MY Stock MarketDetailed Quotes

5160 HOMERIZ

Watchlist
  • 0.570
  • -0.040-6.56%
15min DelayMarket Closed Dec 20 16:52 CST
264.05MMarket Cap7.70P/E (TTM)

HOMERIZ Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
8.92%42.83M
10.53%8.28M
152.00%18.63M
-43.98%3.89M
-31.24%12.03M
-33.06%39.32M
-51.38%7.49M
-66.77%7.39M
-40.38%6.95M
85.40%17.49M
Net profit before non-cash adjustment
34.57%44.93M
-12.00%9.16M
56.25%12.03M
66.52%11.44M
46.27%12.3M
-37.77%33.39M
-20.68%10.41M
-51.00%7.7M
-50.38%6.87M
-23.33%8.41M
Total adjustment of non-cash items
-132.57%-255K
162.22%472K
-117.28%-123K
69.84%-617K
-99.33%13K
-83.88%783K
-82.61%180K
-52.09%712K
-224.91%-2.05M
177.11%1.94M
-Depreciation and amortization
-6.03%5.86M
-5.10%1.45M
-5.19%1.44M
-7.42%1.45M
-6.35%1.52M
-7.84%6.24M
-13.20%1.53M
-13.67%1.52M
-1.45%1.56M
-2.05%1.62M
-Other non-cash items
-12.14%-6.12M
27.43%-979K
-93.33%-1.57M
42.80%-2.07M
-576.27%-1.51M
-228.76%-5.45M
-183.02%-1.35M
-192.42%-810K
-7,178.43%-3.61M
133.05%316K
Changes in working capital
-135.78%-1.84M
56.40%-1.35M
758.08%6.72M
-426.07%-6.93M
-103.97%-284K
2,040.92%5.15M
-346.94%-3.1M
-120.24%-1.02M
155.53%2.13M
420.30%7.15M
-Changes in other current assets
-710.75%-12.5M
-21.69%-6.58M
206.50%3.13M
-271.24%-6.4M
-139.69%-2.64M
--2.05M
---5.41M
-136.34%-2.94M
27.32%3.74M
189.11%6.65M
-Changes in other current liabilities
242.73%10.65M
126.20%5.23M
87.42%3.59M
67.27%-528K
379.07%2.36M
--3.11M
--2.31M
163.09%1.92M
76.15%-1.61M
-90.60%492K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
38.80%6.97M
13.36%1.74M
40.97%1.89M
42.74%1.72M
72.23%1.62M
196.94%5.02M
133.09%1.54M
240.10%1.34M
288.71%1.21M
186.59%940K
Tax refund paid
-49.62%-11.35M
-460.83%-5.41M
-26.00%-3.27M
7.25%-1.37M
48.94%-1.3M
10.20%-7.59M
80.11%-965K
-45.95%-2.59M
-294.39%-1.48M
-76.75%-2.55M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
4.60%38.45M
-42.83%4.61M
180.95%17.25M
-36.45%4.24M
-22.26%12.34M
-29.30%36.76M
-28.12%8.06M
-70.57%6.14M
-42.38%6.68M
90.90%15.88M
Investing cash flow
Net PPE purchase and sale
-124.01%-11.9M
-186.14%-4.85M
-664.46%-4.15M
5.15%-1.45M
6.23%-1.45M
22.94%-5.31M
5.13%-1.7M
68.39%-543K
29.71%-1.53M
-27.54%-1.54M
Net investment product transactions
106.01%7.73M
111.71%8.97M
78.83%-11.05M
-74.78%8.42M
104.18%1.4M
-2,611.43%-128.77M
-13,679,185.71%-76.6M
-1,106.13%-52.17M
--33.37M
-58,440.35%-33.37M
Investing cash flow
96.89%-4.17M
105.26%4.12M
71.17%-15.2M
-78.13%6.96M
99.85%-51K
-7,483.17%-134.09M
-4,278.69%-78.3M
-1,620.36%-52.71M
1,559.65%31.84M
-2,657.50%-34.91M
Financing cash flow
Net common stock issuance
300.00%4K
--0
--0
200.00%3K
--1K
-100.00%1K
--0
--0
-99.97%1K
--0
Increase or decrease of lease financing
-35.37%-398K
-66.22%-123K
-48.00%-111K
-8.54%-89K
-19.05%-75K
-18.74%-294K
68.98%-74K
---75K
---82K
-600.00%-63K
Cash dividends paid
20.00%-7.41M
--0
----
----
----
-267.70%-9.27M
--0
---4.63M
---1K
---4.63M
Interest paid (cash flow from financing activities)
-20.83%-29K
-100.00%-10K
-60.00%-8K
-127.27%-6K
86.11%-5K
24.78%-24K
84.33%-5K
---5K
--22K
---36K
Financing cash flow
18.23%-7.84M
-68.35%-133K
-59.83%-7.53M
-53.33%-92K
98.33%-79K
-150.85%-9.58M
-100.53%-79K
-725.76%-4.71M
-101.92%-60K
-5,537.93%-4.73M
Net cash flow
Beginning cash position
-72.02%41.47M
-47.19%59.11M
-60.34%64.9M
-56.63%53.53M
-72.02%41.47M
87.60%148.2M
-9.61%111.94M
65.68%163.64M
42.54%123.41M
87.60%148.2M
Current changes in cash
124.73%26.44M
112.22%8.59M
89.32%-5.48M
-71.10%11.11M
151.39%12.21M
-254.79%-106.91M
-389.18%-70.32M
-304.41%-51.28M
206.99%38.45M
-432.92%-23.76M
Effect of exchange rate changes
-533.15%-784K
-278.95%-576K
25.06%-317K
-85.25%263K
85.00%-154K
38.09%181K
-479.26%-152K
-2,720.00%-423K
630.65%1.78M
-332.35%-1.03M
End cash Position
61.87%67.13M
61.87%67.13M
-47.19%59.11M
-60.34%64.9M
-56.63%53.53M
-72.02%41.47M
-72.02%41.47M
-9.61%111.94M
65.68%163.64M
42.54%123.41M
Free cash flow
-16.19%26.35M
-106.82%-434K
134.05%13.1M
-45.77%2.79M
-23.99%10.9M
-29.90%31.44M
-30.73%6.37M
-70.77%5.6M
-45.32%5.15M
101.67%14.34M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 8.92%42.83M10.53%8.28M152.00%18.63M-43.98%3.89M-31.24%12.03M-33.06%39.32M-51.38%7.49M-66.77%7.39M-40.38%6.95M85.40%17.49M
Net profit before non-cash adjustment 34.57%44.93M-12.00%9.16M56.25%12.03M66.52%11.44M46.27%12.3M-37.77%33.39M-20.68%10.41M-51.00%7.7M-50.38%6.87M-23.33%8.41M
Total adjustment of non-cash items -132.57%-255K162.22%472K-117.28%-123K69.84%-617K-99.33%13K-83.88%783K-82.61%180K-52.09%712K-224.91%-2.05M177.11%1.94M
-Depreciation and amortization -6.03%5.86M-5.10%1.45M-5.19%1.44M-7.42%1.45M-6.35%1.52M-7.84%6.24M-13.20%1.53M-13.67%1.52M-1.45%1.56M-2.05%1.62M
-Other non-cash items -12.14%-6.12M27.43%-979K-93.33%-1.57M42.80%-2.07M-576.27%-1.51M-228.76%-5.45M-183.02%-1.35M-192.42%-810K-7,178.43%-3.61M133.05%316K
Changes in working capital -135.78%-1.84M56.40%-1.35M758.08%6.72M-426.07%-6.93M-103.97%-284K2,040.92%5.15M-346.94%-3.1M-120.24%-1.02M155.53%2.13M420.30%7.15M
-Changes in other current assets -710.75%-12.5M-21.69%-6.58M206.50%3.13M-271.24%-6.4M-139.69%-2.64M--2.05M---5.41M-136.34%-2.94M27.32%3.74M189.11%6.65M
-Changes in other current liabilities 242.73%10.65M126.20%5.23M87.42%3.59M67.27%-528K379.07%2.36M--3.11M--2.31M163.09%1.92M76.15%-1.61M-90.60%492K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 38.80%6.97M13.36%1.74M40.97%1.89M42.74%1.72M72.23%1.62M196.94%5.02M133.09%1.54M240.10%1.34M288.71%1.21M186.59%940K
Tax refund paid -49.62%-11.35M-460.83%-5.41M-26.00%-3.27M7.25%-1.37M48.94%-1.3M10.20%-7.59M80.11%-965K-45.95%-2.59M-294.39%-1.48M-76.75%-2.55M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 4.60%38.45M-42.83%4.61M180.95%17.25M-36.45%4.24M-22.26%12.34M-29.30%36.76M-28.12%8.06M-70.57%6.14M-42.38%6.68M90.90%15.88M
Investing cash flow
Net PPE purchase and sale -124.01%-11.9M-186.14%-4.85M-664.46%-4.15M5.15%-1.45M6.23%-1.45M22.94%-5.31M5.13%-1.7M68.39%-543K29.71%-1.53M-27.54%-1.54M
Net investment product transactions 106.01%7.73M111.71%8.97M78.83%-11.05M-74.78%8.42M104.18%1.4M-2,611.43%-128.77M-13,679,185.71%-76.6M-1,106.13%-52.17M--33.37M-58,440.35%-33.37M
Investing cash flow 96.89%-4.17M105.26%4.12M71.17%-15.2M-78.13%6.96M99.85%-51K-7,483.17%-134.09M-4,278.69%-78.3M-1,620.36%-52.71M1,559.65%31.84M-2,657.50%-34.91M
Financing cash flow
Net common stock issuance 300.00%4K--0--0200.00%3K--1K-100.00%1K--0--0-99.97%1K--0
Increase or decrease of lease financing -35.37%-398K-66.22%-123K-48.00%-111K-8.54%-89K-19.05%-75K-18.74%-294K68.98%-74K---75K---82K-600.00%-63K
Cash dividends paid 20.00%-7.41M--0-------------267.70%-9.27M--0---4.63M---1K---4.63M
Interest paid (cash flow from financing activities) -20.83%-29K-100.00%-10K-60.00%-8K-127.27%-6K86.11%-5K24.78%-24K84.33%-5K---5K--22K---36K
Financing cash flow 18.23%-7.84M-68.35%-133K-59.83%-7.53M-53.33%-92K98.33%-79K-150.85%-9.58M-100.53%-79K-725.76%-4.71M-101.92%-60K-5,537.93%-4.73M
Net cash flow
Beginning cash position -72.02%41.47M-47.19%59.11M-60.34%64.9M-56.63%53.53M-72.02%41.47M87.60%148.2M-9.61%111.94M65.68%163.64M42.54%123.41M87.60%148.2M
Current changes in cash 124.73%26.44M112.22%8.59M89.32%-5.48M-71.10%11.11M151.39%12.21M-254.79%-106.91M-389.18%-70.32M-304.41%-51.28M206.99%38.45M-432.92%-23.76M
Effect of exchange rate changes -533.15%-784K-278.95%-576K25.06%-317K-85.25%263K85.00%-154K38.09%181K-479.26%-152K-2,720.00%-423K630.65%1.78M-332.35%-1.03M
End cash Position 61.87%67.13M61.87%67.13M-47.19%59.11M-60.34%64.9M-56.63%53.53M-72.02%41.47M-72.02%41.47M-9.61%111.94M65.68%163.64M42.54%123.41M
Free cash flow -16.19%26.35M-106.82%-434K134.05%13.1M-45.77%2.79M-23.99%10.9M-29.90%31.44M-30.73%6.37M-70.77%5.6M-45.32%5.15M101.67%14.34M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.