(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.76%157.78M | -46.54%72.07M | -46.54%72.07M | -16.49%157.77M | 7.53%206.62M | 50.65%204.28M | 90.14%134.8M | 90.14%134.8M | 56.24%188.91M | 50.52%192.15M |
-Cash and cash equivalents | 2.39%102.55M | -14.95%32.53M | -14.95%32.53M | -37.27%80.72M | -42.51%90.82M | -6.45%100.16M | -11.01%38.25M | -11.01%38.25M | 47.35%128.68M | 76.04%157.98M |
-Including:Cash | 2.39%102.55M | -21.50%21.97M | -21.50%21.97M | -37.27%80.72M | -42.51%90.82M | -6.45%100.16M | -11.08%27.98M | -11.08%27.98M | 47.35%128.68M | 76.04%157.98M |
-Including:Cash equivalents | ---- | 2.86%10.57M | 2.86%10.57M | ---- | ---- | ---- | -10.80%10.27M | -10.80%10.27M | ---- | ---- |
-Short term investments | -46.96%55.22M | -59.05%39.54M | -59.05%39.54M | 27.92%77.05M | 238.89%115.8M | 264.88%104.12M | 245.89%96.55M | 245.89%96.55M | 79.37%60.23M | -9.88%34.17M |
Receivables | 42.16%141.31M | 5.50%120.48M | 5.50%120.48M | 18.11%131.41M | -7.96%104.47M | -32.97%99.4M | -21.82%114.2M | -21.82%114.2M | -5.52%111.27M | -3.37%113.51M |
-Accounts receivable | 0.22%41.37M | -60.20%23.45M | -60.20%23.45M | -76.28%17.29M | -26.23%27.21M | -57.62%41.28M | 121.27%58.93M | 121.27%58.93M | 82.43%72.9M | 116.47%36.88M |
-Gross accounts receivable | ---- | -60.19%23.47M | -60.19%23.47M | ---- | ---- | ---- | 120.55%58.94M | 120.55%58.94M | ---- | ---- |
-Bad debt provision | ---- | -91.37%-11.69K | -91.37%-11.69K | ---- | ---- | ---- | 93.20%-6.11K | 93.20%-6.11K | ---- | ---- |
-Other receivables | 71.95%99.94M | 75.57%97.03M | 75.57%97.03M | 197.41%114.12M | 0.83%77.27M | 14.21%58.12M | -53.73%55.26M | -53.73%55.26M | -50.69%38.37M | -23.70%76.63M |
Inventory | 27.69%130.56M | 26.80%134.29M | 26.80%134.29M | 1.90%113.14M | -28.40%89M | -17.03%102.25M | -7.53%105.91M | -7.53%105.91M | -27.20%111.03M | -13.08%124.3M |
Prepaid assets | ---- | 34.46%701.44K | 34.46%701.44K | ---- | ---- | ---- | -18.04%521.69K | -18.04%521.69K | ---- | ---- |
Restricted cash | ---- | 76.68%91.13M | 76.68%91.13M | ---- | ---- | ---- | -27.03%51.58M | -27.03%51.58M | ---- | ---- |
Tax assets-Current | -20.35%6.7M | 56.02%9.43M | 56.02%9.43M | 470.54%13.65M | 487.40%11.52M | 210.10%8.41M | 121.75%6.04M | 121.75%6.04M | -5.90%2.39M | -9.38%1.96M |
Total current assets | 5.31%436.35M | 3.64%428.1M | 3.64%428.1M | 0.57%415.97M | -4.70%411.61M | 1.10%414.34M | 1.85%413.05M | 1.85%413.05M | 5.05%413.6M | 10.67%431.92M |
Non current assets | ||||||||||
Net PPE | 11.10%3.78M | 11.20%3.86M | 11.20%3.86M | 2.11%3.54M | 3.87%3.71M | -5.26%3.4M | -6.23%3.47M | -6.23%3.47M | -8.96%3.47M | -9.19%3.57M |
-Gross PP&E | 11.10%3.78M | 8.64%9.55M | 8.64%9.55M | 2.11%3.54M | 3.87%3.71M | -5.26%3.4M | 0.97%8.79M | 0.97%8.79M | -8.96%3.47M | -9.19%3.57M |
-Accumulated depreciation | ---- | -6.97%-5.69M | -6.97%-5.69M | ---- | ---- | ---- | -6.31%-5.32M | -6.31%-5.32M | ---- | ---- |
Investment properties | 1.81%126.4M | 1.81%126.24M | 1.81%126.24M | 236.83%417.34M | 248.26%431.46M | 0.21%124.15M | 0.22%124M | 0.22%124M | -1.44%123.9M | -1.45%123.89M |
Total investment | -6.37%26.4M | -6.50%26.3M | -6.50%26.3M | -1.99%27.43M | -1.98%27.28M | 1.60%28.2M | 1.58%28.13M | 1.58%28.13M | 1.84%27.98M | -2.27%27.83M |
-Long-term equity investment | -6.37%26.4M | -6.50%26.3M | -6.50%26.3M | -1.99%27.43M | -1.98%27.28M | 1.60%28.2M | 1.58%28.13M | 1.58%28.13M | 1.84%27.98M | -2.27%27.83M |
Deferred tax assets-non current | -27.03%5.88M | -34.48%6.02M | -34.48%6.02M | -39.07%6.45M | 15.17%9.26M | -25.57%8.06M | 58.63%9.18M | 58.63%9.18M | 49.27%10.59M | 5.07%8.04M |
Other non current assets | -4.90%293.16M | -4.59%292.99M | -4.59%292.99M | ---- | ---- | 9.77%308.27M | 9.12%307.07M | 9.12%307.07M | 8.05%305.3M | -0.89%280.37M |
Total non current assets | -3.49%455.62M | -3.49%455.41M | -3.49%455.41M | -3.50%454.76M | 6.31%471.71M | 5.63%472.08M | 6.68%471.86M | 6.68%471.86M | 5.51%471.24M | -1.11%443.7M |
Total assets | 0.63%891.96M | -0.16%883.51M | -0.16%883.51M | -1.59%870.73M | 0.88%883.32M | 3.46%886.42M | 4.37%884.91M | 4.37%884.91M | 5.29%884.83M | 4.37%875.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.10%24.55M | 0.13%24.51M | 0.13%24.51M | 0.68%24.6M | 22.23%24.57M | 57.02%24.52M | 14.41%24.48M | 14.41%24.48M | 10.16%24.43M | -32.74%20.1M |
-Current debt and capital lease obligation | 0.10%24.55M | 0.13%24.51M | 0.13%24.51M | 0.68%24.6M | 22.23%24.57M | 57.02%24.52M | 14.41%24.48M | 14.41%24.48M | 10.16%24.43M | -32.74%20.1M |
-Including:Current debt | 0.10%24.45M | 0.11%24.41M | 0.11%24.41M | 0.67%24.49M | 22.32%24.47M | 57.34%24.42M | 14.45%24.38M | 14.45%24.38M | 10.19%24.33M | -32.84%20M |
-Including:Current capital Lease obligation | -1.00%99K | 4.86%104.1K | 4.86%104.1K | 5.10%103K | 4.12%101K | 4.17%100K | 4.85%99.28K | 4.85%99.28K | 4.26%98K | -2.02%97K |
Payables | 9.54%39.89M | 27.38%23.54M | 27.38%23.54M | -23.05%36.92M | -9.47%57.93M | -4.06%36.41M | -3.29%18.48M | -3.29%18.48M | -8.57%47.98M | 76.83%63.99M |
-accounts payable | 9.97%39.79M | 43.18%19.27M | 43.18%19.27M | -1.66%36.64M | -3.71%57.7M | 7.98%36.18M | 14.77%13.46M | 14.77%13.46M | -20.15%37.26M | 85.26%59.92M |
-Total tax payable | -56.41%102K | -97.17%19.08K | -97.17%19.08K | -97.40%279K | -94.40%228K | -94.74%234K | -70.29%675.29K | -70.29%675.29K | 84.46%10.72M | 5.88%4.07M |
-Other payable | ---- | -2.15%4.25M | -2.15%4.25M | ---- | ---- | ---- | -14.91%4.35M | -14.91%4.35M | ---- | ---- |
Accrued and deferred income | ---- | -23.65%18.6M | -23.65%18.6M | --0 | --0 | 59.18%1.55M | 52.46%24.36M | 52.46%24.36M | --2.52M | --717K |
Current liabilities | 3.11%64.43M | -0.99%66.65M | -0.99%66.65M | -17.91%61.51M | -2.72%82.49M | 14.56%62.49M | 19.19%67.32M | 19.19%67.32M | 0.38%74.93M | 28.36%84.8M |
Non current liabilities | ||||||||||
Non current financial liabilities | -21.48%58.3M | -20.35%62.43M | -20.35%62.43M | -20.06%65.98M | -12.11%70.1M | -11.11%74.24M | -10.20%78.38M | -10.20%78.38M | -9.37%82.53M | -15.88%79.76M |
-Long term debt and capital lease obligation | -21.48%58.3M | -20.35%62.43M | -20.35%62.43M | -20.06%65.98M | -12.11%70.1M | -11.11%74.24M | -10.20%78.38M | -10.20%78.38M | -9.37%82.53M | -15.88%79.76M |
-Including:Long term debt | -22.00%57.85M | -20.85%61.96M | -20.85%61.96M | -19.96%65.95M | -12.01%70.05M | -11.02%74.17M | -10.11%78.28M | -10.11%78.28M | -9.28%82.4M | -15.82%79.61M |
-Including:Long term capital lease obligation | 468.35%449K | 350.84%469.34K | 350.84%469.34K | -79.07%27K | -65.58%53K | -55.87%79K | -48.82%104.1K | -48.82%104.1K | -43.17%129K | -38.65%154K |
Non current deferred liabilities | --691K | --691.1K | --691.1K | ---- | ---- | ---- | --0 | --0 | --0 | -44.58%731K |
Total non current liabilities | -20.55%58.99M | -19.47%63.12M | -19.47%63.12M | -20.06%65.98M | -12.91%70.1M | -11.77%74.24M | -11.27%78.38M | -11.27%78.38M | -9.92%82.53M | -16.27%80.49M |
Total liabilities | -9.74%123.42M | -10.93%129.77M | -10.93%129.77M | -19.03%127.49M | -7.68%152.6M | -1.41%136.73M | 0.61%145.7M | 0.61%145.7M | -5.30%157.45M | 1.91%165.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | 0.72%291.3M | 0.76%291.3M | 0.76%291.3M | 1.01%291.3M | 1.05%291.3M |
-common stock | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | 0.00%291.3M | 0.72%291.3M | 0.76%291.3M | 0.76%291.3M | 1.01%291.3M | 1.05%291.3M |
Retained earnings | 3.14%476.96M | 2.30%462.03M | 2.30%462.03M | 3.94%456.76M | 5.15%443.88M | 7.38%462.43M | 8.69%451.62M | 8.69%451.62M | 13.57%439.47M | 8.38%422.15M |
Total stockholders'equity | 1.93%768.26M | 1.40%753.33M | 1.40%753.33M | 2.37%748.07M | 3.05%735.18M | 4.55%753.73M | 5.27%742.92M | 5.27%742.92M | 8.01%730.77M | 5.08%713.45M |
Noncontrolling interests | 106.95%281K | 110.87%404.26K | 110.87%404.26K | -42.36%-4.83M | -42.51%-4.45M | -40.03%-4.04M | -39.14%-3.72M | -39.14%-3.72M | -38.37%-3.39M | -40.40%-3.12M |
Total equity | 2.52%768.54M | 1.97%753.73M | 1.97%753.73M | 2.18%743.24M | 2.87%730.73M | 4.40%749.68M | 5.14%739.2M | 5.14%739.2M | 7.90%727.38M | 4.96%710.33M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data