NATGATE
0270
CIMB
1023
GENM
4715
4
YTLPOWR
6742
5
YTL
4677
(FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 131.31%6.02M | 117.12%1.41M | 130.71%3.04M | 138.23%4.7M | -127.96%-3.12M | -168.95%-19.24M | -125.00%-8.21M | -17.06%-9.89M | -242.94%-12.3M | 318.52%11.16M |
Net profit before non-cash adjustment | 18.78%29.32M | 3.65%17.81M | 6.13%3.46M | 2,720.09%6.6M | -63.88%1.45M | 35.53%24.68M | 475.42%17.19M | -80.56%3.26M | 122.03%234K | 921.56%4M |
Total adjustment of non-cash items | 35.27%-14.29M | 21.20%-14.21M | 122.97%613K | -310.43%-1.31M | 130.65%614K | -52.90%-22.08M | -11,020.51%-18.03M | 83.47%-2.67M | -16.04%623K | -349.75%-2M |
-Depreciation and amortization | -61.69%339K | -89.47%12K | -61.09%100K | -56.03%113K | -55.64%114K | -47.34%885K | -65.92%114K | -31.10%257K | -44.61%257K | -49.51%257K |
-Reversal of impairment losses recognized in profit and loss | -102.71%-251K | -93.79%574K | ---831K | ---- | ---- | 1,542.92%9.25M | --9.25M | --0 | ---- | ---- |
-Disposal profit | 52.55%-16.05M | 46.61%-14.86M | 115.77%528K | ---1.71M | --0 | -76.64%-33.82M | -1,471.77%-27.84M | 80.64%-3.35M | --0 | ---2.63M |
-Other non-cash items | 3.93%1.67M | -84.53%69K | 92.91%816K | -22.68%283K | 35.14%500K | -33.01%1.61M | -55.66%446K | -45.63%423K | 4.27%366K | 41.76%370K |
Changes in working capital | 58.78%-9M | 70.15%-2.2M | 90.10%-1.04M | 95.56%-584K | -156.52%-5.18M | -190.51%-21.84M | -124.82%-7.37M | -15.53%-10.48M | -247.42%-13.16M | 268.99%9.17M |
-Change in receivables | -166.83%-15.84M | -769.84%-11.51M | 57.33%3.55M | -116.97%-5.4M | 72.69%-2.48M | 162.43%23.7M | -109.76%-1.32M | 109.71%2.26M | 31.51%31.84M | -65.69%-9.08M |
-Change in payables | 110.55%4.67M | 199.85%6.03M | 112.73%1.63M | 106.84%3.09M | -130.84%-6.08M | -438.89%-44.26M | -145.77%-6.04M | -179.72%-12.77M | -228.47%-45.15M | 915.90%19.7M |
-Changes in other current assets | 269.14%2.17M | 81,950.00%3.27M | -17,358.33%-6.21M | 1,045.70%1.73M | 330.62%3.37M | -162.71%-1.28M | -100.14%-4K | 101.96%36K | 109.82%151K | -159.28%-1.46M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -34.60%-992K | -175.81%-593K | 69.21%-149K | -494.74%-113K | -621.05%-137K | -633.69%-737K | -583.60%-215K | -2,004.35%-484K | 58.70%-19K | -19K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 125.19%5.03M | 109.65%813K | 127.84%2.89M | 137.26%4.59M | -129.24%-3.26M | -171.85%-19.98M | -125.68%-8.43M | -22.46%-10.37M | -243.93%-12.32M | 318.14%11.15M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -56.85%1.73M | -53.13%937K | -100.10%-2K | -20,900.00%-210K | --1M | 101.66%4M | -0.03%2M | 33,433.33%2M | ---1K | --0 |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -1,552.93%-8M | --0 | --0 | --0 | -799,800.00%-8M |
Net investment property transactions | 84.38%-6M | 115.07%1.26M | 96.58%-180K | -5.08%-3.99M | 85.27%-3.09M | 54.38%-38.4M | 72.35%-8.38M | 80.09%-5.26M | 59.70%-3.8M | -16.42%-20.96M |
Net investment product transactions | 92.15%-15K | 98.37%-3K | 42.86%-4K | ---4K | ---4K | 53.40%-191K | -3,692.25%-184K | ---7K | --0 | --0 |
Interest received (cash flow from investment activities) | -86.29%17K | -42.86%4K | -83.33%4K | -80.00%4K | -93.15%5K | 590.27%124K | 41.02%7K | 500.00%24K | 1,900.00%20K | 812.50%73K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | --61.44M | --0 | --20K | --0 | --61.42M |
Investing cash flow | -122.51%-4.27M | 133.56%2.2M | 94.36%-182K | -11.16%-4.2M | -106.41%-2.09M | 122.83%18.97M | 76.83%-6.56M | 87.80%-3.23M | 61.90%-3.78M | 276.88%32.54M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 105.21%1.83M | -93.23%433K | 37.05%-367K | 122.51%97K | 104.11%1.66M | -170.64%-35.07M | 216.38%6.4M | -101.66%-583K | 56.20%-431K | -291.91%-40.45M |
Net common stock issuance | -92.69%2.9M | --0 | --0 | --0 | -35.74%2.9M | 6,409.95%39.59M | 25,470.25%3.09M | 3,255.82%11.24M | 7,848.66%20.75M | --4.51M |
Increase or decrease of lease financing | 85.27%-38K | --0 | 80.43%-9K | 83.52%-15K | 80.00%-14K | 29.98%-258K | 41.69%-51K | 53.54%-46K | 41.67%-91K | -169.23%-70K |
Interest paid (cash flow from financing activities) | -19.95%-2.07M | -1.99%-462K | 2.49%-431K | -74.23%-676K | -13.23%-505K | -11.46%-1.73M | -408.06%-453K | 43.55%-442K | 5.13%-388K | -65.19%-446K |
Financing cash flow | 3.08%2.61M | -100.32%-29K | -107.93%-807K | -102.99%-594K | 111.08%4.04M | -94.97%2.53M | 345.41%8.99M | -70.52%10.17M | 1,640.06%19.84M | -275.45%-36.47M |
Net cash flow | ||||||||||
Beginning cash position | 71.06%3.67M | -58.05%4.06M | -83.51%2.16M | -74.73%2.37M | 71.06%3.67M | -69.74%2.15M | 643.27%9.67M | 663.17%13.1M | 114.28%9.36M | -69.74%2.15M |
Current changes in cash | 121.05%3.37M | 149.76%2.99M | 155.40%1.9M | -105.55%-207K | -118.08%-1.31M | 130.84%1.53M | -810.05%-6M | -725.54%-3.43M | 240.62%3.73M | 365.27%7.22M |
End cash Position | 91.83%7.04M | 91.83%7.04M | -58.05%4.06M | -83.51%2.16M | -74.73%2.37M | 71.04%3.67M | 71.04%3.67M | 643.27%9.67M | 663.17%13.1M | 114.28%9.36M |
Free cash flow | 124.13%4.82M | 109.64%813K | 127.82%2.89M | 135.55%4.38M | -129.24%-3.26M | -171.90%-19.98M | -125.69%-8.43M | -22.37%-10.37M | -244.13%-12.32M | 318.14%11.15M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.