(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.67%132.68M | 5.17%144.03M | 5.17%144.03M | 5.49%131.82M | 23.81%155.63M | 6.53%142.16M | 2.50%136.96M | 2.50%136.96M | 1.22%124.96M | 7.42%125.7M |
-Cash and cash equivalents | -23.86%75.73M | 13.07%19.51M | 13.07%19.51M | 11.54%93.32M | 34.86%110.19M | 16.20%99.46M | -3.38%17.26M | -3.38%17.26M | 301.19%83.67M | 251.88%81.7M |
-Including:Cash | ---- | 13.07%19.51M | 13.07%19.51M | ---- | ---- | ---- | -3.38%17.26M | -3.38%17.26M | --83.67M | ---- |
-Short term investments | 33.39%56.96M | 4.03%124.52M | 4.03%124.52M | -6.76%38.49M | 3.27%45.44M | -10.76%42.7M | 3.41%119.7M | 3.41%119.7M | -59.76%41.28M | -53.09%44M |
Receivables | -13.58%31.69M | -16.89%29.89M | -16.89%29.89M | -16.76%39.24M | -11.26%42.16M | -5.79%36.68M | -9.74%35.96M | -9.74%35.96M | 1.83%47.14M | 11.42%47.51M |
-Accounts receivable | -13.58%31.69M | -26.53%23.48M | -26.53%23.48M | -16.76%39.24M | -11.26%42.16M | -5.79%36.68M | -8.18%31.96M | -8.18%31.96M | 1.83%47.14M | 11.42%47.51M |
-Gross accounts receivable | ---- | -27.01%23.51M | -27.01%23.51M | ---- | ---- | ---- | -12.91%32.2M | -12.91%32.2M | ---- | ---- |
-Bad debt provision | ---- | 89.02%-27K | 89.02%-27K | ---- | ---- | ---- | 88.66%-246K | 88.66%-246K | ---- | ---- |
-Other receivables | ---- | 60.11%6.41M | 60.11%6.41M | ---- | ---- | ---- | -20.50%4M | -20.50%4M | ---- | ---- |
Inventory | 1.56%95.06M | -7.43%87.94M | -7.43%87.94M | -6.68%89.43M | -11.80%85.91M | 16.33%93.6M | 38.09%95M | 38.09%95M | 45.26%95.83M | 40.46%97.4M |
Prepaid assets | ---- | -29.03%2.4M | -29.03%2.4M | ---- | ---- | ---- | -7.93%3.38M | -7.93%3.38M | ---- | ---- |
Tax assets-Current | -36.97%312K | -41.81%348K | -41.81%348K | -73.46%82K | -54.24%151K | -18.32%495K | -28.81%598K | -28.81%598K | -51.49%309K | -55.94%330K |
Total current assets | -4.83%259.75M | -2.68%264.6M | -2.68%264.6M | -2.86%260.56M | 4.76%283.85M | 7.69%272.93M | 10.19%271.9M | 10.19%271.9M | 13.49%268.23M | 17.93%270.95M |
Non current assets | ||||||||||
Net PPE | 65.68%105.46M | 75.24%108.9M | 75.24%108.9M | 70.53%108.32M | 3.71%66.46M | 1.72%63.66M | 1.12%62.14M | 1.12%62.14M | 8.02%63.52M | 10.21%64.08M |
-Gross PP&E | 65.68%105.46M | 64.55%189.66M | 64.55%189.66M | 70.53%108.32M | 3.71%66.46M | 1.72%63.66M | 4.51%115.26M | 4.51%115.26M | 8.02%63.52M | 10.21%64.08M |
-Accumulated depreciation | ---- | -52.04%-80.76M | -52.04%-80.76M | ---- | ---- | ---- | -8.78%-53.12M | -8.78%-53.12M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | --26.24M | --26.24M | --26.24M | --25.27M | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | ---- | --26.24M | --26.24M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Deferred tax assets-non current | 19.49%2.17M | 7.69%1.79M | 7.69%1.79M | -17.25%1.66M | -27.08%1.89M | -28.90%1.82M | -37.04%1.66M | -37.04%1.66M | -33.22%2.01M | -22.62%2.59M |
Total non current assets | 104.47%133.87M | 114.60%136.93M | 114.60%136.93M | 106.41%135.25M | 2.52%68.35M | 0.52%65.47M | -0.45%63.81M | -0.45%63.81M | 6.02%65.52M | 8.42%66.67M |
Total assets | 16.32%393.62M | 19.61%401.53M | 19.61%401.53M | 18.59%395.81M | 4.32%352.2M | 6.23%338.4M | 7.99%335.7M | 7.99%335.7M | 11.94%333.76M | 15.92%337.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 90.77%16.83M | 171.91%19.81M | 171.91%19.81M | 97.17%21.4M | -48.18%8.69M | -10.70%8.82M | -13.90%7.29M | -13.90%7.29M | 0.20%10.86M | 93.13%16.76M |
-Current debt and capital lease obligation | 90.77%16.83M | 171.91%19.81M | 171.91%19.81M | 97.17%21.4M | -48.18%8.69M | -10.70%8.82M | -13.90%7.29M | -13.90%7.29M | 0.20%10.86M | 93.13%16.76M |
-Including:Current debt | 99.06%5.49M | 199.84%7.63M | 199.84%7.63M | 60.75%9.83M | -86.64%1.55M | -52.10%2.76M | -45.47%2.55M | -45.47%2.55M | -15.74%6.12M | 87.60%11.62M |
-Including:Current capital Lease obligation | 87.00%11.33M | 156.91%12.18M | 156.91%12.18M | 144.20%11.57M | 38.65%7.14M | 47.25%6.06M | 24.97%4.74M | 24.97%4.74M | 32.61%4.74M | 106.92%5.15M |
Payables | 67.26%21.17M | 60.29%28.71M | 60.29%28.71M | 53.34%22.77M | -5.64%22.34M | -27.36%12.66M | -10.23%17.91M | -10.23%17.91M | 16.13%14.85M | 27.42%23.67M |
-accounts payable | 87.83%18.89M | 124.93%3.01M | 124.93%3.01M | 68.59%19.09M | -1.75%18.79M | -29.21%10.06M | -31.28%1.34M | -31.28%1.34M | -1.27%11.32M | 13.14%19.12M |
-Total tax payable | -12.26%2.28M | 5.29%3.11M | 5.29%3.11M | 4.39%3.68M | -22.02%3.55M | -19.19%2.6M | 34.83%2.95M | 34.83%2.95M | 167.35%3.53M | 171.48%4.55M |
-Dividends payable | ---- | 14.28%6.35M | 14.28%6.35M | ---- | ---- | ---- | 16.68%5.55M | 16.68%5.55M | ---- | ---- |
-Other payable | ---- | 101.34%16.24M | 101.34%16.24M | ---- | ---- | ---- | -27.01%8.07M | -27.01%8.07M | ---- | ---- |
Accrued and deferred income | ---- | 18.05%242K | 18.05%242K | ---- | ---- | ---- | -49.63%205K | -49.63%205K | ---- | ---- |
Current liabilities | 76.91%38M | 91.96%48.76M | 91.96%48.76M | 71.85%44.18M | -23.28%31.03M | -21.33%21.48M | -11.86%25.4M | -11.86%25.4M | 8.83%25.71M | 48.35%40.44M |
Non current liabilities | ||||||||||
Non current financial liabilities | 255.57%12.58M | 385.55%14.59M | 385.55%14.59M | 293.31%14.53M | 3.88%5.08M | -11.79%3.54M | 7.09%3M | 7.09%3M | 59.71%3.69M | 175.24%4.89M |
-Long term debt and capital lease obligation | 255.57%12.58M | 385.55%14.59M | 385.55%14.59M | 293.31%14.53M | 3.88%5.08M | -11.79%3.54M | 7.09%3M | 7.09%3M | 59.71%3.69M | 175.24%4.89M |
-Including:Long term debt | ---- | ---- | ---- | --383K | ---- | ---- | ---- | ---- | --0 | --0 |
-Including:Long term capital lease obligation | 255.57%12.58M | 385.55%14.59M | 385.55%14.59M | 282.95%14.15M | 3.88%5.08M | -11.79%3.54M | 9.96%3M | 9.96%3M | 81.43%3.69M | 281.22%4.89M |
Long term provisions | 318.32%1.69M | 307.29%1.62M | 307.29%1.62M | 10.54%430K | 7.44%419K | 3.86%404K | 3.11%398K | 3.11%398K | -0.77%389K | 0.00%390K |
Non current deferred liabilities | 126.47%4.47M | 138.43%4.55M | 138.43%4.55M | 147.49%4.73M | 10.03%1.92M | 11.73%1.97M | 18.12%1.91M | 18.12%1.91M | 54.78%1.91M | 42.48%1.74M |
Total non current liabilities | 216.81%18.74M | 290.83%20.76M | 290.83%20.76M | 228.48%19.69M | 5.61%7.42M | -4.07%5.91M | 10.48%5.31M | 10.48%5.31M | 52.15%5.99M | 107.17%7.03M |
Total liabilities | 107.11%56.74M | 126.36%69.52M | 126.36%69.52M | 101.46%63.86M | -19.00%38.44M | -18.15%27.39M | -8.67%30.71M | -8.67%30.71M | 15.02%31.7M | 54.85%47.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M |
-common stock | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M |
Retained earnings | ---- | 8.42%244.82M | 8.42%244.82M | ---- | 11.18%234.58M | 12.58%231.83M | 14.02%225.81M | 14.02%225.81M | 16.44%222.88M | --210.98M |
Less: Treasury stock | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K | 0.00%823K |
Other reserves | --249.81M | ---13K | ---13K | --243.93M | ---- | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | 5.78%328.99M | 6.23%323.98M | 6.23%323.98M | 6.97%323.11M | 8.13%313.75M | 9.09%311.01M | 10.01%304.99M | 10.01%304.99M | 11.63%302.06M | 11.34%290.16M |
Noncontrolling interests | --7.9M | --8.03M | --8.03M | --8.84M | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 8.32%336.89M | 8.86%332.01M | 8.86%332.01M | 9.90%331.95M | 8.13%313.75M | 9.09%311.01M | 10.01%304.99M | 10.01%304.99M | 11.63%302.06M | 11.34%290.16M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data