Wintest
6721
Fit Easy
212A
Ridge-i
5572
Beaglee
3981
Tanseisha
9743
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.07%876.7M | -1.61%1.27B | -33.10%1.29B | 20.17%1.93B | 4.56%1.61B | 19.46%1.54B | -4.26%1.29B | 6.24%1.34B | 71.27%1.27B | 70.05%738.95M |
Net profit before non-cash adjustment | -66.18%357.15M | -27.69%1.06B | 48.01%1.46B | -25.65%986.53M | 44.63%1.33B | -48.17%917.45M | 14.55%1.77B | 195.87%1.55B | -33.60%522.29M | 25.01%786.6M |
Total adjustment of non-cash items | -12.93%869.58M | 208.61%998.69M | -45.17%323.61M | 40.84%590.16M | -38.60%419.03M | 478.82%682.51M | -67.03%117.91M | 82.42%357.67M | -39.44%196.07M | 510.92%323.74M |
-Depreciation and amortization | 7.30%658.1M | 23.22%613.31M | 16.61%497.74M | -5.63%426.85M | 6.41%452.33M | 68.55%425.09M | 8.97%252.21M | 21.08%231.43M | 5.69%191.15M | 17.86%180.86M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 170.23%22.41M | -43.91%8.29M |
-Share of associates | 1,024.07%11.53M | -70.28%1.03M | -56.86%3.45M | 29.34%8M | -11.69%6.19M | --7.01M | ---- | ---- | ---- | ---- |
-Disposal profit | 17,266.31%32.1M | -122.45%-187K | -76.29%833K | 45.51%3.51M | 356.64%2.42M | -201.29%-941K | 106.20%929K | -219.55%-14.98M | 199.71%12.53M | 116.41%4.18M |
-Net exchange gains and losses | -146.70%-12.77M | 7,535.75%27.34M | -98.62%358K | 357.34%26.02M | -6.38%-10.11M | -200.45%-9.5M | 319.29%9.46M | -128.55%-4.31M | 523.75%15.11M | 94.36%-3.57M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.59%9.1M | 178.42%7.48M |
-Other non-cash items | -49.44%180.61M | 299.80%357.21M | -242.13%-178.78M | 495.75%125.78M | -112.18%-31.78M | 280.30%260.86M | -199.42%-144.68M | 368.37%145.53M | -142.87%-54.23M | 532.89%126.49M |
Changes in working capital | 55.28%-350.03M | -59.37%-782.76M | -238.13%-491.16M | 357.57%355.57M | -122.28%-138.05M | 89.66%-62.11M | -7.58%-600.76M | -202.05%-558.44M | 247.35%547.24M | -49.94%-371.39M |
-Change in receivables | -34.26%-303.25M | -219.95%-225.86M | -52.74%188.3M | 134.38%398.43M | 356.44%169.99M | 87.05%-66.29M | -34.42%-511.76M | -233.08%-380.73M | 174.64%286.08M | -325.24%-383.26M |
-Change in inventory | 63.29%-17.64M | 87.67%-48.04M | -287.77%-389.58M | 42.15%-100.47M | 14.37%-173.66M | -75.78%-202.8M | 25.87%-115.38M | -440.71%-155.64M | -139.69%-28.79M | -29.01%72.53M |
-Change in payables | 102.27%11.49M | -70.00%-505.87M | -476.71%-297.58M | 146.29%78.99M | -198.77%-170.65M | 2,512.71%172.77M | 85.94%-7.16M | -117.57%-50.93M | 577.97%289.94M | 76.64%-60.66M |
-Provision for loans, leases and other losses | -1,260.62%-40.63M | -138.78%-2.99M | 136.01%7.7M | -158.96%-21.38M | 5.99%36.26M | 2.05%34.21M | 43.97%33.53M | --23.29M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.57M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -54.08%-129.62M | -78.06%-84.13M | -17.77%-47.25M | 29.50%-40.12M | 14.50%-56.91M | -815.53%-66.56M | -2.32%-7.27M | 10.28%-7.11M | 7.00%-7.92M | -1.55%-8.52M |
Interest received (cash flow from operating activities) | -0.53%21.79M | 14.27%21.9M | 5.24%19.17M | -14.63%18.21M | 21.03%21.33M | 10.21%17.63M | -13.13%15.99M | 15.80%18.41M | -28.45%15.9M | -35.55%22.22M |
Tax refund paid | -27.21%-395.27M | 13.49%-310.74M | 28.69%-359.2M | -46.71%-503.72M | 32.36%-343.34M | -0.96%-507.59M | -139.76%-502.75M | 26.19%-209.69M | -4.32%-284.09M | -603.24%-272.32M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | -58.44%373.6M | -0.71%898.87M | -35.64%905.32M | 14.45%1.41B | 25.24%1.23B | 23.71%981.33M | -30.79%793.27M | 15.83%1.15B | 106.00%989.48M | 13.85%480.33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 29.56%-130.82M | 72.41%-185.71M | 68.65%-673.22M | -251.32%-2.15B | 79.00%-611.23M | -97.47%-2.91B | -103.63%-1.47B | 46.77%-723.94M | -39.77%-1.36B | -153.47%-973.13M |
Net intangibles purchase and sale | -14.21%-1.09M | 46.18%-950K | 85.41%-1.77M | -208.15%-12.1M | -359.60%-3.93M | 73.93%-854K | -24.94%-3.28M | 21.57%-2.62M | -20,993.75%-3.34M | 101.60%16K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---56.13M | ---- | ---- | ---- | ---- |
Net investment product transactions | -5.88%-1.48M | -7.64%-1.39M | -1.25%-1.3M | -1.35%-1.28M | -1.28%-1.26M | -7.88%-1.25M | -1.23%-1.16M | -6.64%-1.14M | -1.33%-1.07M | 1.95%-1.06M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---4.1M | ---- | ---- | -733.33%-10M | 67.28%-1.2M | ---3.67M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | 513.46%3.19M | -76.30%520K | -72.46%2.19M | 27.35%7.97M | -64.44%6.26M | 126.13%17.59M | 11.29%7.78M | 30.92%6.99M | 790.00%5.34M |
Net changes in other investments | --327K | ---- | ---1K | ---- | ---- | ---1K | ---- | ---1K | ---- | 300.00%2K |
Investing cash flow | 28.03%-133.05M | 72.64%-184.86M | 68.75%-675.76M | -255.44%-2.16B | 79.46%-608.45M | -101.43%-2.96B | -103.99%-1.47B | 47.02%-721.12M | -40.50%-1.36B | -150.59%-968.83M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -154.75%-797.78M | -292.64%-313.17M | -110.19%-79.76M | 3,124.87%782.74M | -91.35%24.27M | -84.60%280.76M | 647.13%1.82B | -61.08%244M | 6.65%626.97M | 2,184.61%587.86M |
Net common stock issuance | -172.17%-313K | 72.81%-115K | -195.80%-423K | 70.33%-143K | 86.91%-482K | 30.77%-3.68M | -71.52%-5.32M | -44.32%-3.1M | -72.39%-2.15M | -284.57%-1.25M |
Cash dividends paid | 0.01%-108.49M | -0.12%-108.5M | 1.60%-108.36M | -2.15%-110.13M | 0.35%-107.81M | 0.61%-108.19M | -0.27%-108.86M | -0.02%-108.57M | -0.03%-108.55M | 0.28%-108.51M |
Net other fund-raising expenses | 99.72%-1K | 73.95%-352K | -9.22%-1.35M | 17.70%-1.24M | 58.33%-1.5M | -9.10%-3.61M | 8.32%-3.31M | 0.00%-3.61M | -99.89%-3.61M | 24.96%-1.8M |
Financing cash flow | -114.76%-906.58M | -122.29%-422.13M | -128.29%-189.9M | 884.87%671.23M | -151.74%-85.52M | -90.31%165.28M | 1,224.95%1.71B | -74.89%128.72M | 7.64%512.67M | 440.82%476.3M |
Net cash flow | ||||||||||
Beginning cash position | 20.79%1.85B | 3.85%1.53B | -5.78%1.47B | 42.72%1.57B | -62.42%1.1B | 55.47%2.92B | 38.82%1.88B | 5.40%1.35B | 1.02%1.28B | -0.54%1.27B |
Current changes in cash | -328.18%-666.04M | 635.95%291.89M | 146.77%39.66M | -115.85%-84.8M | 129.46%535.06M | -276.73%-1.82B | 85.61%1.03B | 292.92%553.74M | 1,254.60%140.93M | 88.32%-12.21M |
Effect of exchange rate changes | -67.07%8.72M | 54.48%26.47M | 403.63%17.14M | 91.53%-5.64M | -1,225.68%-66.6M | -137.72%-5.02M | 146.05%13.32M | 59.62%-28.92M | -385.06%-71.63M | -74.24%25.13M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | 200.00%1K | ---1K | ---- | --1K | ---- | ---- | 200.00%1K |
End cash Position | -35.54%1.19B | 20.79%1.85B | 3.85%1.53B | -5.78%1.47B | 42.72%1.57B | -62.42%1.1B | 55.47%2.92B | 38.82%1.88B | 5.40%1.35B | 1.02%1.28B |
Free cash flow | -66.08%241.52M | 209.13%711.94M | 130.58%230.31M | -222.69%-753.06M | 131.77%613.76M | -182.33%-1.93B | -263.24%-684.31M | 212.03%419.21M | 24.20%-374.18M | -14,085.14%-493.64M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |