(Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | (FY)Oct 31, 2021 | (Q4)Oct 31, 2021 | (Q3)Jul 31, 2021 | (Q2)Apr 30, 2021 | (Q1)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --155.62M | -13.05%181.81M | -20.49%209.1M | -26.66%224.89M | -28.56%244.71M | -16.95%298.46M | -16.95%298.46M | -21.25%262.99M | -21.03%306.63M | -17.23%342.55M |
-Cash and cash equivalents | --155.62M | -13.05%181.81M | -20.49%209.1M | -26.66%224.89M | -28.56%244.71M | -16.95%298.46M | -16.95%298.46M | -21.25%262.99M | -21.03%306.63M | -17.23%342.55M |
-Including:Cash | --155.62M | -13.05%181.81M | -20.49%209.1M | -26.66%224.89M | -28.56%244.71M | -48.87%41.94M | -48.87%41.94M | 365.51%262.99M | 437.02%306.63M | 512.34%342.55M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -7.51%256.52M | -7.51%256.52M | ---- | ---- | ---- |
Receivables | --848.74M | 4.72%1.11B | 10.35%1.06B | 11.30%1.05B | 25.81%1.06B | 17.14%951.12M | 17.14%951.12M | 27.98%958.85M | 33.69%940.05M | 29.65%845.77M |
-Accounts receivable | --95.09M | 15.56%251.92M | 56.03%217.99M | 44.90%203.33M | 157.87%219.35M | 91.31%121.12M | 91.31%121.12M | 243.19%139.71M | 222.23%140.33M | 96.21%85.06M |
-Other receivables | --753.65M | 1.91%856.14M | 2.56%840.11M | 5.40%842.93M | 11.04%844.68M | 10.87%830M | 10.87%830M | 15.61%819.14M | 21.24%799.72M | 24.92%760.7M |
Inventory | --18.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 889.89%68.07M | 889.89%68.07M | ---- | ---- | ---- |
Tax assets-Current | --9.89M | 203.87%7.88M | 15,959.96%2.59M | 27,556.70%4.19M | 15,727.45%2.08M | 25,528.57%1.79M | 25,528.57%1.79M | 36.99%16.14K | -9.27%15.14K | -59.55%13.17K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.38%693.45K | -60.79%1.19M | -68.92%950.62K |
Total current assets | --1.03B | 2.20%1.3B | 3.86%1.27B | 2.20%1.28B | 10.22%1.31B | 11.99%1.32B | 11.99%1.32B | 12.60%1.22B | 14.01%1.25B | 11.22%1.19B |
Non current assets | ||||||||||
Net PPE | --673.91M | 7.21%644.96M | 47.21%601.57M | 70.27%565.28M | 69.63%561.8M | 63.56%490.43M | 63.56%490.43M | 65.79%408.65M | 61.34%331.98M | 59.26%331.19M |
-Gross PP&E | --673.91M | 7.21%644.96M | 47.21%601.57M | 70.27%565.28M | 69.63%561.8M | 50.73%601.67M | 50.73%601.67M | 65.79%408.65M | 61.34%331.98M | 59.26%331.19M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -12.01%-111.24M | -12.01%-111.24M | ---- | ---- | ---- |
Total investment | --26.91M | -1.15%26.9M | 733.95%27.21M | 248.66%11.32M | 240.84%11.32M | 228.47%11.27M | 228.47%11.27M | 6.09%3.26M | 8.22%3.25M | 9.46%3.32M |
-Long-term equity investment | --2.91M | -9.73%2.9M | -1.55%3.21M | 2.26%3.32M | 0.00%3.32M | -4.63%3.27M | -4.63%3.27M | 6.09%3.26M | 8.22%3.25M | 9.46%3.32M |
-Other investment | --24M | 0.00%24M | --24M | --8M | --8M | --8M | --8M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | --4.2M | 74.39%4.2M | -12.09%2.41M | -20.79%2.41M | -19.60%2.41M | -18.39%2.41M | -18.39%2.41M | -13.18%2.74M | -3.76%3.04M | -3.85%2.99M |
Goodwill and other intangible assets | --968.42M | 1.90%1.05B | 12.40%1.03B | 7.39%975.83M | 2.44%921.72M | 3.35%916.05M | 3.35%916.05M | 2.95%913.83M | 3.55%908.64M | 3.25%899.78M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 0.00%462K | 0.00%462K | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 3.35%915.59M | 3.35%915.59M | ---- | ---- | ---- |
Deferred tax assets-non current | --83.72M | -14.88%10.87M | 32.39%12.77M | 111.67%11.72M | 110.17%12.21M | 176.39%10.21M | 176.39%10.21M | 304.87%9.65M | 1,016.11%5.54M | 1,051.82%5.81M |
Other non current assets | --1 | --1 | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---1 |
Total non current assets | --1.76B | 3.74%1.73B | 24.89%1.67B | 25.08%1.57B | 21.43%1.51B | 19.57%1.43B | 19.57%1.43B | 17.10%1.34B | 14.91%1.25B | 14.46%1.24B |
Total assets | --2.79B | 3.08%3.03B | 14.85%2.94B | 13.66%2.84B | 15.95%2.82B | 15.81%2.75B | 15.81%2.75B | 14.91%2.56B | 14.46%2.5B | 12.85%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --253.27M | -13.52%262.63M | 32.35%303.69M | 19.87%252M | 7.68%253.46M | 10.23%257.62M | 10.23%257.62M | -12.37%229.46M | 18.93%210.23M | 35.07%235.38M |
-Current debt and capital lease obligation | --253.27M | -13.52%262.63M | 32.35%303.69M | 19.87%252M | 7.68%253.46M | 10.23%257.62M | 10.23%257.62M | -12.37%229.46M | 18.93%210.23M | 35.07%235.38M |
-Including:Current debt | --252.34M | -13.30%261.8M | 31.97%301.96M | 19.44%250.23M | 7.59%252.46M | 10.29%256.97M | 10.29%256.97M | -12.38%228.81M | 18.98%209.5M | 35.23%234.66M |
-Including:Current capital Lease obligation | --930.81K | -52.16%828.36K | 167.01%1.73M | 144.48%1.77M | 37.90%993.14K | -7.46%645K | -7.46%645K | -5.63%648.41K | 5.94%725.54K | -1.44%720.21K |
Payables | --218.4M | 2.53%116.4M | -6.60%113.53M | -40.40%86.94M | -34.00%89.68M | -17.10%100.34M | -17.10%100.34M | -17.85%121.56M | -27.80%145.89M | -25.55%135.86M |
-accounts payable | --218.17M | 3.41%115.88M | 3.30%112.06M | -38.56%82.23M | -32.71%82.57M | -23.02%76.88M | -23.02%76.88M | -15.85%108.48M | -29.62%133.83M | -29.14%122.7M |
-Total tax payable | --230.12K | -64.60%522.25K | -88.72%1.48M | -60.88%4.72M | -46.01%7.11M | -49.60%7.83M | -49.60%7.83M | -31.39%13.08M | 1.31%12.06M | 41.07%13.16M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 177.96%15.63M | 177.96%15.63M | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 2.21%28.31M | 2.21%28.31M | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | -150.00%-1 | --1 | ---- | ---- | 0.00%1 | --2 | ---- |
Current liabilities | --471.68M | -9.15%379.03M | 18.86%417.22M | -4.82%338.94M | -7.57%343.13M | 1.00%386.26M | 1.00%386.26M | -14.34%351.01M | -6.00%356.12M | 4.06%371.24M |
Non current liabilities | ||||||||||
Non current financial liabilities | --1.23B | 4.08%1.24B | 12.20%1.19B | 17.18%1.19B | 19.15%1.18B | 11.35%1.11B | 11.35%1.11B | 9.13%1.06B | 3.92%1.01B | 0.84%993.31M |
-Long term debt and capital lease obligation | --1.23B | 4.08%1.24B | 12.20%1.19B | 17.18%1.19B | 19.15%1.18B | 11.35%1.11B | 11.35%1.11B | 9.13%1.06B | 3.92%1.01B | 0.84%993.31M |
-Including:Long term debt | --1.19B | 4.17%1.21B | 9.43%1.16B | 14.31%1.15B | 16.15%1.15B | 11.50%1.1B | 11.50%1.1B | 9.28%1.06B | 4.02%1.01B | 0.91%986.86M |
-Including:Long term capital lease obligation | --36.19M | 1.28%36.53M | 497.35%36.07M | 478.85%36.29M | 479.14%37.34M | -11.22%5.88M | -11.22%5.88M | -11.24%6.04M | -10.12%6.27M | -9.22%6.45M |
Long term accounts payable and other payables | --47.14M | 9.39%47.29M | 13.07%43.23M | 9.85%43.32M | 30.29%43.15M | 33.48%42.69M | 33.48%42.69M | 35.72%38.23M | 38.15%39.44M | 17.49%33.12M |
Non current deferred liabilities | --16.7M | -16.97%27.4M | 47.29%33M | 38.84%29.3M | 40.59%27M | 47.96%24.96M | 47.96%24.96M | 91.32%22.4M | 64.75%21.1M | 62.62%19.21M |
Other non current liabilities | ---3 | ---- | 0.00%-1 | -200.00%-1 | -300.00%-2 | ---- | ---- | ---1 | --1 | --1 |
Total non current liabilities | --1.29B | 3.71%1.32B | 12.93%1.27B | 17.34%1.26B | 19.90%1.25B | 12.62%1.17B | 12.62%1.17B | 10.82%1.12B | 5.65%1.08B | 2.01%1.05B |
Total liabilities | --1.76B | 0.53%1.7B | 14.34%1.69B | 11.82%1.6B | 12.70%1.6B | 9.50%1.56B | 9.50%1.56B | 3.58%1.48B | 2.49%1.43B | 2.54%1.42B |
Shareholders'equity | ||||||||||
Share capital | --585.19M | 13.05%581.51M | 23.31%514.38M | 23.31%514.38M | 24.02%514.38M | 21.33%496.9M | 21.33%496.9M | 4.07%417.15M | 4.07%417.15M | 3.47%414.75M |
-common stock | --585.19M | 13.05%581.51M | 23.31%514.38M | 23.31%514.38M | 24.02%514.38M | 21.33%496.9M | 21.33%496.9M | 4.07%417.15M | 4.07%417.15M | 3.47%414.75M |
Additional paid-in capital | --403.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | --261M | 1.06%563.28M | 11.15%557.35M | 12.04%546.88M | 13.23%535.77M | 13.63%523.41M | 13.63%523.41M | 13.89%501.42M | 15.09%488.12M | 16.66%473.18M |
Less: Treasury stock | --0 | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 3.28%5.79M | 24.62%5.79M | --5.79M |
Other reserves | ---36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M | 0.00%-36.7M |
Other equity interest | --234.05M | 3.64%230.64M | 6.90%222.53M | 8.02%221.2M | 27.16%214.59M | 73.88%211.23M | 73.88%211.23M | 4,990.33%208.16M | 4,907.75%204.78M | 4,257.94%168.75M |
Total stockholders'equity | --1.04B | 6.48%1.33B | 15.45%1.25B | 16.15%1.24B | 20.52%1.22B | 25.28%1.19B | 25.28%1.19B | 35.04%1.08B | 35.53%1.07B | 31.10%1.01B |
Noncontrolling interests | ---17.82M | 14.33%2.74M | 88.32%2.39M | -7.79%1.19M | -9.24%1.19M | 6.11%1.48M | 6.11%1.48M | -10.51%1.27M | 29,506.66%1.29M | 31,266.69%1.31M |
Total equity | --1.03B | 6.50%1.34B | 15.54%1.25B | 16.12%1.24B | 20.48%1.22B | 25.25%1.19B | 25.25%1.19B | 34.96%1.09B | 35.69%1.07B | 31.27%1.02B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data