(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 480.32%652.22M | -792.22%-171.49M | -98.58%24.77M | 29.66%1.74B | 101.45%1.34B | -29.50%666.12M | 11.55%944.83M | 102.13%847.03M | -75.03%419.04M | 88.42%1.68B |
Net profit before non-cash adjustment | 101.68%1.1B | 585.30%547.43M | -142.14%-112.8M | -75.30%267.69M | 55.11%1.08B | -16.47%698.79M | -7.91%836.58M | -10.28%908.4M | 2.95%1.01B | -32.59%983.51M |
Total adjustment of non-cash items | 364.20%551.27M | -64.54%118.76M | 156.22%334.89M | -65.73%130.7M | 53.63%381.39M | 25.24%248.25M | -43.05%198.22M | 1,699.43%348.07M | -117.39%-21.76M | -67.75%125.11M |
-Depreciation and amortization | -7.48%255.37M | -5.12%276.02M | 11.19%290.92M | -3.58%261.64M | 3.90%271.36M | -2.29%261.19M | 26.47%267.3M | 4.88%211.35M | 14.83%201.52M | 15.88%175.5M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.72M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 215.12%22.07M | -86.90%7M |
-Disposal profit | 101.13%1.93M | -356.74%-171.29M | -5,472.78%-37.5M | -96.58%698K | 2,341.71%20.42M | 96.80%-911K | -237.26%-28.5M | -297.92%-8.45M | 106.68%4.27M | -4,210.49%-63.88M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67.42%-28.33M | ---86.96M |
-Other non-cash items | 1,996.22%293.97M | -82.79%14.02M | 161.89%81.47M | -246.91%-131.63M | 845.02%89.6M | 70.36%-12.03M | -128.69%-40.58M | 163.92%141.45M | -336.83%-221.29M | -48.52%93.44M |
Changes in working capital | -19.75%-1B | -324.55%-837.68M | -114.71%-197.31M | 1,187.06%1.34B | 56.07%-123.4M | -212.24%-280.92M | 78.03%-89.97M | 28.38%-409.45M | -200.41%-571.72M | 159.53%569.38M |
-Change in receivables | 65.95%-837.9M | -1,630.02%-2.46B | -106.46%-142.24M | 360.18%2.2B | -89.50%-845.94M | -164.37%-446.41M | -102.55%-168.86M | 68.28%-83.37M | -124.55%-262.81M | 155.84%1.07B |
-Change in inventory | -83.11%-446.55M | -219.08%-243.87M | 11.00%204.8M | 147.36%184.5M | -149.35%-389.55M | -1,702.98%-156.23M | 80.58%-8.67M | 74.30%-44.63M | -133.75%-173.63M | 187.75%514.48M |
-Change in payables | -91.84%137.96M | 879.03%1.69B | 77.22%-217.15M | -189.23%-953.23M | 270.90%1.07B | 181.68%288.03M | 128.50%102.26M | -165.20%-358.74M | 86.68%-135.27M | -165.65%-1.02B |
-Provision for loans, leases and other losses | -18.18%143.39M | 510.20%175.26M | 52.91%-42.73M | -307.22%-90.74M | 29.97%43.79M | 329.16%33.69M | -146.32%-14.7M | --31.74M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --45.55M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.66%-39.53M | 0.11%-43.28M | 4.95%-43.32M | -3.04%-45.58M | -3.38%-44.23M | 6.46%-42.79M | 10.00%-45.74M | 0.71%-50.82M | 1.81%-51.19M | 17.78%-52.13M |
Interest received (cash flow from operating activities) | 18.93%10.15M | 7.63%8.53M | 6.30%7.93M | -0.76%7.46M | 5.85%7.51M | -5.55%7.1M | 15.16%7.51M | -5.56%6.53M | 6.64%6.91M | 9.46%6.48M |
Tax refund paid | -429.98%-255.83M | -158.72%-48.27M | 116.87%82.21M | -86.39%-487.19M | 1.30%-261.38M | 25.14%-264.82M | 5.04%-353.74M | -4.96%-372.51M | 54.35%-354.92M | -816.39%-777.47M |
Other operating cash inflow (outflow) | -300.00%-2K | 200.00%1K | -1K | 0 | 0 | 0 | 0 | 0 | 200.00%1K | -1K |
Operating cash flow | 244.20%367M | -455.52%-254.51M | -94.11%71.59M | 16.36%1.21B | 185.50%1.04B | -33.87%365.61M | 28.51%552.86M | 2,067.45%430.22M | -97.68%19.85M | 14.25%854.88M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -137.77%-119.84M | 604.80%317.26M | 86.88%-62.85M | 17.79%-479.15M | -128.16%-582.84M | 30.37%-255.45M | -229.97%-366.89M | 74.08%-111.19M | -91.54%-428.9M | -41.66%-223.92M |
Net intangibles purchase and sale | ---1.56M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---2.4M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --65M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | 3,963.78%35.2M | 23.89%-911K | 10.20%-1.2M | -0.53%-1.33M |
Net changes in other investments | -1.11%-25.5M | 7.85%-25.22M | -7.56%-27.37M | -5.10%-25.45M | 24.89%-24.22M | -366.46%-32.24M | 178.96%12.1M | -20.58%-15.32M | -21.22%-12.71M | 8.24%-10.48M |
Investing cash flow | -150.30%-146.9M | 423.69%292.04M | 82.12%-90.22M | 16.88%-504.6M | -111.01%-607.05M | 9.98%-287.69M | -150.82%-319.6M | 71.38%-127.42M | -160.75%-445.21M | 3.33%-170.74M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 49.40%-171.14M | -479.00%-338.24M | -59.70%89.25M | 634.79%221.47M | 133.17%30.14M | -4.81%-90.88M | 74.56%-86.71M | -154.05%-340.78M | 178.43%630.53M | -5,024.01%-803.99M |
Net common stock issuance | -477.36%-612K | 56.56%-106K | -6,000.00%-244K | 97.52%-4K | 99.50%-161K | 42.82%-32.14M | -5,218.45%-56.22M | 94.33%-1.06M | 0.48%-18.66M | -3,525.73%-18.75M |
Cash dividends paid | -98.96%-48.08M | 49.93%-24.16M | 28.35%-48.26M | -16.32%-67.35M | -0.91%-57.91M | -22.34%-57.38M | 0.00%-46.9M | 0.50%-46.9M | 17.11%-47.14M | -5.44%-56.87M |
Net other fund-raising expenses | 57.00%-3.54M | 23.76%-8.24M | 20.68%-10.81M | 28.85%-13.62M | -66.13%-19.15M | -51.62%-11.53M | -45.13%-7.6M | -179.66%-5.24M | -9.15%-1.87M | -171,500.00%-1.72M |
Financing cash flow | 39.75%-223.37M | -1,338.54%-370.75M | -78.69%29.93M | 398.45%140.49M | 75.47%-47.07M | 2.79%-191.93M | 49.89%-197.43M | -170.00%-393.98M | 163.87%562.87M | -2,211.84%-881.32M |
Net cash flow | ||||||||||
Beginning cash position | -10.46%2.85B | 0.36%3.19B | 36.58%3.18B | 20.14%2.32B | -5.56%1.94B | 1.78%2.05B | -4.33%2.01B | 6.99%2.1B | -9.11%1.97B | 32.72%2.16B |
Current changes in cash | 99.02%-3.27M | -3,048.56%-333.22M | -98.67%11.3M | 118.24%850.45M | 441.78%389.68M | -418.15%-114.01M | 139.30%35.84M | -166.31%-91.19M | 169.74%137.51M | -136.96%-197.18M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | --1K | ---- | ---- | ---2K | ---- | ---1K | ---- |
End cash Position | -0.11%2.85B | -10.46%2.85B | 0.36%3.19B | 36.58%3.18B | 20.14%2.32B | -5.56%1.94B | 1.78%2.05B | -4.33%2.01B | 6.99%2.1B | -9.11%1.97B |
Free cash flow | 164.30%245.24M | -242.75%-381.41M | -115.13%-111.28M | 59.53%735.41M | 327.88%460.97M | -40.06%107.73M | -42.95%179.73M | 176.53%315.02M | -165.23%-411.6M | 7.98%630.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data