Land Business
8944
Hokushin
7897
Migalo Holdings
5535
GFA
8783
WASH House
6537
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.68%1.28B | -35.54%1.19B | -35.54%1.19B | 30.29%1.14B | -3.06%1.23B | 4.50%1.69B | 20.79%1.85B | 20.79%1.85B | 24.33%874.42M | -22.10%1.27B |
-Cash and cash equivalents | 4.68%1.28B | -35.54%1.19B | -35.54%1.19B | 30.29%1.14B | -3.06%1.23B | 4.50%1.69B | 20.79%1.85B | 20.79%1.85B | 24.33%874.42M | -22.10%1.27B |
Receivables | -21.12%1.1B | 21.02%1.17B | 21.02%1.17B | 1.49%1.45B | 28.42%1.39B | 4.49%1.1B | -4.61%964.69M | -4.61%964.69M | 17.02%1.43B | 11.75%1.08B |
-Accounts receivable | -21.12%1.1B | 21.02%1.17B | 21.02%1.17B | 1.49%1.45B | 28.42%1.39B | 4.49%1.1B | -4.61%964.69M | -4.61%964.69M | 17.02%1.43B | 11.75%1.08B |
-Gross accounts receivable | -21.12%1.1B | 21.02%1.17B | 21.02%1.17B | 1.49%1.45B | 28.42%1.39B | 4.49%1.1B | -4.61%964.69M | -4.61%964.69M | 17.02%1.43B | 11.75%1.08B |
Inventory | 23.44%2.33B | 3.29%2.19B | 3.29%2.19B | -14.12%1.97B | -16.50%1.88B | -6.12%1.93B | 9.65%2.12B | 9.65%2.12B | 28.37%2.3B | 35.38%2.26B |
Other current assets | -17.95%1.21B | 2.00%1.29B | 2.00%1.29B | 2.86%1.36B | 31.72%1.47B | 21.90%1.31B | 15.67%1.26B | 15.67%1.26B | 9.91%1.32B | -6.48%1.12B |
Total current assets | -1.00%5.92B | -5.81%5.83B | -5.81%5.83B | -0.01%5.91B | 4.40%5.98B | 3.96%6.03B | 11.31%6.19B | 11.31%6.19B | 20.46%5.91B | 4.90%5.72B |
Non current assets | ||||||||||
Net PPE | 4.34%11.72B | -2.50%10.91B | -2.50%10.91B | -2.66%11.41B | -4.78%11.23B | -1.03%11.13B | 4.23%11.19B | 4.23%11.19B | 12.24%11.73B | 12.78%11.79B |
-Gross PP&E | 9.00%20.6B | 2.37%18.86B | 2.37%18.86B | -5.55%17.95B | 0.05%18.9B | 3.46%18.54B | 8.06%18.42B | 8.06%18.42B | 15.02%19B | 15.31%18.89B |
-Accumulated depreciation | -15.84%-8.89B | -9.90%-7.95B | -9.90%-7.95B | 10.21%-6.53B | -8.08%-7.67B | -11.05%-7.41B | -14.57%-7.23B | -14.57%-7.23B | -19.79%-7.28B | -19.77%-7.1B |
Total investment | 14.66%813.08M | 54.11%804.74M | 54.11%804.74M | 27.57%683.45M | 57.58%709.12M | 28.36%603.63M | 12.26%522.18M | 12.26%522.18M | 22.26%535.76M | -2.87%450.02M |
-Financial asset investment | 14.66%813.08M | 54.11%804.74M | 54.11%804.74M | 27.57%683.45M | 57.58%709.12M | 28.36%603.63M | 12.26%522.18M | 12.26%522.18M | 22.26%535.76M | -2.87%450.02M |
-Including:Available-for-sale securities | 14.66%813.08M | 54.11%804.74M | 54.11%804.74M | 27.57%683.45M | 57.58%709.12M | 28.36%603.63M | 12.26%522.18M | 12.26%522.18M | 22.26%535.76M | -2.87%450.02M |
Goodwill and other intangible assets | -27.41%6.42M | -25.46%7.69M | -25.46%7.69M | -30.77%8.73M | -30.02%8.84M | -25.04%9.54M | -22.93%10.32M | -22.93%10.32M | -7.60%12.61M | -12.88%12.63M |
Defined pension benefit | 60.64%50.44M | 500.40%44.71M | 500.40%44.71M | 1,165.02%33.19M | 502.01%31.4M | 352.25%34.53M | 1.50%7.45M | 1.50%7.45M | --2.62M | --5.22M |
Deferred tax assets-non current | -65.75%24.4M | -78.11%29.18M | -78.11%29.18M | -41.45%78.1M | -55.24%71.23M | -32.33%105.55M | -16.26%133.31M | -16.26%133.31M | -27.18%133.4M | -3.44%159.13M |
Other non current assets | -22.81%72.28M | -6.66%85.3M | -6.66%85.3M | 8.09%96.08M | 8.06%93.64M | -9.56%85.49M | -2.05%91.4M | -2.05%91.4M | -12.52%88.9M | -8.73%86.66M |
Total non current assets | 4.44%12.68B | -0.60%11.88B | -0.60%11.88B | -1.48%12.31B | -2.90%12.14B | -0.15%11.97B | 4.19%11.95B | 4.19%11.95B | 11.76%12.5B | 11.72%12.51B |
Total assets | 2.65%18.6B | -2.38%17.72B | -2.38%17.72B | -1.01%18.23B | -0.61%18.12B | 1.19%18B | 6.51%18.15B | 6.51%18.15B | 14.42%18.41B | 9.48%18.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.63%5.55B | -2.40%5.32B | -2.40%5.32B | 0.62%5.55B | -0.90%5.41B | -0.43%5.52B | 3.28%5.45B | 3.28%5.45B | 14.68%5.52B | 1.67%5.46B |
-Current debt and capital lease obligation | 2.63%5.55B | -2.40%5.32B | -2.40%5.32B | 0.62%5.55B | -0.90%5.41B | -0.43%5.52B | 3.28%5.45B | 3.28%5.45B | 14.68%5.52B | 1.67%5.46B |
-Including:Current debt | 2.63%5.55B | -2.40%5.32B | -2.40%5.32B | 0.62%5.55B | -0.90%5.41B | -0.43%5.52B | 3.28%5.45B | 3.28%5.45B | 14.68%5.52B | 1.67%5.46B |
Payables | -15.60%373.04M | 16.55%472.12M | 16.55%472.12M | -6.89%313.12M | 21.08%441.99M | 13.75%371.59M | -2.95%405.08M | -2.95%405.08M | 5.39%336.27M | -10.65%365.03M |
-accounts payable | -5.23%218.71M | 67.94%310.41M | 67.94%310.41M | -1.35%222.5M | 20.80%230.79M | 4.20%258.76M | -29.46%184.83M | -29.46%184.83M | 3.72%225.54M | -4.48%191.06M |
-Total tax payable | -26.93%154.33M | -26.58%161.71M | -26.58%161.71M | -18.17%90.61M | 21.40%211.2M | 44.05%112.84M | 41.77%220.25M | 41.77%220.25M | 8.97%110.73M | -16.58%173.97M |
Pension and other retirement benefit plans | 5.97%92.36M | 3.78%77.58M | 3.78%77.58M | 4.18%39.55M | 0.97%87.16M | -2.55%116.34M | -2.82%74.75M | -2.82%74.75M | -3.55%37.96M | -2.71%86.32M |
Accrued and deferred income | 141.07%33.38M | -71.41%11.19M | -71.41%11.19M | -50.86%23.07M | -62.28%13.85M | -31.74%28.44M | 20.45%39.13M | 20.45%39.13M | --46.94M | --36.72M |
Other current liabilities | 10.85%915.27M | 11.31%831.96M | 11.31%831.96M | 23.91%850.17M | 39.00%825.7M | -0.98%719.44M | 30.46%747.41M | 30.46%747.41M | -28.69%686.13M | -30.01%594.04M |
Current liabilities | 2.77%6.97B | -0.07%6.72B | -0.07%6.72B | 2.30%6.78B | 3.63%6.78B | -0.03%6.76B | 5.32%6.72B | 5.32%6.72B | 8.04%6.63B | -2.59%6.54B |
Non current liabilities | ||||||||||
Non current financial liabilities | -58.85%283.87M | -55.83%420.9M | -55.83%420.9M | -26.86%568.02M | -23.80%689.79M | -23.21%810.59M | -21.69%952.91M | -21.69%952.91M | -17.67%776.63M | -18.50%905.27M |
-Long term debt and capital lease obligation | -58.85%283.87M | -55.83%420.9M | -55.83%420.9M | -26.86%568.02M | -23.80%689.79M | -23.21%810.59M | -21.69%952.91M | -21.69%952.91M | -17.67%776.63M | -18.50%905.27M |
-Including:Long term debt | -58.85%283.87M | -55.83%420.9M | -55.83%420.9M | -26.86%568.02M | -23.80%689.79M | -23.21%810.59M | -21.69%952.91M | -21.69%952.91M | -17.67%776.63M | -18.50%905.27M |
Long term provisions | 0.02%5.4M | 0.02%5.4M | 0.02%5.4M | 0.17%5.4M | 0.17%5.4M | 0.17%5.4M | 0.17%5.4M | 0.17%5.4M | 0.17%5.39M | 0.17%5.39M |
Long term pension and other post-retirement benefit plans | 6.75%502.35M | -9.91%467.97M | -9.91%467.97M | -6.97%477.42M | -8.33%470.57M | 5.08%535.88M | 2.28%519.44M | 2.28%519.44M | 2.19%513.17M | 4.21%513.35M |
Other non current liabilities | -0.05%2M | -0.10%2M | -0.10%2M | 0.00%2M | 0.05%2M | -4.71%2M | -49.15%2M | -49.15%2M | -61.29%2M | -63.54%2M |
Total non current liabilities | -32.04%793.62M | -39.43%896.26M | -39.43%896.26M | -18.84%1.05B | -18.11%1.17B | -13.94%1.35B | -14.66%1.48B | -14.66%1.48B | -10.91%1.3B | -11.66%1.43B |
Total liabilities | -2.35%7.76B | -7.17%7.61B | -7.17%7.61B | -1.16%7.83B | -0.26%7.95B | -2.66%8.11B | 1.05%8.2B | 1.05%8.2B | 4.41%7.92B | -4.35%7.97B |
Shareholders'equity | ||||||||||
Share capital | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M |
-common stock | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M |
Additional paid-in capital | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M |
Retained earnings | 2.06%8.78B | -0.79%8.5B | -0.79%8.5B | -1.56%8.69B | -0.91%8.6B | 2.41%8.45B | 7.06%8.56B | 7.06%8.56B | 13.84%8.83B | 14.48%8.68B |
Less: Treasury stock | 0.77%36.41M | 0.87%36.31M | 0.87%36.31M | 0.71%36.22M | 0.47%36.13M | 0.32%36M | 0.32%36M | 0.32%36M | 0.45%35.96M | 0.45%35.96M |
Other reserves | 443.74%586.73M | 271.72%161.33M | 271.72%161.33M | 63.39%238.08M | 72.07%107.91M | 89.84%-28.22M | 82.27%-93.95M | 82.27%-93.95M | 120.87%145.71M | 108.86%62.71M |
Total stockholders'equity | 6.63%10.55B | 1.94%9.84B | 1.94%9.84B | -0.45%10.12B | -0.34%9.9B | 4.89%9.61B | 11.56%9.66B | 11.56%9.66B | 23.25%10.16B | 23.16%9.93B |
Noncontrolling interests | 3.79%286.03M | -10.83%258.57M | -10.83%258.57M | -14.73%279.11M | -16.81%275.58M | -5.23%276.07M | 8.86%289.96M | 8.86%289.96M | 26.74%327.32M | 28.74%331.25M |
Total equity | 6.55%10.84B | 1.57%10.1B | 1.57%10.1B | -0.89%10.39B | -0.88%10.17B | 4.58%9.89B | 11.48%9.95B | 11.48%9.95B | 23.35%10.49B | 23.34%10.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |