(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.35%28.61M | -8.08%31.44M | -8.08%31.44M | -22.67%30.42M | -18.89%29.17M | 7.68%34.61M | -2.73%34.2M | -2.73%34.2M | 12.84%39.33M | 20.08%35.96M |
-Cash and cash equivalents | -44.31%12.25M | -11.71%18.64M | -11.71%18.64M | -32.71%16.58M | -26.68%14.71M | 35.89%22M | 18.80%21.11M | 18.80%21.11M | 30.21%24.63M | 45.03%20.06M |
-Including:Cash | -44.31%12.25M | -11.71%18.64M | -11.71%18.64M | -32.71%16.58M | -26.68%14.71M | 35.89%22M | 18.80%21.11M | 18.80%21.11M | 30.21%24.63M | 45.03%20.06M |
-Short term investments | 29.66%16.35M | -2.22%12.8M | -2.22%12.8M | -5.85%13.84M | -9.06%14.46M | -20.94%12.61M | -24.73%13.09M | -24.73%13.09M | -7.78%14.7M | -1.33%15.9M |
Receivables | 39.71%62.05M | 12.17%55.09M | 12.17%55.09M | 31.94%51.32M | 15.24%49.34M | -4.31%44.41M | 8.16%49.12M | 8.16%49.12M | 43.97%38.9M | 32.58%42.82M |
-Accounts receivable | 17.56%26.14M | -13.57%25.62M | -13.57%25.62M | -44.97%21.41M | -44.26%23.87M | -52.09%22.23M | 21.10%29.64M | 21.10%29.64M | 43.97%38.9M | 32.57%42.81M |
-Gross accounts receivable | ---- | -15.99%26.87M | -15.99%26.87M | ---- | ---- | ---- | 25.77%31.99M | 25.77%31.99M | ---- | ---- |
-Bad debt provision | ---- | 46.67%-1.25M | 46.67%-1.25M | ---- | ---- | ---- | -145.45%-2.34M | -145.45%-2.34M | ---- | ---- |
-Other receivables | 61.92%35.91M | 51.34%29.47M | 51.34%29.47M | --29.91M | 849,066.67%25.48M | 1,108,900.00%22.18M | -6.97%19.47M | -6.97%19.47M | ---- | --3K |
Inventory | -18.18%18K | -23.81%16K | -23.81%16K | -98.80%22K | 0.00%22K | -21.43%22K | -22.22%21K | -22.22%21K | 5,270.59%1.83M | -31.25%22K |
Prepaid assets | ---- | -1.74%958K | -1.74%958K | -73.61%1.82M | -31.90%2.43M | -43.78%1.88M | -10.47%975K | -10.47%975K | 51.21%6.88M | -59.13%3.56M |
Restricted cash | ---- | --212.74K | --212.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax assets-Current | 53.32%2.87M | 258.77%2.74M | 258.77%2.74M | 124.75%454K | 1,789.26%2.29M | 3,069.49%1.87M | 51.59%764K | 51.59%764K | 21.69%202K | 9.01%121K |
Deferred assets-current | 59.31%5.1M | 24.16%1.82M | 24.16%1.82M | --6.58M | --4.84M | --3.2M | 709.39%1.47M | 709.39%1.47M | ---- | ---- |
Total current assets | 14.70%98.64M | 6.63%92.28M | 6.63%92.28M | 3.98%90.6M | 6.79%88.08M | 4.89%86M | 5.06%86.54M | 5.06%86.54M | 30.79%87.13M | 16.01%82.48M |
Non current assets | ||||||||||
Net PPE | -9.17%5.28M | -0.24%5.5M | -0.24%5.5M | 31.80%5.6M | 54.06%6.02M | 116.63%5.81M | 87.23%5.51M | 87.23%5.51M | 106.27%4.25M | 168.57%3.91M |
-Gross PP&E | -9.17%5.28M | 3.80%13.29M | 3.80%13.29M | 31.80%5.6M | 54.06%6.02M | 116.63%5.81M | 31.40%12.8M | 31.40%12.8M | 106.27%4.25M | 168.57%3.91M |
-Accumulated depreciation | ---- | -6.84%-7.79M | -6.84%-7.79M | ---- | ---- | ---- | -7.22%-7.29M | -7.22%-7.29M | ---- | ---- |
Total investment | -15.25%100K | -41.18%100K | -41.18%100K | -71.26%100K | -86.88%45K | -62.06%118K | -95.25%170K | -95.25%170K | -90.20%348K | -90.33%343K |
-Long-term equity investment | ---- | --0 | --0 | --0 | -122.63%-55K | -91.47%18K | -63.54%70K | -63.54%70K | 54.04%248K | 53.80%243K |
-Financial asset investment | ---- | 0.00%100K | 0.00%100K | ---- | ---- | ---- | -97.05%100K | -97.05%100K | ---- | ---- |
-Including:Available-for-sale securities | ---- | 0.00%100K | 0.00%100K | ---- | ---- | ---- | -97.05%100K | -97.05%100K | ---- | ---- |
-Other investment | 0.00%100K | ---- | ---- | 0.00%100K | 0.00%100K | 0.00%100K | ---- | ---- | -97.05%100K | -97.05%100K |
Goodwill and other intangible assets | -9.28%33.04M | -8.35%33.96M | -8.35%33.96M | -4.90%35.08M | -5.43%35.68M | -5.49%36.42M | -5.80%37.05M | -5.80%37.05M | 1.93%36.89M | 1.15%37.73M |
-Goodwill | -0.47%29.81M | -0.47%29.81M | -0.47%29.81M | 1.29%29.97M | 1.22%29.95M | 1.22%29.95M | 1.22%29.95M | 1.22%29.95M | 12.41%29.59M | 12.41%29.59M |
-Other intangible assets | -50.07%3.23M | -41.57%4.15M | -41.57%4.15M | -29.96%5.11M | -29.62%5.73M | -27.67%6.47M | -27.10%7.1M | -27.10%7.1M | -26.03%7.3M | -25.85%8.14M |
Deferred tax assets-non current | --859K | 347.40%859K | 347.40%859K | ---- | ---- | ---- | --192K | --192K | ---- | ---- |
Total non current assets | -7.25%39.28M | -5.84%40.42M | -5.84%40.42M | -1.70%40.78M | -0.56%41.74M | 1.98%42.35M | -6.40%42.93M | -6.40%42.93M | -0.76%41.48M | -0.77%41.97M |
Total assets | 7.46%137.92M | 2.49%132.7M | 2.49%132.7M | 2.15%131.38M | 4.31%129.82M | 3.91%128.34M | 0.96%129.47M | 0.96%129.47M | 18.62%128.61M | 9.75%124.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 128.61%855K | 50.07%1.02M | 50.07%1.02M | -4.85%588K | -6.77%758K | -54.05%374K | -28.32%681K | -28.32%681K | -46.26%618K | 21.52%813K |
-Current debt and capital lease obligation | 128.61%855K | 50.07%1.02M | 50.07%1.02M | -4.85%588K | -6.77%758K | -54.05%374K | -28.32%681K | -28.32%681K | -46.26%618K | 21.52%813K |
-Including:Current debt | -4.31%111K | 1.72%118K | 1.72%118K | 225.64%254K | 50.65%116K | 118.87%116K | 36.47%116K | 36.47%116K | --78K | --77K |
-Including:Current capital Lease obligation | 188.37%744K | 60.00%904K | 60.00%904K | -38.15%334K | -12.77%642K | -66.10%258K | -34.68%565K | -34.68%565K | -53.04%540K | 10.01%736K |
Payables | 38.76%18.09M | -7.11%10.78M | -7.11%10.78M | 21.04%18.71M | 9.63%12.98M | 1.50%13.04M | 34.39%11.61M | 34.39%11.61M | 70.43%15.46M | -9.06%11.84M |
-accounts payable | -18.49%3.76M | -35.00%3.52M | -35.00%3.52M | 16.29%6.93M | 104.11%6.06M | 67.75%4.61M | 204.67%5.42M | 204.67%5.42M | 182.83%5.96M | 48.20%2.97M |
-Total tax payable | ---- | 14.77%4.41M | 14.77%4.41M | ---- | ---- | ---- | -34.49%3.84M | -34.49%3.84M | ---- | ---- |
-Other payable | 70.10%14.33M | 21.44%2.86M | 21.44%2.86M | 24.03%11.78M | -21.96%6.93M | -16.54%8.43M | 135.34%2.35M | 135.34%2.35M | 36.40%9.5M | -19.46%8.88M |
Current deferred liabilities | 58.45%2.37M | ---- | ---- | -58.30%960K | -47.88%1.73M | -55.27%1.5M | ---- | ---- | 47.94%2.3M | 62.48%3.32M |
Accrued and deferred income | 14.96%9.3M | 41.18%15.59M | 41.18%15.59M | -0.96%7.35M | 76.32%11.79M | 22.11%8.09M | -22.90%11.04M | -22.90%11.04M | 13.85%7.42M | 6.91%6.68M |
Current liabilities | 33.13%30.62M | 17.41%27.39M | 17.41%27.39M | 7.02%27.61M | 20.28%27.26M | -2.68%23M | -2.42%23.33M | -2.42%23.33M | 41.02%25.8M | 3.06%22.66M |
Non current liabilities | ||||||||||
Non current financial liabilities | -30.22%1.52M | -23.86%1.6M | -23.86%1.6M | 8.24%1.96M | 8.09%2.05M | 27.87%2.18M | 16.15%2.1M | 16.15%2.1M | 496.70%1.81M | 471.60%1.89M |
-Long term debt and capital lease obligation | -30.22%1.52M | -23.86%1.6M | -23.86%1.6M | 8.24%1.96M | 8.09%2.05M | 27.87%2.18M | 16.15%2.1M | 16.15%2.1M | 496.70%1.81M | 471.60%1.89M |
-Including:Long term debt | -20.34%419K | -19.93%442K | -19.93%442K | 15.54%461K | 17.26%496K | 17.67%526K | 33.01%552K | 33.01%552K | --399K | --423K |
-Including:Long term capital lease obligation | -33.35%1.11M | -25.26%1.16M | -25.26%1.16M | 6.17%1.5M | 5.45%1.55M | 31.48%1.66M | 11.13%1.55M | 11.13%1.55M | 365.02%1.41M | 343.81%1.47M |
Non current deferred liabilities | 10.29%300K | -35.09%333K | -35.09%333K | -60.36%178K | -50.72%239K | -44.38%272K | -2.84%513K | -2.84%513K | -16.85%449K | -16.09%485K |
Total non current liabilities | -25.73%1.82M | -26.06%1.93M | -26.06%1.93M | -5.41%2.14M | -3.91%2.28M | 11.79%2.46M | 11.86%2.61M | 11.86%2.61M | 167.73%2.26M | 161.50%2.38M |
Total liabilities | 27.45%32.44M | 13.03%29.32M | 13.03%29.32M | 6.02%29.74M | 17.98%29.54M | -1.45%25.45M | -1.15%25.94M | -1.15%25.94M | 46.61%28.06M | 9.35%25.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M |
-common stock | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M |
Retained earnings | 171.20%1.27M | 25.87%-470K | 25.87%-470K | 51.04%-2.36M | 31.02%-3.84M | 69.73%-1.78M | 68.69%-634K | 68.69%-634K | 61.33%-4.82M | 63.11%-5.57M |
Other reserves | -476.92%-375K | 3.04%-414K | 3.04%-414K | 20.12%-270K | 23.87%-236K | 86.71%-65K | 4.90%-427K | 4.90%-427K | 35.25%-338K | 39.92%-310K |
Other equity interest | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M |
Total stockholders'equity | 2.71%103.67M | 0.17%101.89M | 0.17%101.89M | 2.59%100.14M | 1.86%98.7M | 4.70%100.93M | 1.41%101.71M | 1.41%101.71M | 8.72%97.62M | 11.17%96.9M |
Noncontrolling interests | -7.81%1.81M | -18.19%1.48M | -18.19%1.48M | -49.30%1.49M | -37.28%1.58M | 53.17%1.96M | 7.34%1.81M | 7.34%1.81M | 690.96%2.94M | -24.47%2.52M |
Total equity | 2.51%105.47M | -0.15%103.38M | -0.15%103.38M | 1.07%101.64M | 0.87%100.28M | 5.33%102.89M | 1.51%103.53M | 1.51%103.53M | 12.63%100.56M | 9.85%99.41M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data