Axel Mark
3624
MarketEnterprise
3135
DREAM VISION
3185
Nippon Denkai
5759
Seed
7743
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.22%11.29B | 20.45%12.01B | 20.45%12.01B | -3.79%11.65B | 8.49%11.31B | 17.07%9.79B | 7.21%9.97B | 7.21%9.97B | 22.87%12.11B | 7.04%10.43B |
-Cash and cash equivalents | -0.22%11.29B | 20.45%12.01B | 20.45%12.01B | -3.79%11.65B | 8.49%11.31B | 17.07%9.79B | 7.21%9.97B | 7.21%9.97B | 22.87%12.11B | 7.04%10.43B |
Receivables | -0.73%20.64B | 3.14%16.26B | 3.14%16.26B | 5.24%21.78B | 8.08%20.79B | 3.33%19.55B | 10.41%15.77B | 10.41%15.77B | 18.32%20.7B | 10.39%19.24B |
-Accounts receivable | -0.73%20.64B | 3.14%16.26B | 3.14%16.26B | 5.24%21.78B | 8.08%20.79B | 3.33%19.55B | 10.41%15.77B | 10.41%15.77B | 18.32%20.7B | 10.39%19.24B |
-Gross accounts receivable | -0.73%20.64B | 3.14%16.26B | 3.14%16.26B | 5.24%21.78B | 8.08%20.79B | 3.33%19.55B | 10.41%15.77B | 10.41%15.77B | 18.32%20.7B | 10.39%19.24B |
Inventory | 6.72%11.87B | 3.38%11.43B | 3.38%11.43B | 0.00%11.04B | 0.82%11.12B | 9.30%10.88B | 15.08%11.05B | 15.08%11.05B | 25.78%11.04B | 29.92%11.03B |
Other current assets | -0.94%1.68B | 4.92%6.02B | 4.92%6.02B | -6.08%1.79B | -25.02%1.7B | -10.17%1.8B | 25.84%5.74B | 25.84%5.74B | 35.22%1.91B | 72.67%2.26B |
Total current assets | 1.24%45.48B | 7.50%45.72B | 7.50%45.72B | 1.11%46.27B | 4.57%44.92B | 7.08%42.02B | 12.67%42.53B | 12.67%42.53B | 21.89%45.76B | 16.20%42.96B |
Non current assets | ||||||||||
Net PPE | 8.39%28.73B | 3.09%26.7B | 3.09%26.7B | 1.32%26.79B | -0.29%26.51B | 0.20%25.85B | 4.62%25.9B | 4.62%25.9B | 7.79%26.44B | 5.83%26.58B |
-Gross PP&E | 8.40%28.73B | 3.09%26.69B | 3.09%26.69B | 1.32%26.79B | -0.29%26.5B | 0.20%25.85B | 4.62%25.89B | 4.62%25.89B | 7.79%26.44B | 5.82%26.58B |
Prepaid assets-non current | ---- | 269.23%48M | 269.23%48M | ---- | ---- | ---- | -58.06%13M | -58.06%13M | ---- | ---- |
Total investment | 20.93%1.12B | 25.00%1.03B | 25.00%1.03B | 16.56%936M | 15.68%922M | 16.38%888M | 12.26%824M | 12.26%824M | 7.64%803M | 5.15%797M |
-Financial asset investment | 20.93%1.12B | 25.00%1.03B | 25.00%1.03B | 16.56%936M | 15.68%922M | 16.38%888M | 12.26%824M | 12.26%824M | 7.64%803M | 5.15%797M |
-Including:Available-for-sale securities | 20.93%1.12B | 25.00%1.03B | 25.00%1.03B | 16.56%936M | 15.68%922M | 16.38%888M | 12.26%824M | 12.26%824M | 7.64%803M | 5.15%797M |
Goodwill and other intangible assets | 5.77%1.72B | 19.13%1.68B | 19.13%1.68B | 25.80%1.72B | 47.78%1.63B | 55.74%1.52B | 60.14%1.41B | 60.14%1.41B | 64.62%1.37B | 39.97%1.1B |
-Other intangible assets | ---- | 19.13%1.68B | 19.13%1.68B | ---- | ---- | ---- | 60.14%1.41B | 60.14%1.41B | ---- | ---- |
Defined pension benefit | ---- | -9.62%141M | -9.62%141M | ---- | ---- | ---- | -23.15%156M | -23.15%156M | ---- | ---- |
Deferred tax assets-non current | ---- | 0.84%479M | 0.84%479M | ---- | ---- | ---- | -1.25%475M | -1.25%475M | ---- | ---- |
Other non current assets | 35.87%1.2B | 7.05%243M | 7.05%243M | 0.97%935M | -3.72%881M | -4.64%883M | 7.58%227M | 7.58%227M | -1.91%926M | -4.09%915M |
Total non current assets | 9.44%32.77B | 4.53%30.31B | 4.53%30.31B | 2.86%30.38B | 1.84%29.94B | 2.38%29.15B | 6.25%29B | 6.25%29B | 9.19%29.54B | 6.44%29.4B |
Total assets | 4.52%78.24B | 6.30%76.03B | 6.30%76.03B | 1.80%76.65B | 3.46%74.86B | 5.11%71.17B | 9.98%71.53B | 9.98%71.53B | 16.57%75.3B | 12.03%72.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.40%9.16B | -6.70%9.66B | -6.70%9.66B | -10.31%9.37B | -1.32%10.33B | 14.62%9.12B | 23.53%10.35B | 23.53%10.35B | 17.09%10.44B | 31.03%10.47B |
-Current debt and capital lease obligation | -11.40%9.16B | -6.70%9.66B | -6.70%9.66B | -10.31%9.37B | -1.32%10.33B | 14.62%9.12B | 23.53%10.35B | 23.53%10.35B | 17.09%10.44B | 31.03%10.47B |
-Including:Current debt | -11.40%9.16B | -6.70%9.66B | -6.70%9.66B | -10.31%9.37B | -1.32%10.33B | 14.62%9.12B | 23.53%10.35B | 23.53%10.35B | 17.09%10.44B | 31.03%10.47B |
Payables | 8.71%5.96B | 0.98%5.9B | 0.98%5.9B | -0.82%6.03B | -5.61%5.49B | 13.30%5.97B | 15.96%5.84B | 15.96%5.84B | 36.04%6.08B | 20.41%5.81B |
-accounts payable | 8.57%5.54B | -1.58%5.37B | -1.58%5.37B | -0.69%5.61B | -6.80%5.1B | 11.51%5.58B | 15.14%5.46B | 15.14%5.46B | 32.97%5.65B | 22.56%5.47B |
-Total tax payable | 10.57%429M | 37.34%526M | 37.34%526M | -2.53%424M | 13.45%388M | 46.99%391M | 28.96%383M | 28.96%383M | 94.20%435M | -6.04%342M |
Pension and other retirement benefit plans | 3.49%831M | 6.11%799M | 6.11%799M | 6.20%531M | 5.24%803M | 6.72%508M | -19.38%753M | -19.38%753M | -11.03%500M | -17.07%763M |
Other current liabilities | -23.27%8.43B | 12.03%10.53B | 12.03%10.53B | -0.12%11.77B | 10.84%10.98B | -6.73%10.19B | 11.35%9.4B | 11.35%9.4B | 14.24%11.78B | 6.97%9.91B |
Current liabilities | -11.69%24.38B | 2.05%26.89B | 2.05%26.89B | -3.85%27.7B | 2.41%27.61B | 4.71%25.8B | 15.59%26.35B | 15.59%26.35B | 18.71%28.81B | 17.19%26.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | 28.70%3.42B | -13.18%2.76B | -13.18%2.76B | -15.18%3.13B | -8.10%2.66B | 5.07%2.82B | 1.11%3.18B | 1.11%3.18B | 75.50%3.69B | 16.07%2.89B |
-Long term debt and capital lease obligation | 28.70%3.42B | -13.18%2.76B | -13.18%2.76B | -15.18%3.13B | -8.10%2.66B | 5.07%2.82B | 1.11%3.18B | 1.11%3.18B | 75.50%3.69B | 16.07%2.89B |
-Including:Long term debt | 28.70%3.42B | -13.18%2.76B | -13.18%2.76B | -15.18%3.13B | -8.10%2.66B | 5.07%2.82B | 1.11%3.18B | 1.11%3.18B | 75.50%3.69B | 16.07%2.89B |
Long term pension and other post-retirement benefit plans | 16.44%1.93B | 16.48%1.73B | 16.48%1.73B | 14.45%1.74B | 10.12%1.65B | 4.93%1.53B | -44.64%1.49B | -44.64%1.49B | -39.21%1.52B | -39.99%1.5B |
Non current deferred liabilities | ---- | 10.75%1.13B | 10.75%1.13B | ---- | ---- | ---- | 109.20%1.02B | 109.20%1.02B | ---- | ---- |
Other non current liabilities | 17.35%2.96B | -1.94%1.52B | -1.94%1.52B | 14.14%2.77B | 5.08%2.52B | 11.30%2.77B | -0.58%1.55B | -0.58%1.55B | 4.98%2.43B | 11.82%2.4B |
Total non current liabilities | 21.54%8.31B | -1.30%7.14B | -1.30%7.14B | 0.03%7.63B | 0.59%6.83B | 7.37%7.12B | -8.12%7.23B | -8.12%7.23B | 10.48%7.63B | -4.86%6.79B |
Total liabilities | -5.10%32.68B | 1.33%34.03B | 1.33%34.03B | -3.04%35.33B | 2.04%34.44B | 5.28%32.92B | 9.50%33.58B | 9.50%33.58B | 16.89%36.44B | 11.97%33.75B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B |
-common stock | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B |
Additional paid-in capital | 0.38%1.58B | 0.13%1.58B | 0.13%1.58B | 0.13%1.58B | 0.13%1.58B | 0.06%1.57B | 0.06%1.57B | 0.06%1.57B | 0.06%1.57B | 0.06%1.57B |
Retained earnings | 8.15%34.23B | 7.22%33.21B | 7.22%33.21B | 4.08%32B | 3.07%31.65B | 2.95%30.98B | 4.79%30.97B | 4.79%30.97B | 4.78%30.75B | 3.86%30.7B |
Less: Treasury stock | -0.29%1.39B | -0.43%1.4B | -0.43%1.4B | -0.43%1.4B | -0.43%1.4B | -0.92%1.4B | -0.92%1.4B | -0.92%1.4B | -0.92%1.4B | 52.33%1.4B |
Other reserves | 47.95%7.14B | 54.25%4.76B | 54.25%4.76B | 27.80%5.31B | 22.44%4.82B | 35.60%3.39B | 176.10%3.08B | 176.10%3.08B | 1,011.76%4.16B | 548.03%3.94B |
Total stockholders'equity | 12.89%42.95B | 11.00%39.54B | 11.00%39.54B | 6.63%38.89B | 5.07%38.04B | 5.25%35.94B | 10.54%35.62B | 10.54%35.62B | 16.63%36.47B | 12.39%36.21B |
Noncontrolling interests | 9.97%2.61B | 5.96%2.47B | 5.96%2.47B | 1.80%2.44B | -0.92%2.38B | 0.61%2.32B | 8.41%2.33B | 8.41%2.33B | 11.15%2.39B | 7.63%2.4B |
Total equity | 12.71%45.56B | 10.69%42.01B | 10.69%42.01B | 6.34%41.33B | 4.70%40.42B | 4.96%38.26B | 10.41%37.95B | 10.41%37.95B | 16.28%38.86B | 12.08%38.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |