(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 123.02%5.73M | 106.37%1.57M | -1.86%3.28M | -468.02%-12.7M | 292.52%13.59M | -1,457.85%-24.88M | -281.30%-24.61M | 195.32%3.34M | 134.27%3.45M | -485.00%-7.06M |
Net profit before non-cash adjustment | -27.05%3.37M | 66.78%1.35M | -32.98%947K | -65.27%407K | -45.56%668K | -6.67%4.62M | -42.24%808.56K | 31.56%1.41M | 147.37%1.17M | -75.22%1.23M |
Total adjustment of non-cash items | 224.31%6.2M | 293.44%1.6M | 37.18%1.62M | -30.48%1.36M | 503.48%1.62M | -59.92%1.91M | -151.65%-826.2K | -28.61%1.18M | 160.37%1.96M | -108.43%-402K |
-Depreciation and amortization | 1.92%1.8M | 3.08%464.02K | 3.17%455K | 1.15%438K | 0.23%439K | 9.77%1.76M | 0.85%450.17K | 17.29%441K | 152.68%433K | -72.71%438K |
-Reversal of impairment losses recognized in profit and loss | 105.46%134.56K | 109.96%229.56K | -93.75%4K | -122.24%-165K | 106.84%66K | -225.76%-2.46M | -217.94%-2.31M | 6,500.00%64K | 290.75%742K | -344.30%-965K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -105.62%-88K |
-Disposal profit | 65.12%-9K | -99.01%2 | 88.46%-3K | --0 | ---6K | 49.41%-25.8K | 120.32%202 | ---26K | --0 | --0 |
-Net exchange gains and losses | -188.99%-71.16K | -210.15%-219.16K | 2,175.00%83K | --0 | 125.59%65K | 122.20%79.96K | 151.00%198.96K | -110.53%-4K | -60.51%139K | 29.44%-254K |
-Other non-cash items | 69.93%4.35M | 35.45%1.12M | 53.20%1.08M | 94.82%1.09M | 126.55%1.06M | 58.40%2.56M | 84.40%829.66K | 86.47%703K | 167.71%560K | -71.10%467K |
Changes in working capital | 87.76%-3.84M | 94.39%-1.38M | -1.52%714K | -4,344.87%-14.48M | 243.31%11.3M | -298.21%-31.41M | -332.55%-24.6M | 111.64%725K | 107.84%341K | 0.08%-7.88M |
-Change in receivables | 53.16%-26.51M | 154.69%23.79M | 96.85%5.25M | -269.91%-84M | 309.50%28.45M | -280.79%-56.6M | -231.25%-43.5M | 106.79%2.67M | -342.93%-22.71M | 292.12%6.95M |
-Change in inventory | -103.27%-47.91K | -124.97%-299.91K | -16.88%197K | 110.67%141K | -106.38%-86K | 15.64%1.46M | 185.21%1.2M | -78.69%237K | 13.76%-1.32M | 6.48%1.35M |
-Change in payables | 1.97%18.21M | -123.02%-5.28M | 211.30%15.44M | -17.28%9.8M | 43.17%-1.75M | 395.17%17.86M | 383.91%22.96M | -502.29%-13.88M | 155.42%11.85M | 49.17%-3.08M |
-Changes in other current assets | -23.19%4.5M | -272.71%-19.59M | -272.50%-20.18M | 375.80%59.58M | -16.92%-15.32M | -50.14%5.86M | 64.73%-5.26M | -58.93%11.7M | 637.70%12.52M | -2,653.80%-13.1M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -98.21%-141.07K | 84.19%3.29M | -54.26%-1.16M | -90.41%-1.15M | -123.46%-1.12M | -60.94%-71.17K | 51.50%1.79M | -55.05%-752K | -184.14%-605K | 65.52%-503K |
Interest received (cash flow from operating activities) | 57.10%282.98K | 45.59%72.98K | 69.39%83K | 35.56%61K | 83.33%66K | 99.57%180.13K | 60.37%50.13K | 53.13%49K | 171.43%45K | -60.00%36K |
Tax refund paid | -642.70%-154.9K | 16.38%-4.9K | -2,833.33%-176K | 0.00%-5K | 875.00%31K | 4.20%-20.86K | -2,646.09%-5.86K | -220.00%-6K | 0.00%-5K | 81.82%-4K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 123.05%5.71M | 121.65%4.93M | -23.04%2.02M | -578.00%-13.8M | 266.83%12.56M | -1,435.36%-24.79M | -254.04%-22.78M | 166.57%2.63M | 130.64%2.89M | -1,803.17%-7.53M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 42.43%-963.03K | 9,496.90%629.97K | 1.15%-1.12M | 61.40%-154K | -133.09%-324K | -139.60%-1.67M | 99.87%-6.7K | -1,072.41%-1.13M | -107.85%-399K | 80.09%-139K |
Net business purchase and sale | --20 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Net changes in other investments | -34.57%-3.26M | 37.08%-315.73K | 29.16%-736K | -188.72%-1.15M | -118.60%-1.06M | -45.22%-2.42M | -116.79%-501.76K | -609.31%-1.04M | 87.50%-399K | 71.00%-484K |
Investing cash flow | -3.13%-4.22M | 161.81%314.26K | 14.58%-1.85M | -63.66%-1.31M | -121.83%-1.38M | -201.52%-4.1M | 57.68%-508.47K | -777.19%-2.17M | -190.58%-798K | 54.12%-623K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -113.59%-3.48M | -129.54%-5.82M | -111.26%-725K | 248.24%7.03M | -194.60%-3.96M | 287.52%25.59M | 592.29%19.71M | 75.26%6.44M | -1,540.43%-4.74M | -36.67%4.18M |
Increase or decrease of lease financing | -13.01%-758.16K | -155.35%-1.38M | 158.37%571K | 42.94%-93K | 177.13%145K | 1.76%-670.9K | -169.22%-540.9K | 210.50%221K | -140.65%-163K | 72.47%-188K |
Interest paid (cash flow from financing activities) | -61.54%-3.66M | ---- | ---- | ---- | ---- | -60.00%-2.26M | ---- | ---- | ---- | ---- |
Financing cash flow | -134.84%-7.89M | -164.25%-10.86M | -102.31%-154K | 241.41%6.93M | -195.42%-3.81M | 402.78%22.65M | 400.84%16.9M | 91.71%6.66M | -771.51%-4.9M | -32.53%3.99M |
Net cash flow | ||||||||||
Beginning cash position | -75.36%1.97M | -87.48%1.04M | -4.68%1.1M | 125.83%9.28M | -75.36%1.97M | 173.92%8.01M | 11,764.79%8.28M | 831.45%1.16M | -48.73%4.11M | 173.94%8.01M |
Current changes in cash | -2.71%-6.4M | 12.10%-5.61M | -99.73%19K | -190.58%-8.17M | 277.20%7.37M | -224.59%-6.23M | -180.15%-6.39M | 4,636.94%7.12M | 63.99%-2.81M | -183.07%-4.16M |
Effect of exchange rate changes | -64.03%71.16K | 177.97%219.16K | -2,175.00%-83K | --0 | -125.59%-65K | 140.34%197.84K | -29.80%78.84K | 110.53%4K | -87.84%-139K | 209.76%254K |
End cash Position | -320.74%-4.36M | -320.74%-4.36M | -87.48%1.04M | -4.68%1.1M | 125.83%9.28M | -75.36%1.97M | -75.36%1.97M | 11,764.79%8.28M | 831.45%1.16M | -48.73%4.11M |
Free cash flow | 117.90%4.74M | 124.40%5.56M | -38.62%906K | -660.85%-13.95M | 259.50%12.23M | -2,492.01%-26.49M | -245.47%-22.79M | 134.97%1.48M | 124.81%2.49M | -2,397.39%-7.67M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data