MY Stock MarketDetailed Quotes

5171 KIMLUN

Watchlist
  • 1.210
  • -0.020-1.63%
15min DelayNot Open Dec 2 16:50 CST
427.57MMarket Cap10.34P/E (TTM)

KIMLUN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
446.16%62.84M
-422.82%-11.4M
51.56%-32.29M
46.45%117.3M
335.91%168.93M
-56.90%11.51M
113.25%3.53M
-261.40%-66.67M
-43.51%80.1M
-57.02%38.75M
Net profit before non-cash adjustment
581.34%4.67M
2,620.57%42.33M
-26.26%1.42M
452.99%13.06M
126.99%8.89M
-97.02%686K
-87.90%1.56M
129.04%1.92M
-480.91%-3.7M
-552.09%-32.95M
Total adjustment of non-cash items
119.51%21.75M
-459.62%-28.57M
103.80%11.84M
-65.84%27.33M
-92.49%3.66M
7.40%9.91M
-21.72%7.95M
-50.98%5.81M
48.71%79.99M
235.02%48.77M
-Depreciation and amortization
51.08%8.65M
7.25%6.97M
-13.70%6.08M
-32.90%24.66M
-31.32%5.4M
-37.08%5.72M
-34.87%6.5M
-28.28%7.04M
-13.05%36.75M
-19.04%7.86M
-Reversal of impairment losses recognized in profit and loss
-87.13%78K
-98.70%6K
--2K
-109.34%-2.48M
-113.51%-3.55M
332.86%606K
641.94%460K
--0
6,707.63%26.59M
11,145.02%26.28M
-Assets reserve and write-off
469.27%1.42M
-8,805.42%-42.75M
179.30%433K
-120.54%-2.06M
-104.68%-648.97K
84.03%-384K
-13.74%-480K
46.42%-546K
1,437.06%10.03M
2,639.98%13.87M
-Share of associates
-122.41%-106K
-98.47%10K
-215.17%-820K
8.24%3.14M
243.08%1.31M
-74.35%473K
105.03%652K
97.23%712K
339.89%2.9M
43.58%380.61K
-Disposal profit
1,062.00%481K
325.00%18K
-556.41%-256K
-40.87%-906.45K
-705.70%-809.45K
92.30%-50K
-700.00%-8K
-136.45%-39K
73.93%-643.47K
86.94%-100.47K
-Net exchange gains and losses
4,204.70%6.41M
156.41%1.48M
132.63%1.51M
-30.17%-8.72M
29.62%-1.63M
109.04%149K
-6.03%-2.62M
-1,631.09%-4.62M
-632.35%-6.7M
-239.90%-2.31M
-Other non-cash items
42.09%4.82M
65.28%5.69M
49.98%4.9M
23.67%13.69M
28.62%3.59M
19.01%3.39M
28.29%3.44M
18.94%3.27M
-20.92%11.07M
-47.22%2.79M
Changes in working capital
3,901.21%36.41M
-321.54%-25.16M
38.77%-45.55M
1,922.69%76.92M
581.81%156.37M
116.45%910K
87.98%-5.97M
-306.30%-74.39M
-95.63%3.8M
-71.57%22.93M
-Change in receivables
469.69%55.96M
-158.80%-28.34M
45.31%-31.4M
-75.91%21.21M
-68.98%20.6M
72.98%9.82M
67,036.11%48.19M
-458.84%-57.41M
311.08%88.02M
50.31%66.42M
-Change in inventory
-1,664.71%-1.5M
102.37%1.02M
98.74%-1.26M
-52.82%7.7M
180,467.96%150.7M
-101.20%-85K
-370.16%-43.16M
-1,359.05%-99.76M
395.29%16.31M
100.16%83.46K
-Change in payables
3,222.76%57.95M
2,952.73%53.67M
-6,650.37%-35.63M
41,884.18%107.33M
1,173.12%103.28M
-92.46%1.74M
113.51%1.76M
322.95%544K
100.45%255.64K
46.78%-9.62M
-Changes in other current assets
-576.67%-92.43M
-491.98%-59.07M
-75.79%18.03M
33.01%-61.8M
-269.76%-112.64M
66.09%-13.66M
-24.10%-9.98M
652.96%74.48M
-147.29%-92.25M
-127.25%-30.46M
-Changes in other current liabilities
432.19%16.43M
371.64%7.56M
-39.25%4.71M
129.18%2.49M
-59.85%-5.56M
365.98%3.09M
93.75%-2.78M
-80.91%7.75M
32.26%-8.54M
43.84%-3.48M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-91.62%-8.21M
-25.28%-8.08M
-89.14%-6.59M
-56.56%-22.58M
-54.43%-8.37M
-79.54%-4.28M
-56.26%-6.45M
-39.67%-3.48M
5.43%-14.43M
-42.49%-5.42M
Interest received (cash flow from operating activities)
603.40%1.86M
-14.05%208K
47.00%319K
42.48%2.57M
288.29%1.85M
-70.29%265K
25.39%242K
-11.07%217K
131.75%1.8M
113.58%475.8K
Tax refund paid
32.68%-519K
69.11%-666K
83.58%-781K
40.52%-8.03M
96.53%-343.28K
9.61%-771K
-100.74%-2.16M
-182.82%-4.76M
-38.54%-13.5M
-31.83%-9.89M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
733.35%55.98M
-312.73%-19.94M
47.32%-39.34M
65.36%89.26M
577.47%162.06M
-72.41%6.72M
84.74%-4.83M
-299.84%-74.69M
-54.08%53.98M
-69.75%23.92M
Investing cash flow
Net PPE purchase and sale
-113.39%-24.66M
-494.58%-21.41M
-116.15%-16.66M
-39.77%-29.11M
-39.69%-15.27M
-363.25%-11.56M
215.35%5.43M
-185.66%-7.71M
-702.52%-20.83M
-622.85%-10.93M
Net business purchase and sale
---144K
--0
---10.98M
--0
--0
--0
--0
--0
--0
----
Net investment property transactions
--1.93M
---60K
---47K
-7,218.71%-143.93M
---143.93M
--0
--0
--0
---1.97M
----
Net investment product transactions
----
----
----
--0
----
----
----
----
---1K
----
Investing cash flow
-99.31%-23.04M
-495.69%-21.47M
-259.27%-27.69M
-659.10%-173.04M
-1,134.19%-159.2M
-363.25%-11.56M
215.35%5.43M
-185.66%-7.71M
-778.33%-22.79M
-752.96%-12.9M
Financing cash flow
Net issuance payments of debt
57.62%-3.26M
633.63%62.57M
-17.05%59.19M
817.94%94.79M
132.94%22.59M
82.23%-7.69M
-90.13%8.53M
267.68%71.36M
113.75%10.33M
--9.7M
Net common stock issuance
---1K
--0
--7K
----
----
--0
--0
--0
----
----
Increase or decrease of lease financing
-63.51%-5.28M
-13.05%-4.46M
1.00%-3.48M
28.59%-13.84M
22.97%-3.15M
33.87%-3.23M
20.56%-3.95M
35.40%-3.52M
28.45%-19.38M
44.78%-4.09M
Cash dividends paid
----
----
----
0.00%-3.53M
0.00%413
----
----
----
0.00%-3.53M
0.00%413
Net other fund-raising expenses
-125.47%-1.79M
-48.14%-2.83M
126.76%296K
120.45%934.65K
-141.53%-3.08M
153.42%7.03M
-181.98%-1.91M
4.24%-1.11M
-298.73%-4.57M
-83.78%7.42M
Financing cash flow
-86.89%-13.86M
1,968.82%55.28M
-16.07%56.01M
556.73%78.35M
25.59%16.37M
88.56%-7.42M
-96.81%2.67M
235.76%66.73M
83.42%-17.16M
135.43%13.03M
Net cash flow
Beginning cash position
28.38%63.33M
1.04%47.62M
-2.70%58.72M
32.29%60.35M
1.18%38.04M
-38.51%49.34M
51.72%47.12M
32.29%60.35M
38.05%45.62M
745.19%37.59M
Current changes in cash
255.64%19.08M
324.80%13.87M
29.63%-11.02M
-138.63%-5.42M
-20.04%19.23M
71.49%-12.26M
-93.12%3.27M
-8.16%-15.66M
21.70%14.03M
-41.02%24.05M
Effect of exchange rate changes
-381.89%-2.71M
274.88%1.85M
-103.24%-79K
444.21%3.79M
210.85%1.44M
169.94%961K
-161.30%-1.06M
3,228.21%2.44M
-33.27%696.42K
-440.39%-1.3M
End cash Position
109.54%79.7M
28.38%63.33M
1.04%47.62M
-2.70%58.71M
-2.70%58.71M
1.18%38.04M
-38.51%49.34M
51.72%47.12M
32.29%60.35M
32.29%60.35M
Free cash flow
720.87%31.06M
-7,372.58%-41.38M
31.79%-56.23M
72.85%56.3M
1,015.28%143.17M
-123.32%-5M
101.56%569K
-337.94%-82.44M
-70.75%32.57M
-83.34%12.84M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 446.16%62.84M-422.82%-11.4M51.56%-32.29M46.45%117.3M335.91%168.93M-56.90%11.51M113.25%3.53M-261.40%-66.67M-43.51%80.1M-57.02%38.75M
Net profit before non-cash adjustment 581.34%4.67M2,620.57%42.33M-26.26%1.42M452.99%13.06M126.99%8.89M-97.02%686K-87.90%1.56M129.04%1.92M-480.91%-3.7M-552.09%-32.95M
Total adjustment of non-cash items 119.51%21.75M-459.62%-28.57M103.80%11.84M-65.84%27.33M-92.49%3.66M7.40%9.91M-21.72%7.95M-50.98%5.81M48.71%79.99M235.02%48.77M
-Depreciation and amortization 51.08%8.65M7.25%6.97M-13.70%6.08M-32.90%24.66M-31.32%5.4M-37.08%5.72M-34.87%6.5M-28.28%7.04M-13.05%36.75M-19.04%7.86M
-Reversal of impairment losses recognized in profit and loss -87.13%78K-98.70%6K--2K-109.34%-2.48M-113.51%-3.55M332.86%606K641.94%460K--06,707.63%26.59M11,145.02%26.28M
-Assets reserve and write-off 469.27%1.42M-8,805.42%-42.75M179.30%433K-120.54%-2.06M-104.68%-648.97K84.03%-384K-13.74%-480K46.42%-546K1,437.06%10.03M2,639.98%13.87M
-Share of associates -122.41%-106K-98.47%10K-215.17%-820K8.24%3.14M243.08%1.31M-74.35%473K105.03%652K97.23%712K339.89%2.9M43.58%380.61K
-Disposal profit 1,062.00%481K325.00%18K-556.41%-256K-40.87%-906.45K-705.70%-809.45K92.30%-50K-700.00%-8K-136.45%-39K73.93%-643.47K86.94%-100.47K
-Net exchange gains and losses 4,204.70%6.41M156.41%1.48M132.63%1.51M-30.17%-8.72M29.62%-1.63M109.04%149K-6.03%-2.62M-1,631.09%-4.62M-632.35%-6.7M-239.90%-2.31M
-Other non-cash items 42.09%4.82M65.28%5.69M49.98%4.9M23.67%13.69M28.62%3.59M19.01%3.39M28.29%3.44M18.94%3.27M-20.92%11.07M-47.22%2.79M
Changes in working capital 3,901.21%36.41M-321.54%-25.16M38.77%-45.55M1,922.69%76.92M581.81%156.37M116.45%910K87.98%-5.97M-306.30%-74.39M-95.63%3.8M-71.57%22.93M
-Change in receivables 469.69%55.96M-158.80%-28.34M45.31%-31.4M-75.91%21.21M-68.98%20.6M72.98%9.82M67,036.11%48.19M-458.84%-57.41M311.08%88.02M50.31%66.42M
-Change in inventory -1,664.71%-1.5M102.37%1.02M98.74%-1.26M-52.82%7.7M180,467.96%150.7M-101.20%-85K-370.16%-43.16M-1,359.05%-99.76M395.29%16.31M100.16%83.46K
-Change in payables 3,222.76%57.95M2,952.73%53.67M-6,650.37%-35.63M41,884.18%107.33M1,173.12%103.28M-92.46%1.74M113.51%1.76M322.95%544K100.45%255.64K46.78%-9.62M
-Changes in other current assets -576.67%-92.43M-491.98%-59.07M-75.79%18.03M33.01%-61.8M-269.76%-112.64M66.09%-13.66M-24.10%-9.98M652.96%74.48M-147.29%-92.25M-127.25%-30.46M
-Changes in other current liabilities 432.19%16.43M371.64%7.56M-39.25%4.71M129.18%2.49M-59.85%-5.56M365.98%3.09M93.75%-2.78M-80.91%7.75M32.26%-8.54M43.84%-3.48M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -91.62%-8.21M-25.28%-8.08M-89.14%-6.59M-56.56%-22.58M-54.43%-8.37M-79.54%-4.28M-56.26%-6.45M-39.67%-3.48M5.43%-14.43M-42.49%-5.42M
Interest received (cash flow from operating activities) 603.40%1.86M-14.05%208K47.00%319K42.48%2.57M288.29%1.85M-70.29%265K25.39%242K-11.07%217K131.75%1.8M113.58%475.8K
Tax refund paid 32.68%-519K69.11%-666K83.58%-781K40.52%-8.03M96.53%-343.28K9.61%-771K-100.74%-2.16M-182.82%-4.76M-38.54%-13.5M-31.83%-9.89M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 733.35%55.98M-312.73%-19.94M47.32%-39.34M65.36%89.26M577.47%162.06M-72.41%6.72M84.74%-4.83M-299.84%-74.69M-54.08%53.98M-69.75%23.92M
Investing cash flow
Net PPE purchase and sale -113.39%-24.66M-494.58%-21.41M-116.15%-16.66M-39.77%-29.11M-39.69%-15.27M-363.25%-11.56M215.35%5.43M-185.66%-7.71M-702.52%-20.83M-622.85%-10.93M
Net business purchase and sale ---144K--0---10.98M--0--0--0--0--0--0----
Net investment property transactions --1.93M---60K---47K-7,218.71%-143.93M---143.93M--0--0--0---1.97M----
Net investment product transactions --------------0-------------------1K----
Investing cash flow -99.31%-23.04M-495.69%-21.47M-259.27%-27.69M-659.10%-173.04M-1,134.19%-159.2M-363.25%-11.56M215.35%5.43M-185.66%-7.71M-778.33%-22.79M-752.96%-12.9M
Financing cash flow
Net issuance payments of debt 57.62%-3.26M633.63%62.57M-17.05%59.19M817.94%94.79M132.94%22.59M82.23%-7.69M-90.13%8.53M267.68%71.36M113.75%10.33M--9.7M
Net common stock issuance ---1K--0--7K----------0--0--0--------
Increase or decrease of lease financing -63.51%-5.28M-13.05%-4.46M1.00%-3.48M28.59%-13.84M22.97%-3.15M33.87%-3.23M20.56%-3.95M35.40%-3.52M28.45%-19.38M44.78%-4.09M
Cash dividends paid ------------0.00%-3.53M0.00%413------------0.00%-3.53M0.00%413
Net other fund-raising expenses -125.47%-1.79M-48.14%-2.83M126.76%296K120.45%934.65K-141.53%-3.08M153.42%7.03M-181.98%-1.91M4.24%-1.11M-298.73%-4.57M-83.78%7.42M
Financing cash flow -86.89%-13.86M1,968.82%55.28M-16.07%56.01M556.73%78.35M25.59%16.37M88.56%-7.42M-96.81%2.67M235.76%66.73M83.42%-17.16M135.43%13.03M
Net cash flow
Beginning cash position 28.38%63.33M1.04%47.62M-2.70%58.72M32.29%60.35M1.18%38.04M-38.51%49.34M51.72%47.12M32.29%60.35M38.05%45.62M745.19%37.59M
Current changes in cash 255.64%19.08M324.80%13.87M29.63%-11.02M-138.63%-5.42M-20.04%19.23M71.49%-12.26M-93.12%3.27M-8.16%-15.66M21.70%14.03M-41.02%24.05M
Effect of exchange rate changes -381.89%-2.71M274.88%1.85M-103.24%-79K444.21%3.79M210.85%1.44M169.94%961K-161.30%-1.06M3,228.21%2.44M-33.27%696.42K-440.39%-1.3M
End cash Position 109.54%79.7M28.38%63.33M1.04%47.62M-2.70%58.71M-2.70%58.71M1.18%38.04M-38.51%49.34M51.72%47.12M32.29%60.35M32.29%60.35M
Free cash flow 720.87%31.06M-7,372.58%-41.38M31.79%-56.23M72.85%56.3M1,015.28%143.17M-123.32%-5M101.56%569K-337.94%-82.44M-70.75%32.57M-83.34%12.84M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data