MY Stock MarketDetailed Quotes

5162 VSTECS

Watchlist
  • 4.200
  • +0.060+1.45%
15min DelayMarket Closed Jun 28 16:50 CST
1.50BMarket Cap22.46P/E (TTM)

VSTECS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
-7.28%616.36M
-1.57%2.73B
18.15%807.25M
-12.12%646.41M
-14.02%608.79M
3.26%664.74M
5.51%2.77B
-10.50%683.24M
16.83%735.53M
25.57%708.09M
Cost of revenue
-7.73%578.35M
-1.81%2.57B
18.92%765.05M
-12.55%608.36M
-14.56%573.1M
2.57%626.83M
5.40%2.62B
-10.58%643.32M
16.73%695.63M
25.44%670.73M
Gross profit
0.27%38.01M
2.72%153.85M
5.72%42.2M
-4.66%38.05M
-4.45%35.69M
16.28%37.91M
7.47%149.78M
-9.13%39.92M
18.59%39.91M
28.03%37.35M
Operating expense
5.47%20.96M
0.19%73.23M
-21.08%13.36M
8.83%20.9M
2.54%19.1M
8.39%19.87M
6.75%73.1M
5.92%16.93M
6.80%19.2M
10.90%18.63M
Selling and administrative expenses
5.47%20.96M
7.89%79.07M
13.16%19.2M
8.82%20.9M
2.29%19.1M
7.73%19.87M
4.14%73.29M
-4.32%16.96M
5.89%19.2M
11.17%18.68M
-Selling and marketing expense
0.63%13.45M
7.34%51.21M
16.89%11.07M
10.05%14.23M
-1.62%12.55M
6.47%13.36M
4.20%47.71M
-9.88%9.47M
6.23%12.93M
14.66%12.76M
-General and administrative expense
15.42%7.52M
8.90%27.86M
8.46%8.13M
6.28%6.66M
10.71%6.55M
10.41%6.51M
4.04%25.58M
3.76%7.5M
5.20%6.27M
4.34%5.92M
Total other operating income
----
2,907.73%5.84M
17,581.82%5.84M
--0
--0
----
-89.79%194K
-98.11%33K
-98.72%2K
--46K
Operating profit
-5.47%17.05M
5.13%80.62M
25.46%28.84M
-17.16%17.16M
-11.40%16.59M
26.40%18.04M
8.17%76.69M
-17.74%22.98M
32.11%20.71M
51.27%18.72M
Net non-operating interest income (expenses)
450.33%536K
617.50%207K
793.22%409K
-251.52%-232K
238.89%183K
-593.55%-153K
-103.68%-40K
-123.98%-59K
-143.14%-66K
-82.69%54K
Non-operating interest income
358.75%734K
216.74%1.48M
222.83%594K
230.48%347K
264.08%375K
116.22%160K
-64.26%466K
-39.27%184K
-49.76%105K
-71.55%103K
Non-operating interest expense
-36.74%198K
150.79%1.27M
-23.87%185K
238.60%579K
291.84%192K
627.91%313K
133.18%506K
326.32%243K
205.36%171K
-2.00%49K
Net investment income
29.96%-1.19M
137.70%2.01M
53.44%-1.22M
-1,427.34%-1.7M
-675.65%-5.34M
-247.46%-2.62M
Gain(Loss) on financial instruments designated as cash flow hedges
-55.26%1.95M
-122.36%-1.54M
233.60%3.77M
229.30%4.35M
870.36%6.89M
184.85%1.13M
Gain(Loss) on derecognition of available-for-sale financial assets
89.13%-5K
-16.67%10K
58.82%-21K
36.99%-46K
12K
-51K
Income from associates and other participating interests
-27.23%497K
-6.56%3.31M
-24.95%1.1M
-9.27%988K
30.47%531K
19.61%683K
29.41%3.54M
60.41%1.47M
17.22%1.09M
-16.26%407K
Special income (charges)
101.79%23K
-1,705.41%-1.34M
-81.97%214K
-27.17%-1.14M
455.47%878K
-1,008.62%-1.29M
74.66%-74K
1,034.65%1.19M
-582.80%-898K
54.76%-247K
Less:Other special charges
-2,550.00%-147K
----
----
---137K
94.44%-1K
--6K
----
----
----
-1,000.00%-18K
Less:Write off
-90.31%124K
1,705.41%1.34M
71.29%-346K
42.43%1.28M
-430.94%-877K
1,003.45%1.28M
-74.66%74K
-986.03%-1.21M
565.28%898K
-51.29%265K
Other non-operating income (expenses)
800.00%9K
-83.33%6K
0.00%15K
-98.04%1K
800.00%36K
400.00%15K
Income before tax
-5.13%18.87M
3.35%82.8M
3.46%24.92M
-23.04%17.26M
19.03%20.73M
22.89%19.89M
7.64%80.11M
-11.91%24.08M
32.06%22.43M
33.22%17.42M
Income tax
-9.80%4.55M
-24.77%15.37M
-87.71%717K
-23.12%4.53M
15.32%5.08M
17.20%5.04M
5.12%20.43M
-22.48%5.83M
33.12%5.89M
38.25%4.41M
Net income
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
31.69%16.54M
31.60%13.01M
Net income continuous operations
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
31.69%16.54M
31.60%13.01M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
31.69%16.54M
31.60%13.01M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
31.69%16.54M
31.60%13.01M
Gross dividend payment
Basic earnings per share
-4.76%0.04
13.17%0.189
33.33%0.068
-21.74%0.036
22.22%0.044
27.27%0.042
8.44%0.167
-7.27%0.051
31.43%0.046
28.57%0.036
Diluted earnings per share
-4.76%0.04
13.17%0.189
33.08%0.0679
-21.74%0.036
22.22%0.044
27.27%0.042
8.44%0.167
-7.27%0.051
31.43%0.046
28.57%0.036
Dividend per share
0
0.00%0.062
0.00%0.025
0
0.00%0.037
0
65.33%0.062
0.025
0
64.44%0.037
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue -7.28%616.36M-1.57%2.73B18.15%807.25M-12.12%646.41M-14.02%608.79M3.26%664.74M5.51%2.77B-10.50%683.24M16.83%735.53M25.57%708.09M
Cost of revenue -7.73%578.35M-1.81%2.57B18.92%765.05M-12.55%608.36M-14.56%573.1M2.57%626.83M5.40%2.62B-10.58%643.32M16.73%695.63M25.44%670.73M
Gross profit 0.27%38.01M2.72%153.85M5.72%42.2M-4.66%38.05M-4.45%35.69M16.28%37.91M7.47%149.78M-9.13%39.92M18.59%39.91M28.03%37.35M
Operating expense 5.47%20.96M0.19%73.23M-21.08%13.36M8.83%20.9M2.54%19.1M8.39%19.87M6.75%73.1M5.92%16.93M6.80%19.2M10.90%18.63M
Selling and administrative expenses 5.47%20.96M7.89%79.07M13.16%19.2M8.82%20.9M2.29%19.1M7.73%19.87M4.14%73.29M-4.32%16.96M5.89%19.2M11.17%18.68M
-Selling and marketing expense 0.63%13.45M7.34%51.21M16.89%11.07M10.05%14.23M-1.62%12.55M6.47%13.36M4.20%47.71M-9.88%9.47M6.23%12.93M14.66%12.76M
-General and administrative expense 15.42%7.52M8.90%27.86M8.46%8.13M6.28%6.66M10.71%6.55M10.41%6.51M4.04%25.58M3.76%7.5M5.20%6.27M4.34%5.92M
Total other operating income ----2,907.73%5.84M17,581.82%5.84M--0--0-----89.79%194K-98.11%33K-98.72%2K--46K
Operating profit -5.47%17.05M5.13%80.62M25.46%28.84M-17.16%17.16M-11.40%16.59M26.40%18.04M8.17%76.69M-17.74%22.98M32.11%20.71M51.27%18.72M
Net non-operating interest income (expenses) 450.33%536K617.50%207K793.22%409K-251.52%-232K238.89%183K-593.55%-153K-103.68%-40K-123.98%-59K-143.14%-66K-82.69%54K
Non-operating interest income 358.75%734K216.74%1.48M222.83%594K230.48%347K264.08%375K116.22%160K-64.26%466K-39.27%184K-49.76%105K-71.55%103K
Non-operating interest expense -36.74%198K150.79%1.27M-23.87%185K238.60%579K291.84%192K627.91%313K133.18%506K326.32%243K205.36%171K-2.00%49K
Net investment income 29.96%-1.19M137.70%2.01M53.44%-1.22M-1,427.34%-1.7M-675.65%-5.34M-247.46%-2.62M
Gain(Loss) on financial instruments designated as cash flow hedges -55.26%1.95M-122.36%-1.54M233.60%3.77M229.30%4.35M870.36%6.89M184.85%1.13M
Gain(Loss) on derecognition of available-for-sale financial assets 89.13%-5K-16.67%10K58.82%-21K36.99%-46K12K-51K
Income from associates and other participating interests -27.23%497K-6.56%3.31M-24.95%1.1M-9.27%988K30.47%531K19.61%683K29.41%3.54M60.41%1.47M17.22%1.09M-16.26%407K
Special income (charges) 101.79%23K-1,705.41%-1.34M-81.97%214K-27.17%-1.14M455.47%878K-1,008.62%-1.29M74.66%-74K1,034.65%1.19M-582.80%-898K54.76%-247K
Less:Other special charges -2,550.00%-147K-----------137K94.44%-1K--6K-------------1,000.00%-18K
Less:Write off -90.31%124K1,705.41%1.34M71.29%-346K42.43%1.28M-430.94%-877K1,003.45%1.28M-74.66%74K-986.03%-1.21M565.28%898K-51.29%265K
Other non-operating income (expenses) 800.00%9K-83.33%6K0.00%15K-98.04%1K800.00%36K400.00%15K
Income before tax -5.13%18.87M3.35%82.8M3.46%24.92M-23.04%17.26M19.03%20.73M22.89%19.89M7.64%80.11M-11.91%24.08M32.06%22.43M33.22%17.42M
Income tax -9.80%4.55M-24.77%15.37M-87.71%717K-23.12%4.53M15.32%5.08M17.20%5.04M5.12%20.43M-22.48%5.83M33.12%5.89M38.25%4.41M
Net income -3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M31.69%16.54M31.60%13.01M
Net income continuous operations -3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M31.69%16.54M31.60%13.01M
Noncontrolling interests 000000
Net income attributable to the company -3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M31.69%16.54M31.60%13.01M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M31.69%16.54M31.60%13.01M
Gross dividend payment
Basic earnings per share -4.76%0.0413.17%0.18933.33%0.068-21.74%0.03622.22%0.04427.27%0.0428.44%0.167-7.27%0.05131.43%0.04628.57%0.036
Diluted earnings per share -4.76%0.0413.17%0.18933.08%0.0679-21.74%0.03622.22%0.04427.27%0.0428.44%0.167-7.27%0.05131.43%0.04628.57%0.036
Dividend per share 00.00%0.0620.00%0.02500.00%0.037065.33%0.0620.025064.44%0.037
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg