MY Stock MarketDetailed Quotes

5162 VSTECS

Watchlist
  • 3.840
  • +0.070+1.86%
15min DelayNot Open Nov 22 16:51 CST
1.37BMarket Cap18.64P/E (TTM)

VSTECS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
30.22%841.76M
2.56%624.39M
-7.28%616.36M
-1.57%2.73B
18.15%807.25M
-12.12%646.41M
-14.02%608.79M
3.26%664.74M
5.51%2.77B
-10.50%683.24M
Cost of revenue
30.33%792.85M
2.41%586.89M
-7.73%578.35M
-1.81%2.57B
18.92%765.05M
-12.55%608.36M
-14.56%573.1M
2.57%626.83M
5.40%2.62B
-10.58%643.32M
Gross profit
28.56%48.92M
5.06%37.5M
0.27%38.01M
2.72%153.85M
5.72%42.2M
-4.66%38.05M
-4.45%35.69M
16.28%37.91M
7.47%149.78M
-9.13%39.92M
Operating expense
14.90%24.01M
7.44%20.52M
5.47%20.96M
0.19%73.23M
-21.08%13.36M
8.83%20.9M
2.54%19.1M
8.39%19.87M
6.75%73.1M
5.92%16.93M
Selling and administrative expenses
14.90%24.01M
7.44%20.52M
5.47%20.96M
7.89%79.07M
13.16%19.2M
8.82%20.9M
2.29%19.1M
7.73%19.87M
4.14%73.29M
-4.32%16.96M
-Selling and marketing expense
15.60%16.45M
8.83%13.66M
0.63%13.45M
7.34%51.21M
16.89%11.07M
10.05%14.23M
-1.62%12.55M
6.47%13.36M
4.20%47.71M
-9.88%9.47M
-General and administrative expense
13.39%7.56M
4.78%6.87M
15.42%7.52M
8.90%27.86M
8.46%8.13M
6.28%6.66M
10.71%6.55M
10.41%6.51M
4.04%25.58M
3.76%7.5M
Total other operating income
----
----
----
2,907.73%5.84M
----
----
----
----
-89.79%194K
-98.11%33K
Operating profit
45.21%24.91M
2.32%16.98M
-5.47%17.05M
5.13%80.62M
25.46%28.84M
-17.16%17.16M
-11.40%16.59M
26.40%18.04M
8.17%76.69M
-17.74%22.98M
Net non-operating interest income (expenses)
476.29%873K
271.04%679K
450.33%536K
617.50%207K
793.22%409K
-251.52%-232K
238.89%183K
-593.55%-153K
-103.68%-40K
-123.98%-59K
Non-operating interest income
169.74%936K
97.87%742K
358.75%734K
216.74%1.48M
222.83%594K
230.48%347K
264.08%375K
116.22%160K
-64.26%466K
-39.27%184K
Non-operating interest expense
-89.12%63K
-67.19%63K
-36.74%198K
150.79%1.27M
-23.87%185K
238.60%579K
291.84%192K
627.91%313K
133.18%506K
326.32%243K
Net investment income
421.15%10.5M
165.60%799K
29.96%-1.19M
137.70%2.01M
53.44%-1.22M
-1,427.34%-1.7M
Gain(Loss) on financial instruments designated as cash flow hedges
-604.42%-10.85M
-98.07%73K
-55.26%1.95M
-122.36%-1.54M
233.60%3.77M
229.30%4.35M
Gain(Loss) on derecognition of available-for-sale financial assets
-340.00%-24K
138.10%8K
89.13%-5K
-16.67%10K
58.82%-21K
36.99%-46K
Income from associates and other participating interests
46.26%1.45M
28.63%683K
-27.23%497K
-6.56%3.31M
-24.95%1.1M
-9.27%988K
30.47%531K
19.61%683K
29.41%3.54M
60.41%1.47M
Special income (charges)
64.01%-411K
7.18%941K
101.79%23K
-1,705.41%-1.34M
-81.97%214K
-27.17%-1.14M
455.47%878K
-1,008.62%-1.29M
74.66%-74K
1,034.65%1.19M
Less:Other special charges
83.21%-23K
----
-2,550.00%-147K
----
----
---137K
94.44%-1K
--6K
----
----
Less:Write off
-66.07%434K
-7.30%-941K
-90.31%124K
1,705.41%1.34M
71.29%-346K
42.43%1.28M
-430.94%-877K
1,003.45%1.28M
-74.66%74K
-986.03%-1.21M
Other non-operating income (expenses)
616.67%43K
40.00%21K
800.00%9K
-83.33%6K
0.00%15K
-98.04%1K
Income before tax
53.45%26.48M
-2.66%20.18M
-5.13%18.87M
3.35%82.8M
3.46%24.92M
-23.04%17.26M
19.03%20.73M
22.89%19.89M
7.64%80.11M
-11.91%24.08M
Income tax
52.69%6.92M
-2.91%4.93M
-9.80%4.55M
-24.77%15.37M
-87.71%717K
-23.12%4.53M
15.32%5.08M
17.20%5.04M
5.12%20.43M
-22.48%5.83M
Net income
53.72%19.57M
-2.58%15.25M
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
Net income continuous operations
53.72%19.57M
-2.58%15.25M
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
53.72%19.57M
-2.58%15.25M
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
53.72%19.57M
-2.58%15.25M
-3.54%14.32M
12.98%67.43M
32.59%24.2M
-23.02%12.73M
20.28%15.65M
24.95%14.85M
8.52%59.68M
-7.89%18.25M
Gross dividend payment
Basic earnings per share
52.78%0.055
-2.27%0.043
-4.76%0.04
13.17%0.189
33.33%0.068
-21.74%0.036
22.22%0.044
27.27%0.042
8.44%0.167
-7.27%0.051
Diluted earnings per share
52.78%0.055
-2.27%0.043
-4.76%0.04
13.17%0.189
33.08%0.0679
-21.74%0.036
22.22%0.044
27.27%0.042
8.44%0.167
-7.27%0.051
Dividend per share
0
10.81%0.041
0
0.00%0.062
0.00%0.025
0
0.00%0.037
0
65.33%0.062
0.025
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 30.22%841.76M2.56%624.39M-7.28%616.36M-1.57%2.73B18.15%807.25M-12.12%646.41M-14.02%608.79M3.26%664.74M5.51%2.77B-10.50%683.24M
Cost of revenue 30.33%792.85M2.41%586.89M-7.73%578.35M-1.81%2.57B18.92%765.05M-12.55%608.36M-14.56%573.1M2.57%626.83M5.40%2.62B-10.58%643.32M
Gross profit 28.56%48.92M5.06%37.5M0.27%38.01M2.72%153.85M5.72%42.2M-4.66%38.05M-4.45%35.69M16.28%37.91M7.47%149.78M-9.13%39.92M
Operating expense 14.90%24.01M7.44%20.52M5.47%20.96M0.19%73.23M-21.08%13.36M8.83%20.9M2.54%19.1M8.39%19.87M6.75%73.1M5.92%16.93M
Selling and administrative expenses 14.90%24.01M7.44%20.52M5.47%20.96M7.89%79.07M13.16%19.2M8.82%20.9M2.29%19.1M7.73%19.87M4.14%73.29M-4.32%16.96M
-Selling and marketing expense 15.60%16.45M8.83%13.66M0.63%13.45M7.34%51.21M16.89%11.07M10.05%14.23M-1.62%12.55M6.47%13.36M4.20%47.71M-9.88%9.47M
-General and administrative expense 13.39%7.56M4.78%6.87M15.42%7.52M8.90%27.86M8.46%8.13M6.28%6.66M10.71%6.55M10.41%6.51M4.04%25.58M3.76%7.5M
Total other operating income ------------2,907.73%5.84M-----------------89.79%194K-98.11%33K
Operating profit 45.21%24.91M2.32%16.98M-5.47%17.05M5.13%80.62M25.46%28.84M-17.16%17.16M-11.40%16.59M26.40%18.04M8.17%76.69M-17.74%22.98M
Net non-operating interest income (expenses) 476.29%873K271.04%679K450.33%536K617.50%207K793.22%409K-251.52%-232K238.89%183K-593.55%-153K-103.68%-40K-123.98%-59K
Non-operating interest income 169.74%936K97.87%742K358.75%734K216.74%1.48M222.83%594K230.48%347K264.08%375K116.22%160K-64.26%466K-39.27%184K
Non-operating interest expense -89.12%63K-67.19%63K-36.74%198K150.79%1.27M-23.87%185K238.60%579K291.84%192K627.91%313K133.18%506K326.32%243K
Net investment income 421.15%10.5M165.60%799K29.96%-1.19M137.70%2.01M53.44%-1.22M-1,427.34%-1.7M
Gain(Loss) on financial instruments designated as cash flow hedges -604.42%-10.85M-98.07%73K-55.26%1.95M-122.36%-1.54M233.60%3.77M229.30%4.35M
Gain(Loss) on derecognition of available-for-sale financial assets -340.00%-24K138.10%8K89.13%-5K-16.67%10K58.82%-21K36.99%-46K
Income from associates and other participating interests 46.26%1.45M28.63%683K-27.23%497K-6.56%3.31M-24.95%1.1M-9.27%988K30.47%531K19.61%683K29.41%3.54M60.41%1.47M
Special income (charges) 64.01%-411K7.18%941K101.79%23K-1,705.41%-1.34M-81.97%214K-27.17%-1.14M455.47%878K-1,008.62%-1.29M74.66%-74K1,034.65%1.19M
Less:Other special charges 83.21%-23K-----2,550.00%-147K-----------137K94.44%-1K--6K--------
Less:Write off -66.07%434K-7.30%-941K-90.31%124K1,705.41%1.34M71.29%-346K42.43%1.28M-430.94%-877K1,003.45%1.28M-74.66%74K-986.03%-1.21M
Other non-operating income (expenses) 616.67%43K40.00%21K800.00%9K-83.33%6K0.00%15K-98.04%1K
Income before tax 53.45%26.48M-2.66%20.18M-5.13%18.87M3.35%82.8M3.46%24.92M-23.04%17.26M19.03%20.73M22.89%19.89M7.64%80.11M-11.91%24.08M
Income tax 52.69%6.92M-2.91%4.93M-9.80%4.55M-24.77%15.37M-87.71%717K-23.12%4.53M15.32%5.08M17.20%5.04M5.12%20.43M-22.48%5.83M
Net income 53.72%19.57M-2.58%15.25M-3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M
Net income continuous operations 53.72%19.57M-2.58%15.25M-3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M
Noncontrolling interests 000000
Net income attributable to the company 53.72%19.57M-2.58%15.25M-3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 53.72%19.57M-2.58%15.25M-3.54%14.32M12.98%67.43M32.59%24.2M-23.02%12.73M20.28%15.65M24.95%14.85M8.52%59.68M-7.89%18.25M
Gross dividend payment
Basic earnings per share 52.78%0.055-2.27%0.043-4.76%0.0413.17%0.18933.33%0.068-21.74%0.03622.22%0.04427.27%0.0428.44%0.167-7.27%0.051
Diluted earnings per share 52.78%0.055-2.27%0.043-4.76%0.0413.17%0.18933.08%0.0679-21.74%0.03622.22%0.04427.27%0.0428.44%0.167-7.27%0.051
Dividend per share 010.81%0.04100.00%0.0620.00%0.02500.00%0.037065.33%0.0620.025
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data