MY Stock MarketDetailed Quotes

5162 VSTECS

Watchlist
  • 2.930
  • -0.060-2.01%
15min DelayMarket Closed Oct 4 16:55 CST
1.04BMarket Cap15.75P/E (TTM)

VSTECS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
43.86%125.42M
88.89%120.28M
223.75%150.85M
223.75%150.85M
40.96%81.67M
17.42%87.18M
33.19%63.68M
-35.87%46.6M
-35.87%46.6M
-53.95%57.94M
-Cash and cash equivalents
43.86%125.42M
88.89%120.28M
223.75%150.85M
223.75%150.85M
40.96%81.67M
17.42%87.18M
33.19%63.68M
-35.87%46.6M
-35.87%46.6M
-53.95%57.94M
-Including:Cash
----
----
223.75%150.85M
223.75%150.85M
----
----
----
-35.31%46.6M
-35.31%46.6M
----
Receivables
-7.68%393.34M
-9.59%375.65M
8.33%391.14M
8.33%391.14M
-6.72%407.67M
-10.31%426.04M
8.01%415.5M
5.03%361.08M
5.03%361.08M
44.97%437.04M
-Accounts receivable
-7.68%393.34M
-9.59%375.65M
8.52%376.51M
8.52%376.51M
-6.72%407.67M
-6.74%426.04M
8.01%415.5M
3.44%346.94M
3.44%346.94M
44.97%437.04M
-Gross accounts receivable
----
----
8.89%378.61M
8.89%378.61M
--410.12M
-6.71%427.21M
--417.54M
3.45%347.71M
3.45%347.71M
----
-Bad debt provision
----
----
-175.62%-2.1M
-175.62%-2.1M
---2.45M
-8.97%-1.17M
---2.04M
-10.42%-763K
-10.42%-763K
----
-Other receivables
----
----
3.54%14.63M
3.54%14.63M
----
----
----
68.80%14.13M
68.80%14.13M
----
Inventory
-1.25%167.45M
-11.33%168.8M
-20.69%200.8M
-20.69%200.8M
-37.95%162.85M
-20.45%169.57M
2.89%190.38M
13.78%253.2M
13.78%253.2M
65.07%262.44M
Prepaid assets
----
----
457.89%18.78M
457.89%18.78M
--19.21M
--22.04M
--20.57M
25.31%3.37M
25.31%3.37M
----
Tax assets-Current
-68.52%153K
-48.57%126K
-12.87%176K
-12.87%176K
--189K
--486K
--245K
--202K
--202K
----
Total current assets
-2.69%686.35M
-3.70%664.86M
14.65%761.75M
14.65%761.75M
-11.33%671.6M
-7.49%705.32M
11.80%690.37M
3.55%664.44M
3.55%664.44M
29.19%757.42M
Non current assets
Net PPE
111.26%8.73M
94.49%9.18M
82.23%9.48M
82.23%9.48M
-18.04%4.72M
-23.00%4.13M
-19.95%4.72M
-15.99%5.2M
-15.99%5.2M
-9.63%5.76M
-Gross PP&E
111.26%8.73M
94.49%9.18M
23.69%25.57M
23.69%25.57M
-18.04%4.72M
-23.00%4.13M
-19.95%4.72M
-0.78%20.67M
-0.78%20.67M
-9.63%5.76M
-Accumulated depreciation
----
----
-4.01%-16.09M
-4.01%-16.09M
----
----
----
-5.65%-15.47M
-5.65%-15.47M
----
Total investment
5.59%41.84M
2.63%41.15M
3.04%40.65M
3.04%40.65M
4.68%40.62M
3.99%39.62M
5.21%40.09M
4.08%39.45M
4.08%39.45M
5.08%38.8M
-Long-term equity investment
5.63%41.68M
2.73%41M
3.26%40.5M
3.26%40.5M
4.91%40.45M
4.21%39.46M
5.53%39.91M
3.64%39.22M
3.64%39.22M
4.40%38.55M
-Financial asset investment
----
----
-33.33%154K
-33.33%154K
----
----
----
272.58%231K
272.58%231K
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
-45.56%92K
-45.56%92K
----
----
----
--169K
--169K
----
-Including:Available-for-sale securities
----
----
0.00%62K
0.00%62K
----
----
----
0.00%62K
0.00%62K
----
-Other investment
-4.27%157K
-19.46%149K
----
----
-30.40%174K
-31.09%164K
-35.99%185K
----
----
--250K
Long-term accounts receivable and other receivables
--3.24M
--3.21M
--3.18M
--3.18M
319.66%6.15M
----
----
----
----
782.53%1.47M
Goodwill and other intangible assets
0.00%571K
0.00%571K
0.00%571K
0.00%571K
0.00%571K
0.00%571K
0.00%571K
0.00%571K
0.00%571K
-9.79%571K
-Goodwill
----
----
0.00%571K
0.00%571K
----
----
----
0.00%571K
0.00%571K
----
Deferred tax assets-non current
93.49%7.07M
76.76%7.77M
59.54%6.91M
59.54%6.91M
125.09%3.74M
57.61%3.66M
143.51%4.39M
160.72%4.33M
160.72%4.33M
4.73%1.66M
Total non current assets
28.07%61.45M
24.30%61.87M
22.66%60.78M
22.66%60.78M
15.62%55.8M
2.85%47.98M
6.66%49.77M
6.29%49.55M
6.29%49.55M
5.63%48.27M
Total assets
-0.73%747.8M
-1.81%726.73M
15.20%822.54M
15.20%822.54M
-9.72%727.4M
-6.89%753.3M
11.44%740.14M
3.74%713.99M
3.74%713.99M
27.49%805.68M
Liabilities
Current liabilities
Financial liabilities
-82.57%2.18M
-94.81%2.16M
84.92%36.92M
84.92%36.92M
-5.08%10.42M
-21.74%12.49M
830.69%41.67M
448.13%19.96M
448.13%19.96M
481.82%10.98M
-Financial or other derivative investment liabilities
----
----
-64.15%1.63M
-64.15%1.63M
----
----
----
164.03%4.54M
164.03%4.54M
----
-Current debt and capital lease obligation
-82.57%2.18M
-94.81%2.16M
128.85%35.29M
128.85%35.29M
-5.08%10.42M
-21.74%12.49M
830.69%41.67M
702.65%15.42M
702.65%15.42M
481.82%10.98M
-Including:Current debt
----
----
146.67%33.3M
146.67%33.3M
8.89%9.8M
-17.86%11.5M
1,484.55%40.2M
--13.5M
--13.5M
--9M
-Including:Current capital Lease obligation
119.68%2.18M
47.51%2.16M
3.54%1.99M
3.54%1.99M
-68.62%621K
-49.44%991K
-24.38%1.47M
-0.10%1.92M
-0.10%1.92M
4.88%1.98M
Payables
-13.11%271.2M
-8.09%250.22M
14.67%311.49M
14.67%311.49M
-29.76%275.46M
-23.26%312.13M
0.57%272.25M
-6.57%271.64M
-6.57%271.64M
47.28%392.2M
-accounts payable
-11.89%267.13M
-6.62%246.74M
22.70%236.57M
22.70%236.57M
-29.98%271.25M
-24.27%303.16M
-0.57%264.23M
-14.83%192.8M
-14.83%192.8M
50.77%387.41M
-Total tax payable
-54.64%4.07M
-56.64%3.48M
-66.71%2.45M
-66.71%2.45M
-11.93%4.22M
38.85%8.97M
62.07%8.02M
5.62%7.36M
5.62%7.36M
-48.78%4.79M
-Dividends payable
----
----
0.00%8.91M
0.00%8.91M
----
----
----
--8.91M
--8.91M
----
-Other payable
----
----
1.59%63.56M
1.59%63.56M
----
----
----
9.00%62.57M
9.00%62.57M
----
Accrued and deferred income
----
----
25.31%13.74M
25.31%13.74M
----
----
----
-31.30%10.97M
-31.30%10.97M
----
Current liabilities
-15.79%273.38M
-19.60%252.39M
19.69%362.15M
19.69%362.15M
-29.09%285.89M
-23.21%324.63M
14.08%313.92M
-2.50%302.57M
-2.50%302.57M
50.34%403.18M
Non current liabilities
Non current financial liabilities
1,082.49%3.04M
1,273.95%3.59M
1,182.79%3.95M
1,182.79%3.95M
-49.45%368K
-76.78%257K
-83.75%261K
-85.35%308K
-85.35%308K
-69.92%728K
-Long term debt and capital lease obligation
1,082.49%3.04M
1,273.95%3.59M
1,182.79%3.95M
1,182.79%3.95M
-49.45%368K
-76.78%257K
-83.75%261K
-85.35%308K
-85.35%308K
-69.92%728K
-Including:Long term capital lease obligation
1,082.49%3.04M
1,273.95%3.59M
1,182.79%3.95M
1,182.79%3.95M
-49.45%368K
-76.78%257K
-83.75%261K
-85.35%308K
-85.35%308K
-69.92%728K
Total non current liabilities
1,082.49%3.04M
1,273.95%3.59M
1,182.79%3.95M
1,182.79%3.95M
-49.45%368K
-76.78%257K
-83.75%261K
-85.35%308K
-85.35%308K
-69.92%728K
Total liabilities
-14.92%276.42M
-18.53%255.97M
20.87%366.1M
20.87%366.1M
-29.13%286.25M
-23.35%324.88M
13.51%314.18M
-3.06%302.88M
-3.06%302.88M
49.26%403.91M
Shareholders'equity
Share capital
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
-common stock
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
0.00%90M
Retained earnings
12.62%383.33M
13.26%382.7M
14.03%368.38M
14.03%368.38M
12.55%353.1M
14.53%340.37M
12.95%337.91M
12.46%323.06M
12.46%323.06M
14.99%313.73M
Less: Treasury stock
0.00%1.95M
0.00%1.95M
0.00%1.95M
0.00%1.95M
0.00%1.95M
0.00%1.95M
9.68%1.95M
34.07%1.95M
34.07%1.95M
34.07%1.95M
Other reserves
----
----
--0
--0
----
----
----
--0
--0
----
Total stockholders'equity
10.03%471.38M
10.52%470.76M
11.02%456.44M
11.02%456.44M
9.80%441.15M
11.21%428.42M
9.96%425.96M
9.39%411.12M
9.39%411.12M
11.18%401.78M
Noncontrolling interests
----
----
----
----
----
--0
--0
----
----
----
Total equity
10.03%471.38M
10.52%470.76M
11.02%456.44M
11.02%456.44M
9.80%441.15M
11.21%428.42M
9.96%425.96M
9.39%411.12M
9.39%411.12M
11.18%401.78M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 43.86%125.42M88.89%120.28M223.75%150.85M223.75%150.85M40.96%81.67M17.42%87.18M33.19%63.68M-35.87%46.6M-35.87%46.6M-53.95%57.94M
-Cash and cash equivalents 43.86%125.42M88.89%120.28M223.75%150.85M223.75%150.85M40.96%81.67M17.42%87.18M33.19%63.68M-35.87%46.6M-35.87%46.6M-53.95%57.94M
-Including:Cash --------223.75%150.85M223.75%150.85M-------------35.31%46.6M-35.31%46.6M----
Receivables -7.68%393.34M-9.59%375.65M8.33%391.14M8.33%391.14M-6.72%407.67M-10.31%426.04M8.01%415.5M5.03%361.08M5.03%361.08M44.97%437.04M
-Accounts receivable -7.68%393.34M-9.59%375.65M8.52%376.51M8.52%376.51M-6.72%407.67M-6.74%426.04M8.01%415.5M3.44%346.94M3.44%346.94M44.97%437.04M
-Gross accounts receivable --------8.89%378.61M8.89%378.61M--410.12M-6.71%427.21M--417.54M3.45%347.71M3.45%347.71M----
-Bad debt provision ---------175.62%-2.1M-175.62%-2.1M---2.45M-8.97%-1.17M---2.04M-10.42%-763K-10.42%-763K----
-Other receivables --------3.54%14.63M3.54%14.63M------------68.80%14.13M68.80%14.13M----
Inventory -1.25%167.45M-11.33%168.8M-20.69%200.8M-20.69%200.8M-37.95%162.85M-20.45%169.57M2.89%190.38M13.78%253.2M13.78%253.2M65.07%262.44M
Prepaid assets --------457.89%18.78M457.89%18.78M--19.21M--22.04M--20.57M25.31%3.37M25.31%3.37M----
Tax assets-Current -68.52%153K-48.57%126K-12.87%176K-12.87%176K--189K--486K--245K--202K--202K----
Total current assets -2.69%686.35M-3.70%664.86M14.65%761.75M14.65%761.75M-11.33%671.6M-7.49%705.32M11.80%690.37M3.55%664.44M3.55%664.44M29.19%757.42M
Non current assets
Net PPE 111.26%8.73M94.49%9.18M82.23%9.48M82.23%9.48M-18.04%4.72M-23.00%4.13M-19.95%4.72M-15.99%5.2M-15.99%5.2M-9.63%5.76M
-Gross PP&E 111.26%8.73M94.49%9.18M23.69%25.57M23.69%25.57M-18.04%4.72M-23.00%4.13M-19.95%4.72M-0.78%20.67M-0.78%20.67M-9.63%5.76M
-Accumulated depreciation ---------4.01%-16.09M-4.01%-16.09M-------------5.65%-15.47M-5.65%-15.47M----
Total investment 5.59%41.84M2.63%41.15M3.04%40.65M3.04%40.65M4.68%40.62M3.99%39.62M5.21%40.09M4.08%39.45M4.08%39.45M5.08%38.8M
-Long-term equity investment 5.63%41.68M2.73%41M3.26%40.5M3.26%40.5M4.91%40.45M4.21%39.46M5.53%39.91M3.64%39.22M3.64%39.22M4.40%38.55M
-Financial asset investment ---------33.33%154K-33.33%154K------------272.58%231K272.58%231K----
-Including:Financial assets designated as fair value through profit or loss, Total ---------45.56%92K-45.56%92K--------------169K--169K----
-Including:Available-for-sale securities --------0.00%62K0.00%62K------------0.00%62K0.00%62K----
-Other investment -4.27%157K-19.46%149K---------30.40%174K-31.09%164K-35.99%185K----------250K
Long-term accounts receivable and other receivables --3.24M--3.21M--3.18M--3.18M319.66%6.15M----------------782.53%1.47M
Goodwill and other intangible assets 0.00%571K0.00%571K0.00%571K0.00%571K0.00%571K0.00%571K0.00%571K0.00%571K0.00%571K-9.79%571K
-Goodwill --------0.00%571K0.00%571K------------0.00%571K0.00%571K----
Deferred tax assets-non current 93.49%7.07M76.76%7.77M59.54%6.91M59.54%6.91M125.09%3.74M57.61%3.66M143.51%4.39M160.72%4.33M160.72%4.33M4.73%1.66M
Total non current assets 28.07%61.45M24.30%61.87M22.66%60.78M22.66%60.78M15.62%55.8M2.85%47.98M6.66%49.77M6.29%49.55M6.29%49.55M5.63%48.27M
Total assets -0.73%747.8M-1.81%726.73M15.20%822.54M15.20%822.54M-9.72%727.4M-6.89%753.3M11.44%740.14M3.74%713.99M3.74%713.99M27.49%805.68M
Liabilities
Current liabilities
Financial liabilities -82.57%2.18M-94.81%2.16M84.92%36.92M84.92%36.92M-5.08%10.42M-21.74%12.49M830.69%41.67M448.13%19.96M448.13%19.96M481.82%10.98M
-Financial or other derivative investment liabilities ---------64.15%1.63M-64.15%1.63M------------164.03%4.54M164.03%4.54M----
-Current debt and capital lease obligation -82.57%2.18M-94.81%2.16M128.85%35.29M128.85%35.29M-5.08%10.42M-21.74%12.49M830.69%41.67M702.65%15.42M702.65%15.42M481.82%10.98M
-Including:Current debt --------146.67%33.3M146.67%33.3M8.89%9.8M-17.86%11.5M1,484.55%40.2M--13.5M--13.5M--9M
-Including:Current capital Lease obligation 119.68%2.18M47.51%2.16M3.54%1.99M3.54%1.99M-68.62%621K-49.44%991K-24.38%1.47M-0.10%1.92M-0.10%1.92M4.88%1.98M
Payables -13.11%271.2M-8.09%250.22M14.67%311.49M14.67%311.49M-29.76%275.46M-23.26%312.13M0.57%272.25M-6.57%271.64M-6.57%271.64M47.28%392.2M
-accounts payable -11.89%267.13M-6.62%246.74M22.70%236.57M22.70%236.57M-29.98%271.25M-24.27%303.16M-0.57%264.23M-14.83%192.8M-14.83%192.8M50.77%387.41M
-Total tax payable -54.64%4.07M-56.64%3.48M-66.71%2.45M-66.71%2.45M-11.93%4.22M38.85%8.97M62.07%8.02M5.62%7.36M5.62%7.36M-48.78%4.79M
-Dividends payable --------0.00%8.91M0.00%8.91M--------------8.91M--8.91M----
-Other payable --------1.59%63.56M1.59%63.56M------------9.00%62.57M9.00%62.57M----
Accrued and deferred income --------25.31%13.74M25.31%13.74M-------------31.30%10.97M-31.30%10.97M----
Current liabilities -15.79%273.38M-19.60%252.39M19.69%362.15M19.69%362.15M-29.09%285.89M-23.21%324.63M14.08%313.92M-2.50%302.57M-2.50%302.57M50.34%403.18M
Non current liabilities
Non current financial liabilities 1,082.49%3.04M1,273.95%3.59M1,182.79%3.95M1,182.79%3.95M-49.45%368K-76.78%257K-83.75%261K-85.35%308K-85.35%308K-69.92%728K
-Long term debt and capital lease obligation 1,082.49%3.04M1,273.95%3.59M1,182.79%3.95M1,182.79%3.95M-49.45%368K-76.78%257K-83.75%261K-85.35%308K-85.35%308K-69.92%728K
-Including:Long term capital lease obligation 1,082.49%3.04M1,273.95%3.59M1,182.79%3.95M1,182.79%3.95M-49.45%368K-76.78%257K-83.75%261K-85.35%308K-85.35%308K-69.92%728K
Total non current liabilities 1,082.49%3.04M1,273.95%3.59M1,182.79%3.95M1,182.79%3.95M-49.45%368K-76.78%257K-83.75%261K-85.35%308K-85.35%308K-69.92%728K
Total liabilities -14.92%276.42M-18.53%255.97M20.87%366.1M20.87%366.1M-29.13%286.25M-23.35%324.88M13.51%314.18M-3.06%302.88M-3.06%302.88M49.26%403.91M
Shareholders'equity
Share capital 0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M
-common stock 0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M0.00%90M
Retained earnings 12.62%383.33M13.26%382.7M14.03%368.38M14.03%368.38M12.55%353.1M14.53%340.37M12.95%337.91M12.46%323.06M12.46%323.06M14.99%313.73M
Less: Treasury stock 0.00%1.95M0.00%1.95M0.00%1.95M0.00%1.95M0.00%1.95M0.00%1.95M9.68%1.95M34.07%1.95M34.07%1.95M34.07%1.95M
Other reserves ----------0--0--------------0--0----
Total stockholders'equity 10.03%471.38M10.52%470.76M11.02%456.44M11.02%456.44M9.80%441.15M11.21%428.42M9.96%425.96M9.39%411.12M9.39%411.12M11.18%401.78M
Noncontrolling interests ----------------------0--0------------
Total equity 10.03%471.38M10.52%470.76M11.02%456.44M11.02%456.44M9.80%441.15M11.21%428.42M9.96%425.96M9.39%411.12M9.39%411.12M11.18%401.78M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data