(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.62%103.39M | -34.24%48.33M | -34.24%48.33M | 6.08%523.75M | -15.67%448.89M | -23.15%461.86M | 176.80%73.49M | 176.80%73.49M | 777.28%493.74M | 785.41%532.33M |
-Cash and cash equivalents | -77.62%103.39M | -34.24%48.33M | -34.24%48.33M | 6.08%523.75M | -15.67%448.89M | -23.15%461.86M | 176.80%73.49M | 176.80%73.49M | 777.28%493.74M | 785.41%532.33M |
-Including:Cash | -77.62%103.39M | -49.46%32.06M | -49.46%32.06M | 6.08%523.75M | -15.67%448.89M | -23.15%461.86M | 608.09%63.44M | 608.09%63.44M | 4,388.98%493.74M | 4,237.09%532.33M |
-Including:Cash equivalents | ---- | 61.76%16.26M | 61.76%16.26M | ---- | ---- | ---- | -42.85%10.05M | -42.85%10.05M | ---- | ---- |
Receivables | 51.12%205.35M | 0.30%148.28M | 0.30%148.28M | 12.79%176.76M | 78.14%265.04M | -26.79%135.89M | -15.38%147.84M | -15.38%147.84M | -41.36%156.73M | -16.23%148.78M |
-Accounts receivable | -17.73%47.09M | -42.64%56.77M | -42.64%56.77M | -17.86%73.7M | 76.89%176.02M | -57.42%57.24M | -34.65%98.98M | -34.65%98.98M | -40.40%89.73M | 19.90%99.51M |
-Gross accounts receivable | -10.68%61.39M | -35.69%71.07M | -35.69%71.07M | -15.77%85.23M | 69.03%187.54M | -52.88%68.73M | -32.17%110.51M | -32.17%110.51M | -33.97%101.19M | 29.47%110.95M |
-Bad debt provision | -24.40%-14.3M | -24.03%-14.3M | -24.03%-14.3M | -0.63%-11.53M | -0.73%-11.53M | -0.43%-11.49M | -0.72%-11.53M | -0.72%-11.53M | -324.02%-11.46M | -323.26%-11.45M |
-Other receivables | 101.22%158.26M | 87.30%91.51M | 87.30%91.51M | 53.84%103.06M | 80.68%89.02M | 53.69%78.65M | 110.14%48.86M | 110.14%48.86M | -42.60%66.99M | -47.93%49.27M |
Inventory | 1.55%261.61M | 8.50%271.04M | 8.50%271.04M | -18.04%263.31M | -25.98%269M | -29.32%257.62M | -31.52%249.8M | -31.52%249.8M | -2.42%321.25M | 8.75%363.4M |
Prepaid assets | ---- | 31.88%32.55M | 31.88%32.55M | ---- | ---- | ---- | 35.79%24.68M | 35.79%24.68M | ---- | ---- |
Restricted cash | ---- | -81.97%69.6M | -81.97%69.6M | ---- | ---- | ---- | -32.61%385.99M | -32.61%385.99M | ---- | ---- |
Tax assets-Current | 101.79%49.64M | 132.45%52.58M | 132.45%52.58M | 210.19%47.47M | -2.39%28.56M | -2.44%24.6M | -35.55%22.62M | -35.55%22.62M | -47.88%15.3M | 8.01%29.26M |
Hedging assets-current | ---- | ---- | ---- | --58.88M | --28.78M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -29.54%619.99M | -31.19%622.37M | -31.19%622.37M | 8.42%1.07B | -3.12%1.04B | -25.19%879.96M | -24.13%904.43M | -24.13%904.43M | -15.24%987.02M | 11.98%1.07B |
Non current assets | ||||||||||
Net PPE | -6.17%222.61M | -6.63%223.87M | -6.63%223.87M | -8.78%230.29M | -8.78%233.7M | -8.50%237.25M | -7.78%239.77M | -7.78%239.77M | -3.85%252.46M | -3.89%256.2M |
-Gross PP&E | ---- | -3.67%330.92M | -3.67%330.92M | ---- | ---- | ---- | -3.18%343.52M | -3.18%343.52M | ---- | ---- |
-Accumulated depreciation | ---- | -3.19%-107.05M | -3.19%-107.05M | ---- | ---- | ---- | -9.42%-103.74M | -9.42%-103.74M | ---- | ---- |
Investment properties | 4.51%571.48M | -1.32%538.51M | -1.32%538.51M | 11.87%539.69M | 12.60%545.51M | 13.66%546.83M | 13.65%545.71M | 13.65%545.71M | 94.66%482.44M | 95.32%484.45M |
Deferred tax assets-non current | -55.57%6.39M | -62.68%6.39M | -62.68%6.39M | -70.51%3.4M | 56.64%9.15M | 140.85%14.38M | 117.29%17.12M | 117.29%17.12M | 183.06%11.53M | -7.58%5.84M |
Total non current assets | 0.25%800.47M | -4.22%768.77M | -4.22%768.77M | 3.61%773.38M | 5.61%788.36M | 6.98%798.46M | 7.29%802.6M | 7.29%802.6M | -5.56%746.43M | -6.41%746.5M |
Total assets | -15.37%1.42B | -18.50%1.39B | -18.50%1.39B | 6.35%1.84B | 0.46%1.83B | -12.70%1.68B | -12.01%1.71B | -12.01%1.71B | -11.33%1.73B | 3.63%1.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 179.86%53.89M | 341.78%35.13M | 341.78%35.13M | 4,176.84%47.64M | 182.77%29.77M | -70.63%19.26M | -74.78%7.95M | -74.78%7.95M | -93.96%1.11M | -43.02%10.53M |
-Financial or other derivative investment liabilities | --0 | -51.07%3.35M | -51.07%3.35M | --0 | --0 | --153K | --6.84M | --6.84M | ---- | ---- |
-Current debt and capital lease obligation | 182.11%53.89M | 2,750.91%31.79M | 2,750.91%31.79M | 4,176.84%47.64M | 182.77%29.77M | -70.86%19.1M | -96.46%1.12M | -96.46%1.12M | -93.96%1.11M | -43.02%10.53M |
-Including:Current debt | 193.06%52.75M | --31.05M | --31.05M | --46.8M | 260.00%28.8M | -70.49%18M | --0 | --0 | --0 | -20.00%8M |
-Including:Current capital Lease obligation | 3.27%1.14M | -33.83%737.86K | -33.83%737.86K | -24.24%844K | -61.53%973K | -75.80%1.1M | -82.92%1.12M | -82.92%1.12M | -86.82%1.11M | -70.18%2.53M |
Payables | -77.29%162.73M | -80.60%124.97M | -80.60%124.97M | 232.10%757.89M | 209.20%733.89M | 193.30%716.43M | 410.73%644.1M | 410.73%644.1M | -5.95%228.21M | 50.83%237.35M |
-accounts payable | -27.32%52.82M | -35.95%55.48M | -35.95%55.48M | -44.19%55.32M | -52.70%52.92M | -24.07%72.68M | -2.68%86.61M | -2.68%86.61M | -13.50%99.12M | 25.67%111.89M |
-Total tax payable | -11.38%2.62M | -58.96%2.36M | -58.96%2.36M | -62.48%4.63M | -69.60%2.49M | -64.01%2.95M | -25.03%5.74M | -25.03%5.74M | 616.24%12.35M | 347.60%8.19M |
-Other payable | -83.26%107.29M | -87.83%67.13M | -87.83%67.13M | 497.82%697.94M | 478.57%678.48M | 356.59%640.8M | 1,773.06%551.75M | 1,773.06%551.75M | -7.58%116.75M | 76.34%117.27M |
Accrued and deferred income | -90.50%4.28M | -48.26%98.14M | -48.26%98.14M | 23.60%134.61M | 3.11%168.12M | -77.55%45.01M | -48.34%189.69M | -48.34%189.69M | -60.82%108.91M | 2.31%163.04M |
Current liabilities | -71.71%220.9M | -69.32%258.24M | -69.32%258.24M | 177.96%940.14M | 126.75%931.78M | 52.97%780.7M | 60.39%841.74M | 60.39%841.74M | -37.26%338.23M | 22.59%410.92M |
Non current liabilities | ||||||||||
Non current financial liabilities | 91.14%85.16M | 5,542.24%62.31M | 5,542.24%62.31M | 493.00%46.85M | 209.53%47.88M | 173.60%44.56M | -96.99%1.1M | -96.99%1.1M | -65.40%7.9M | 63.65%15.47M |
-Long term debt and capital lease obligation | 60.80%71.64M | 4,257.57%48.12M | 4,257.57%48.12M | 3,285.33%46.85M | 3,245.56%47.88M | 2,711.04%44.56M | -39.38%1.1M | -39.38%1.1M | -11.85%1.38M | -29.65%1.43M |
-Including:Long term debt | 63.32%70.92M | --47.91M | --47.91M | --46.12M | --46.92M | --43.42M | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | -35.80%728K | -80.25%218.14K | -80.25%218.14K | -46.68%738K | -33.26%955K | -28.45%1.13M | -39.38%1.1M | -39.38%1.1M | -11.85%1.38M | -29.65%1.43M |
-Derivative product liabilities | --13.52M | --14.19M | --14.19M | ---- | ---- | ---- | --0 | --0 | -69.35%6.52M | 89.24%14.04M |
Long term accounts payable and other payables | --242.94M | --197.55M | --197.55M | ---- | ---- | ---- | ---- | ---- | -0.82%523.38M | -4.30%519M |
Non current deferred liabilities | --1.37M | --1.78M | --1.78M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | 639.45%329.46M | 23,591.28%261.64M | 23,591.28%261.64M | -91.18%46.85M | -91.04%47.88M | -91.68%44.56M | -99.80%1.1M | -99.80%1.1M | -3.50%531.28M | -3.29%534.47M |
Total liabilities | -33.31%550.36M | -38.32%519.88M | -38.32%519.88M | 13.51%987M | 3.62%979.66M | -21.08%825.26M | -20.99%842.85M | -20.99%842.85M | -20.20%869.51M | 6.48%945.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B |
-common stock | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B |
Retained earnings | 3.39%391.22M | 0.13%391.08M | 0.13%391.08M | -3.72%377.58M | -8.41%371.4M | -7.15%378.4M | -3.99%390.59M | -3.99%390.59M | -3.96%392.17M | -1.10%405.5M |
Other reserves | 0.39%-1.06B | 0.62%-1.06B | 0.62%-1.06B | 0.67%-1.06B | 0.76%-1.06B | 0.50%-1.07B | 0.66%-1.07B | 0.66%-1.07B | 1.43%-1.07B | 1.06%-1.07B |
Total stockholders'equity | 1.99%869.87M | 0.82%871.04M | 0.82%871.04M | -0.86%856.32M | -2.96%848.75M | -2.71%852.94M | -1.04%863.95M | -1.04%863.95M | -0.07%863.71M | 0.80%874.65M |
Noncontrolling interests | -2.19%223K | -2.85%223.89K | -2.85%223.89K | -3.02%225K | -1.73%227K | -2.15%228K | -2.84%230.45K | -2.84%230.45K | -75.35%232K | -75.50%231K |
Total equity | 1.98%870.1M | 0.82%871.27M | 0.82%871.27M | -0.86%856.55M | -2.96%848.97M | -2.71%853.17M | -1.04%864.18M | -1.04%864.18M | -0.15%863.94M | 0.72%874.88M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data