MY Stock MarketDetailed Quotes

5156 XDL

Watchlist

0.020
+0.005+33.33%

15min DelayMarket Closed Dec 20 16:07 CST

42.32MMarket Cap-10.00P/E (TTM)

XDL Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q1)Mar 31, 2024

(Q2)Dec 31, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Total revenue

107.63%152.27M

76.72M

29.11%144.95M

1.68%451.32M

-10.33%129.58M

55.55%73.34M

-1.86%112.27M

-1.23%136.14M

16.79%443.88M

63.98%144.51M

Cost of revenue

110.50%135.89M

64.3M

20.51%121.11M

2.50%408.78M

-17.47%121.49M

48.74%64.56M

3.13%100.5M

10.37%122.24M

26.44%398.8M

64.76%147.2M

Gross profit

86.59%16.38M

12.42M

102.51%23.84M

-5.62%42.55M

400.86%8.09M

134.55%8.78M

-30.52%11.77M

-48.67%13.9M

-30.31%45.08M

-121.40%-2.69M

Operating expense

135.21%40.16M

14.73M

4.55%21.18M

-66.19%65.42M

-83.47%12.66M

-31.30%17.07M

-69.08%20.25M

-47.41%13.97M

90.84%193.49M

109.80%76.58M

Selling and administrative expenses

137.86%40.61M

--16.38M

-0.41%20.68M

-65.30%66.51M

-81.61%13.76M

-31.30%17.07M

-68.30%20.77M

-43.85%14.92M

139.26%191.7M

390.89%74.78M

-Selling and marketing expense

105,900.00%1.06M

--469K

51.08%349K

-99.11%430K

-99.92%38K

-99.96%1K

-63.62%231K

-69.11%160K

315.98%48.3M

526.84%44.84M

-General and administrative expense

131.66%39.55M

--15.91M

-0.99%20.33M

-53.92%66.08M

-54.18%13.72M

-24.27%17.07M

-68.34%20.53M

-43.34%14.76M

109.30%143.39M

16.31%29.94M

Other operating expenses

---452K

---1.65M

196.87%495K

-143.97%-795K

----

---511K

---948K

-91.50%1.81M

----

Total other operating income

----

2,207.69%300K

----

--13K

----

Operating profit

-186.65%-23.78M

-2.31M

131.41%2.66M

84.59%-22.87M

94.24%-4.57M

60.70%-8.3M

82.53%-8.48M

-112.72%-66K

-304.36%-148.41M

-110.17%-79.27M

Net non-operating interest income (expenses)

26.77%-93K

-19.08%2.32M

-10.69%2.72M

0.00%-135K

-195.35%-127K

-138K

-2.84%2.87M

-6.21%3.05M

Non-operating interest income

----

-10.23%2.86M

----

-1.97%3.19M

----

Non-operating interest expense

--0

-26.77%93K

70.25%538K

0.00%138K

0.00%135K

195.35%127K

--138K

6.76%316K

--138K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

Other non-operating income (expenses)

-51.94%633K

688K

-1.39%711K

69.72%1.32M

-11.64%721K

-11.86%721K

Income before tax

-225.39%-23.15M

-1.62M

141.61%3.28M

85.88%-20.55M

92.29%-6.06M

65.25%-7.11M

83.49%-7.89M

-61.33%517K

-331.27%-145.54M

-112.85%-78.63M

Income tax

-305.00%-1.05M

173.31%217K

164.51%2.94M

264.99%2.39M

72.34%-260K

86.99%-296K

866.67%1.1M

-417.74%-4.55M

75.57%-1.45M

Net income

-222.37%-22.09M

-1.63M

140.37%3.07M

83.35%-23.48M

89.05%-8.45M

64.91%-6.85M

83.32%-7.59M

-147.83%-585K

-300.78%-140.99M

-148.87%-77.18M

Net income continuous operations

-222.37%-22.09M

---1.63M

140.37%3.07M

83.35%-23.48M

89.05%-8.45M

64.91%-6.85M

83.32%-7.59M

-147.83%-585K

-300.78%-140.99M

-148.87%-77.18M

Noncontrolling interests

Net income attributable to the company

-222.37%-22.09M

-1.63M

140.37%3.07M

83.35%-23.48M

89.05%-8.45M

64.91%-6.85M

83.32%-7.59M

-147.83%-585K

-300.78%-140.99M

-148.87%-77.18M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-222.37%-22.09M

-1.63M

140.37%3.07M

83.35%-23.48M

89.05%-8.45M

64.91%-6.85M

83.32%-7.59M

-147.83%-585K

-300.78%-140.99M

-148.87%-77.18M

Gross dividend payment

Basic earnings per share

-225.00%-0.0104

-0.0008

138.89%0.0014

83.33%-0.0111

89.01%-0.004

65.22%-0.0032

83.26%-0.0036

-150.00%-0.0003

-289.47%-0.0666

-142.67%-0.0364

Diluted earnings per share

-225.00%-0.0104

-0.0008

138.89%0.0014

83.33%-0.0111

89.03%-0.004

65.22%-0.0032

83.26%-0.0036

-150.00%-0.0003

-289.47%-0.0666

-143.13%-0.0365

Dividend per share

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q1)Mar 31, 2024	(Q2)Dec 31, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Total revenue	107.63%152.27M	76.72M	29.11%144.95M	1.68%451.32M	-10.33%129.58M	55.55%73.34M	-1.86%112.27M	-1.23%136.14M	16.79%443.88M	63.98%144.51M
Cost of revenue	110.50%135.89M	64.3M	20.51%121.11M	2.50%408.78M	-17.47%121.49M	48.74%64.56M	3.13%100.5M	10.37%122.24M	26.44%398.8M	64.76%147.2M
Gross profit	86.59%16.38M	12.42M	102.51%23.84M	-5.62%42.55M	400.86%8.09M	134.55%8.78M	-30.52%11.77M	-48.67%13.9M	-30.31%45.08M	-121.40%-2.69M
Operating expense	135.21%40.16M	14.73M	4.55%21.18M	-66.19%65.42M	-83.47%12.66M	-31.30%17.07M	-69.08%20.25M	-47.41%13.97M	90.84%193.49M	109.80%76.58M
Selling and administrative expenses	137.86%40.61M	--16.38M	-0.41%20.68M	-65.30%66.51M	-81.61%13.76M	-31.30%17.07M	-68.30%20.77M	-43.85%14.92M	139.26%191.7M	390.89%74.78M
-Selling and marketing expense	105,900.00%1.06M	--469K	51.08%349K	-99.11%430K	-99.92%38K	-99.96%1K	-63.62%231K	-69.11%160K	315.98%48.3M	526.84%44.84M
-General and administrative expense	131.66%39.55M	--15.91M	-0.99%20.33M	-53.92%66.08M	-54.18%13.72M	-24.27%17.07M	-68.34%20.53M	-43.34%14.76M	109.30%143.39M	16.31%29.94M
Other operating expenses	---452K	---1.65M	196.87%495K	-143.97%-795K	----	----	---511K	---948K	-91.50%1.81M	----
Total other operating income	----	----	----	2,207.69%300K	----	----	----	----	--13K	----
Operating profit	-186.65%-23.78M	-2.31M	131.41%2.66M	84.59%-22.87M	94.24%-4.57M	60.70%-8.3M	82.53%-8.48M	-112.72%-66K	-304.36%-148.41M	-110.17%-79.27M
Net non-operating interest income (expenses)	0	0	26.77%-93K	-19.08%2.32M	-10.69%2.72M	0.00%-135K	-195.35%-127K	-138K	-2.84%2.87M	-6.21%3.05M
Non-operating interest income	----	----	----	-10.23%2.86M	----	----	----	----	-1.97%3.19M	----
Non-operating interest expense	--0	--0	-26.77%93K	70.25%538K	0.00%138K	0.00%135K	195.35%127K	--138K	6.76%316K	--138K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)	-51.94%633K	688K	-1.39%711K			69.72%1.32M	-11.64%721K	-11.86%721K
Income before tax	-225.39%-23.15M	-1.62M	141.61%3.28M	85.88%-20.55M	92.29%-6.06M	65.25%-7.11M	83.49%-7.89M	-61.33%517K	-331.27%-145.54M	-112.85%-78.63M
Income tax	-305.00%-1.05M	4K	173.31%217K	164.51%2.94M	264.99%2.39M	72.34%-260K	86.99%-296K	866.67%1.1M	-417.74%-4.55M	75.57%-1.45M
Net income	-222.37%-22.09M	-1.63M	140.37%3.07M	83.35%-23.48M	89.05%-8.45M	64.91%-6.85M	83.32%-7.59M	-147.83%-585K	-300.78%-140.99M	-148.87%-77.18M
Net income continuous operations	-222.37%-22.09M	---1.63M	140.37%3.07M	83.35%-23.48M	89.05%-8.45M	64.91%-6.85M	83.32%-7.59M	-147.83%-585K	-300.78%-140.99M	-148.87%-77.18M
Noncontrolling interests
Net income attributable to the company	-222.37%-22.09M	-1.63M	140.37%3.07M	83.35%-23.48M	89.05%-8.45M	64.91%-6.85M	83.32%-7.59M	-147.83%-585K	-300.78%-140.99M	-148.87%-77.18M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-222.37%-22.09M	-1.63M	140.37%3.07M	83.35%-23.48M	89.05%-8.45M	64.91%-6.85M	83.32%-7.59M	-147.83%-585K	-300.78%-140.99M	-148.87%-77.18M
Gross dividend payment
Basic earnings per share	-225.00%-0.0104	-0.0008	138.89%0.0014	83.33%-0.0111	89.01%-0.004	65.22%-0.0032	83.26%-0.0036	-150.00%-0.0003	-289.47%-0.0666	-142.67%-0.0364
Diluted earnings per share	-225.00%-0.0104	-0.0008	138.89%0.0014	83.33%-0.0111	89.03%-0.004	65.22%-0.0032	83.26%-0.0036	-150.00%-0.0003	-289.47%-0.0666	-143.13%-0.0365
Dividend per share	0	0	0	0	0	0	0	0	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List

Overall

No Data

5156 XDL

XDL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow