(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.58%1.67M | -64.71%1.7M | -75.10%1.5M | -73.09%1.84M | -73.09%1.84M | -47.53%3.94M | -41.27%4.81M | -19.92%6.02M | -12.21%6.84M | -12.21%6.84M |
-Cash and cash equivalents | -57.58%1.67M | -64.71%1.7M | -75.10%1.5M | -73.09%1.84M | -73.09%1.84M | -47.53%3.94M | -41.27%4.81M | -19.92%6.02M | -12.21%6.84M | -12.21%6.84M |
-Including:Cash | -75.77%954K | -79.48%987K | -75.10%1.5M | -73.16%1.83M | -73.16%1.83M | -47.53%3.94M | -41.27%4.81M | -19.92%6.02M | -12.30%6.84M | -12.30%6.84M |
-Including:Cash equivalents | --716K | --711K | ---- | 2.52%6.54K | 2.52%6.54K | ---- | ---- | ---- | --6.38K | --6.38K |
Receivables | 42.42%8.55M | 50.25%6.8M | -16.07%5.05M | -16.21%4.9M | -16.21%4.9M | 1.69%6M | -44.83%4.53M | -37.65%6.02M | -17.79%5.85M | -17.79%5.85M |
-Accounts receivable | 116.75%3.82M | 136.67%3.6M | -27.02%1.99M | 8.30%2.98M | 8.30%2.98M | -37.29%1.76M | -39.89%1.52M | -8.54%2.72M | -22.66%2.75M | -22.66%2.75M |
-Gross accounts receivable | ---- | ---- | -10.64%3.62M | 10.00%4.51M | 10.00%4.51M | -33.30%2.86M | -29.10%2.84M | -9.03%4.05M | -19.13%4.1M | -19.13%4.1M |
-Bad debt provision | ---- | ---- | -22.87%-1.63M | -13.48%-1.53M | -13.48%-1.53M | 25.73%-1.1M | 10.63%-1.32M | 10.02%-1.33M | 10.85%-1.35M | 10.85%-1.35M |
-Other receivables | 11.54%4.73M | 6.59%3.2M | -7.04%3.07M | -37.99%1.92M | -37.99%1.92M | 37.10%4.24M | -47.03%3.01M | -50.62%3.3M | -12.92%3.1M | -12.92%3.1M |
Inventory | 0.63%29.76M | 0.08%29.61M | 2.49%30.12M | 1.17%29.78M | 1.17%29.78M | -40.71%29.58M | -40.13%29.58M | -40.60%29.39M | -6.01%29.43M | -6.01%29.43M |
Prepaid assets | ---- | ---- | ---- | -27.08%771K | -27.08%771K | ---- | ---- | ---- | 9.07%1.06M | 9.07%1.06M |
Restricted cash | ---- | ---- | 2.34%701K | 3.29%704.14K | 3.29%704.14K | 2.06%693K | 1.92%689K | 1.63%685K | 0.62%681.69K | 0.62%681.69K |
Tax assets-Current | -16.22%775K | -7.84%776K | 9.78%741K | 20.16%724.72K | 20.16%724.72K | 112.16%925K | 209.56%842K | 1,336.17%675K | 74.30%603.11K | 74.30%603.11K |
Holding assets for sale | --3.25M | --3.37M | --3.37M | --3.37M | --3.37M | ---- | ---- | ---- | --0 | --0 |
Other current assets | ---- | -98.63%12K | -96.73%26K | ---- | ---- | -27.22%532K | 14.32%878K | -0.25%794K | ---- | ---- |
Total current assets | 5.61%44M | 2.26%42.26M | -4.75%41.51M | -5.34%42.09M | -5.34%42.09M | -36.03%41.66M | -38.79%41.33M | -36.07%43.58M | -11.00%44.47M | -11.00%44.47M |
Non current assets | ||||||||||
Net PPE | 0.49%17.28M | -1.73%17.26M | -1.31%17.54M | -1.97%17.58M | -1.97%17.58M | -8.31%17.19M | -7.35%17.57M | -7.49%17.77M | -8.06%17.93M | -8.06%17.93M |
-Gross PP&E | 0.49%17.28M | -1.73%17.26M | -1.31%17.54M | 0.38%45.39M | 0.38%45.39M | -8.31%17.19M | -7.35%17.57M | -7.49%17.77M | -0.11%45.22M | -0.11%45.22M |
-Accumulated depreciation | ---- | ---- | ---- | -1.93%-27.81M | -1.93%-27.81M | ---- | ---- | ---- | -5.90%-27.28M | -5.90%-27.28M |
Investment properties | -69.60%1.23M | -70.78%1.24M | -76.57%1M | -3.69%27.44M | -3.69%27.44M | 2.17%4.05M | 6.29%4.24M | 6.33%4.27M | -2.53%28.49M | -2.53%28.49M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.21%6K | ---- | ---- |
Other non current assets | 7.84%27.22M | 8.15%26.94M | 8.15%26.58M | ---- | ---- | 550.57%25.24M | 541.96%24.91M | 533.43%24.58M | ---- | ---- |
Total non current assets | -1.62%45.73M | -2.73%45.44M | -3.22%45.12M | -3.02%45.02M | -3.02%45.02M | 74.66%46.49M | 73.85%46.72M | 71.78%46.62M | -4.74%46.43M | -4.74%46.43M |
Total assets | 1.79%89.73M | -0.39%87.7M | -3.96%86.63M | -4.16%87.12M | -4.16%87.12M | -3.92%88.15M | -6.72%88.04M | -5.36%90.2M | -7.91%90.9M | -7.91%90.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.98%10.5M | 9.84%11.45M | -1.27%9.83M | -1.86%10.21M | -1.86%10.21M | -13.14%10.4M | -14.70%10.43M | -20.97%9.95M | -19.51%10.4M | -19.51%10.4M |
-Current debt and capital lease obligation | 0.98%10.5M | 9.84%11.45M | -1.27%9.83M | -1.86%10.21M | -1.86%10.21M | -13.14%10.4M | -14.70%10.43M | -20.97%9.95M | -19.51%10.4M | -19.51%10.4M |
-Including:Current debt | 0.53%10.42M | 9.33%11.36M | -1.84%9.73M | -2.28%10.11M | -2.28%10.11M | -12.17%10.36M | -13.72%10.39M | -20.05%9.91M | -18.48%10.34M | -18.48%10.34M |
-Including:Current capital Lease obligation | 138.24%81K | 167.65%91K | 136.59%97K | 73.69%99.65K | 73.69%99.65K | -80.00%34K | -81.01%34K | -79.08%41K | -75.36%57.37K | -75.36%57.37K |
Payables | 42.22%15.33M | 24.21%12.63M | 13.74%12.65M | 17.95%11.38M | 17.95%11.38M | 8.73%10.78M | -9.91%10.17M | 3.67%11.12M | -6.22%9.65M | -6.22%9.65M |
-accounts payable | 42.22%15.33M | 24.21%12.63M | 13.74%12.65M | 87.72%1.51M | 87.72%1.51M | 8.73%10.78M | -9.91%10.17M | 3.67%11.12M | -14.61%803.43K | -14.61%803.43K |
-Total tax payable | --0 | --0 | --0 | 86.35%36.39K | 86.35%36.39K | ---- | ---- | ---- | --19.53K | --19.53K |
-Other payable | ---- | ---- | ---- | 11.45%9.83M | 11.45%9.83M | ---- | ---- | ---- | -5.59%8.82M | -5.59%8.82M |
Accrued and deferred income | ---- | ---- | ---- | -37.43%505.41K | -37.43%505.41K | -9.46%201K | -18.29%201K | 4.15%201K | 51.80%807.69K | 51.80%807.69K |
Current liabilities | 20.83%25.83M | 15.80%24.08M | 5.65%22.48M | 5.93%22.09M | 5.93%22.09M | -3.29%21.37M | -12.46%20.79M | -9.52%21.27M | -12.15%20.85M | -12.15%20.85M |
Non current liabilities | ||||||||||
Non current financial liabilities | -19.13%8.51M | -17.27%9.26M | -17.77%9.7M | -17.26%10.32M | -17.26%10.32M | -28.13%10.53M | -29.39%11.2M | -31.17%11.79M | -29.49%12.47M | -29.49%12.47M |
-Long term debt and capital lease obligation | -19.13%8.51M | -17.27%9.26M | -17.77%9.7M | -17.26%10.32M | -17.26%10.32M | -28.13%10.53M | -29.39%11.2M | -31.17%11.79M | -29.49%12.47M | -29.49%12.47M |
-Including:Long term debt | -21.03%8.31M | -19.13%9.04M | -19.55%9.47M | -19.06%10.07M | -19.06%10.07M | -27.27%10.52M | -28.45%11.18M | -30.19%11.77M | -28.50%12.44M | -28.50%12.44M |
-Including:Long term capital lease obligation | 2,200.00%207K | 1,133.33%222K | 788.46%231K | 623.25%251.99K | 623.25%251.99K | -95.16%9K | -92.31%18K | -90.65%26K | -88.07%34.84K | -88.07%34.84K |
Non current deferred liabilities | -82.05%7K | -94.87%2K | --150K | 1,022.54%54.68K | 1,022.54%54.68K | --39K | --39K | --0 | -91.46%4.87K | -91.46%4.87K |
Total non current liabilities | -19.36%8.52M | -17.54%9.27M | -16.50%9.85M | -16.86%10.37M | -16.86%10.37M | -27.87%10.56M | -29.14%11.24M | -31.17%11.79M | -29.68%12.48M | -29.68%12.48M |
Total liabilities | 7.54%34.35M | 4.11%33.34M | -2.25%32.32M | -2.60%32.46M | -2.60%32.46M | -13.09%31.94M | -19.14%32.03M | -18.65%33.07M | -19.65%33.33M | -19.65%33.33M |
Shareholders'equity | ||||||||||
Share capital | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M |
-common stock | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M | 0.00%51.68M |
Retained earnings | -4.46%8.14M | -14.50%7.09M | -25.28%7M | -24.77%7.31M | -24.77%7.31M | 20.41%8.52M | 22.71%8.29M | 42.88%9.36M | 7.51%9.71M | 7.51%9.71M |
Less: Treasury stock | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%14.67K | 0.00%14.67K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%14.67K | 0.00%14.67K |
Total stockholders'equity | -0.63%59.81M | -2.01%58.75M | -3.88%58.66M | -3.92%58.97M | -3.92%58.97M | 2.46%60.19M | 2.63%59.95M | 4.83%61.02M | 1.12%61.38M | 1.12%61.38M |
Noncontrolling interests | -11.22%-4.42M | -11.51%-4.39M | -11.79%-4.35M | -13.32%-4.32M | -13.32%-4.32M | -6.31%-3.97M | -8.19%-3.94M | -9.44%-3.89M | -9.51%-3.81M | -9.51%-3.81M |
Total equity | -1.47%55.39M | -2.95%54.36M | -4.95%54.3M | -5.06%54.65M | -5.06%54.65M | 2.20%56.21M | 2.26%56.02M | 4.53%57.13M | 0.61%57.57M | 0.61%57.57M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data