.63%246.11M | 24.44%257.22M | 32.70%256.27M |
Non current assets | ||||||||||
Net PPE | 13.54%84.78M | 13.54%84.78M | 10.99%77.85M | 9.22%75.9M | 19.56%77.55M | 15.66%74.66M | 15.66%74.66M | -6.29%70.15M | -5.83%69.49M | -11.26%64.86M |
-Gross PP&E | -15.55%84.78M | -15.55%84.78M | 10.99%77.85M | 9.22%75.9M | 19.56%77.55M | 16.83%100.39M | 16.83%100.39M | -6.29%70.15M | -5.83%69.49M | -11.26%64.86M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -20.39%-25.72M | -20.39%-25.72M | ---- | ---- | ---- |
Investment properties | 1,253.98%8.33M | 1,253.98%8.33M | -0.81%611K | -0.81%613K | -0.81%614K | -0.81%615K | -0.81%615K | -0.81%616K | -0.80%618K | -0.80%619K |
Total investment | 9.90%58.27M | 9.90%58.27M | 47.51%53.92M | 250.11%54.39M | 194.29%54.37M | 182.34%53.02M | 182.34%53.02M | -51.42%36.55M | -79.68%15.54M | -76.17%18.47M |
-Long-term equity investment | 18.20%47.64M | 18.20%47.64M | --42.4M | 213.34%42.43M | 118.51%40.37M | 114.63%40.31M | 114.63%40.31M | --0 | -82.29%13.54M | -76.17%18.47M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --12.72M | --12.72M | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | --12.72M | --12.72M | ---- | ---- | ---- |
-Other investment | --10.63M | --10.63M | -68.51%11.51M | 499.65%11.96M | --14M | ---- | ---- | --36.55M | --2M | ---- |
Goodwill and other intangible assets | 1.16%414K | 1.16%414K | 0.00%409K | 0.00%409K | 0.00%409K | 0.00%409.24K | 0.00%409.24K | 0.00%409K | 0.00%409K | 0.00%409K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 0.00%409.24K | 0.00%409.24K | ---- | ---- | ---- |
Total non current assets | 17.93%151.79M | 17.93%151.79M | 23.27%132.79M | 52.59%131.31M | 57.58%132.94M | 52.57%128.71M | 52.57%128.71M | -28.97%107.72M | -43.31%86.06M | -44.56%84.37M |
Total assets | -2.73%349.5M | -2.73%349.5M | -1.35%349.06M | 1.65%348.95M | 3.03%350.96M | 3.00%359.3M | 3.00%359.3M | -2.44%353.83M | -4.25%343.28M | -1.35%340.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 32.59%5.37M | 32.59%5.37M | 47.93%4.73M | -7.84%4.98M | 7.16%7M | -47.19%4.05M | -47.19%4.05M | -85.85%3.19M | -77.65%5.41M | -69.33%6.53M |
-Current debt and capital lease obligation | 32.59%5.37M | 32.59%5.37M | 47.93%4.73M | -7.84%4.98M | 7.16%7M | -47.19%4.05M | -47.19%4.05M | -85.85%3.19M | -77.65%5.41M | -69.33%6.53M |
-Including:Current debt | 83.88%3.94M | 83.88%3.94M | 112.14%4.19M | -27.47%3.03M | -3.61%5.09M | -64.52%2.14M | -64.52%2.14M | -90.86%1.98M | -82.02%4.18M | -73.91%5.29M |
-Including:Current capital Lease obligation | -24.95%1.43M | -24.95%1.43M | -56.37%531K | 58.69%1.96M | 52.80%1.91M | 16.93%1.91M | 16.93%1.91M | 27.57%1.22M | 26.23%1.23M | 19.65%1.25M |
Payables | -26.53%61.11M | -26.53%61.11M | -46.76%60.43M | -23.32%82.15M | -10.74%95.65M | -4.59%83.18M | -4.59%83.18M | 13.97%113.5M | 0.12%107.13M | 6.47%107.16M |
-accounts payable | 173.14%61.11M | 173.14%61.11M | -46.76%60.43M | -23.32%82.15M | -10.74%95.65M | 5.78%22.37M | 5.78%22.37M | 13.97%113.5M | 0.12%107.13M | 6.47%107.16M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -7.91%60.81M | -7.91%60.81M | ---- | ---- | ---- |
Current deferred liabilities | -2.31%2.13M | -2.31%2.13M | 46.23%7.93M | 12.47%3.94M | -79.41%218K | -41.19%2.18M | -41.19%2.18M | -41.14%5.42M | 22.51%3.51M | -62.65%1.06M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 33.63%27.63M | 33.63%27.63M | ---- | ---- | ---- |
Held for sale liabilities | -0.21%5.78M | -0.21%5.78M | -1.91%5.6M | -0.72%5.93M | -0.14%5.88M | -0.22%5.79M | -0.22%5.79M | -1.59%5.71M | -2.31%5.97M | -1.46%5.89M |
Current liabilities | -39.44%74.39M | -39.44%74.39M | -38.45%78.69M | -20.50%97M | -9.85%108.75M | -1.76%122.83M | -1.76%122.83M | -6.81%127.83M | -12.95%122.02M | -7.74%120.64M |
Non current liabilities | ||||||||||
Non current financial liabilities | 25.79%9.51M | 25.79%9.51M | 48.79%10.06M | -9.09%6.36M | -13.83%7.48M | -41.08%7.56M | -41.08%7.56M | -86.06%6.76M | -86.52%6.99M | -84.29%8.68M |
-Long term debt and capital lease obligation | 25.79%9.51M | 25.79%9.51M | 48.79%10.06M | -9.09%6.36M | -13.83%7.48M | -41.08%7.56M | -41.08%7.56M | -86.06%6.76M | -86.52%6.99M | -84.29%8.68M |
-Including:Long term debt | 42.60%7.3M | 42.60%7.3M | 78.13%7.54M | 10.15%4.82M | -16.13%5M | -17.81%5.12M | -17.81%5.12M | -89.57%4.23M | -89.99%4.38M | -87.28%5.96M |
-Including:Long term capital lease obligation | -9.41%2.21M | -9.41%2.21M | -0.32%2.52M | -41.24%1.54M | -8.80%2.48M | -63.01%2.44M | -63.01%2.44M | -68.03%2.53M | -67.85%2.62M | -67.51%2.72M |
Non current deferred liabilities | 5.90%2.93M | 5.90%2.93M | -16.98%2.76M | -16.98%2.76M | -16.98%2.76M | -16.97%2.76M | -16.97%2.76M | 52.24%3.33M | 52.24%3.33M | 52.24%3.33M |
Total non current liabilities | 20.47%12.44M | 20.47%12.44M | 27.09%12.82M | -11.64%9.12M | -14.71%10.24M | -36.11%10.32M | -36.11%10.32M | -80.09%10.09M | -80.91%10.32M | -79.09%12.01M |
Total liabilities | -34.79%86.83M | -34.79%86.83M | -33.65%91.5M | -19.81%106.12M | -10.29%118.99M | -5.69%133.15M | -5.69%133.15M | -26.58%137.92M | -31.87%132.34M | -29.51%132.65M |
Shareholders'equity | ||||||||||
Share capital | 0.16%75.66M | 0.16%75.66M | 0.16%75.66M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.19%75.54M |
-common stock | 0.16%75.66M | 0.16%75.66M | 0.16%75.66M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.00%75.54M | 0.19%75.54M |
Additional paid-in capital | 0.00%-25.68M | 0.00%-25.68M | ---25.68M | ---25.68M | ---25.68M | ---25.68M | ---25.68M | --0 | --0 | ---- |
Retained earnings | 24.01%186.37M | 24.01%186.37M | 31.54%182.75M | 24.88%167.43M | 17.77%154.45M | 14.92%150.29M | 14.92%150.29M | 53.96%138.93M | 65.19%134.07M | 76.65%131.14M |
Less: Treasury stock | -0.00%11.14M | -0.00%11.14M | 0.00%11.14M | 0.00%11.14M | 0.00%11.14M | 0.00%11.14M | 0.00%11.14M | 0.00%11.14M | 0.00%11.14M | 0.00%11.14M |
Fixed asset revaluation reserve | 15.53%16.84M | 15.53%16.84M | 12.71%14.57M | 12.71%14.57M | 12.71%14.57M | 12.71%14.57M | 12.71%14.57M | 108.60%12.93M | 108.60%12.93M | 108.60%12.93M |
Other reserves | -115.05%-6.92M | -115.05%-6.92M | -1,788.55%-3.83M | -3,695.00%-2.88M | ---851K | ---3.22M | ---3.22M | 211.82%227K | 114.95%80K | --0 |
Other equity interest | 6.97%28.15M | 6.97%28.15M | --25.68M | --25.68M | --25.68M | --26.31M | --26.31M | ---- | ---- | ---- |
Total stockholders'equity | 16.15%263.27M | 16.15%263.27M | 19.18%258.01M | 15.15%243.52M | 11.56%232.57M | 8.93%226.68M | 8.93%226.68M | 31.92%216.48M | 36.71%211.48M | 41.31%208.47M |
Noncontrolling interests | -13.25%-603K | -13.25%-603K | 20.81%-449K | -29.53%-693K | -26.95%-603K | -18.06%-532.45K | -18.06%-532.45K | -105.28%-567K | -105.58%-535K | -104.95%-475K |
Total equity | 16.15%262.67M | 16.15%262.67M | 19.29%257.56M | 15.12%242.83M | 11.52%231.96M | 8.91%226.14M | 8.91%226.14M | 23.50%215.92M | 28.41%210.94M | 32.38%207.99M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List