(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -58.79%430.7M | -18.63%1.05B | 73.84%1.28B | 30.65%738.82M | 12.16%565.49M | -46.43%504.17M | 66.96%941.21M | -24.79%563.73M | -4.71%749.59M | 42.63%786.64M |
Net profit before non-cash adjustment | -47.95%375.67M | 1,246.05%721.7M | -127.89%-62.97M | 673.94%225.78M | -107.61%-39.34M | 242.02%517.16M | -70.15%151.21M | -16.35%506.52M | 514.84%605.49M | -149.56%-145.96M |
Total adjustment of non-cash items | 2.50%381.47M | -68.35%372.17M | 95.72%1.18B | 7.37%600.8M | 9.63%559.58M | -47.31%510.42M | 182.27%968.68M | 2.79%343.18M | -47.86%333.86M | 91.34%640.29M |
-Depreciation and amortization | -11.02%313.52M | -25.06%352.33M | -1.31%470.18M | -3.55%476.41M | 26.29%493.94M | -0.34%391.12M | 29.90%392.44M | 21.11%302.11M | -2.95%249.46M | 34.94%257.03M |
-Reversal of impairment losses recognized in profit and loss | -44.38%4.59M | -98.43%8.25M | --524.33M | ---- | --84.42M | ---- | --409.28M | ---- | ---- | 16,360.95%362.96M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 676.41%6.04M | 99.68%-1.05M |
-Disposal profit | 3,141.82%1.78M | -99.78%55K | 15,459.63%25.05M | 100.78%161K | -1,321.07%-20.51M | 142.64%1.68M | 35.29%-3.94M | 83.04%-6.09M | 29.35%-35.89M | -512.60%-50.81M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.26%-28.5M | ---23.5M |
-Other non-cash items | 434.12%61.58M | -92.62%11.53M | 25.82%156.31M | 7,052.16%124.23M | -98.52%1.74M | -31.18%117.62M | 262.43%170.9M | -66.97%47.15M | 49.25%142.77M | -79.06%95.65M |
Changes in working capital | -569.26%-326.43M | -128.45%-48.78M | 295.35%171.44M | -293.98%-87.76M | 108.64%45.24M | -192.93%-523.4M | 37.52%-178.68M | -50.69%-285.96M | -164.92%-189.77M | 476.49%292.3M |
-Change in receivables | -71.86%95.66M | 247.10%340M | -314.99%-231.14M | -127.32%-55.7M | 258.36%203.86M | 23.97%-128.73M | 14.40%-169.3M | -1,945.70%-197.78M | 92.91%-9.67M | 7.65%-136.34M |
-Change in inventory | -37.63%-328.24M | -211.69%-238.5M | 1,487.26%213.54M | -128.79%-15.39M | 120.84%53.47M | -8.28%-256.59M | -95.50%-236.96M | -93.59%-121.21M | -124.50%-62.61M | 931.07%255.5M |
-Change in payables | 16.69%-89.18M | -153.58%-107.04M | 712.40%199.79M | 81.70%-32.63M | -67.90%-178.24M | -140.98%-106.16M | 348.73%259.04M | 152.68%57.73M | -172.70%-109.57M | 251.20%150.71M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -135.29%-7.92M | 875.82%22.43M |
-Provision for loans, leases and other losses | 89.18%-4.68M | -301.96%-43.24M | -167.43%-10.76M | 1,032.92%15.95M | -695.35%-1.71M | 93.23%-215K | 0.53%-3.18M | ---3.19M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | -1.33%-32.13M | -12.13%-31.71M | -31.46%-28.28M | ---21.51M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.61%-53.3M | 12.71%-58.97M | 9.59%-67.55M | 5.28%-74.72M | -42.47%-78.88M | -34.34%-55.37M | 29.62%-41.22M | -5.66%-58.57M | 5.24%-55.43M | 0.53%-58.49M |
Interest received (cash flow from operating activities) | 5.54%9.6M | 11.06%9.09M | 4.53%8.19M | -16.29%7.83M | 9.54%9.36M | 16.60%8.54M | 7.14%7.33M | -0.25%6.84M | 30.42%6.86M | -18.71%5.26M |
Tax refund paid | 22.80%-176M | -524.66%-227.98M | -208.27%-36.5M | 156.33%33.71M | 64.06%-59.84M | -240.95%-166.51M | 76.55%-48.84M | -570.31%-208.3M | 125.60%44.29M | -2,569.06%-172.98M |
Other operating cash inflow (outflow) | -100.02%-1K | 213.10%4.4M | 140,400.00%1.41M | -99.97%1K | 244.56%3.45M | 187.64%1M | 270.21%348K | -94.01%94K | 1.57M | 0 |
Operating cash flow | -72.66%211M | -35.15%771.64M | 68.62%1.19B | 60.53%705.64M | 50.62%439.57M | -66.02%291.84M | 182.70%858.83M | -59.32%303.8M | 33.27%746.88M | 13.74%560.42M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -38.78%-87.11M | 53.14%-62.77M | -28.60%-133.97M | 79.45%-104.17M | 74.84%-506.87M | -50.40%-2.01B | -33.13%-1.34B | -371.33%-1.01B | -367.62%-213.46M | 157.59%79.76M |
Net intangibles purchase and sale | -284.46%-29.27M | -173.98%-7.61M | -32.02%-2.78M | 94.89%-2.11M | -49.15%-41.21M | -9.05%-27.63M | -114.70%-25.34M | -235.57%-11.8M | 97.67%-3.52M | -1,316.17%-150.91M |
Net investment product transactions | -2.36%-5.39M | -8.22%-5.27M | -1.21%-4.87M | -115.45%-4.81M | 681.32%31.11M | -135.44%-5.35M | 427.12%15.1M | -106.96%-4.62M | 1,699.52%66.35M | -0.17%-4.15M |
Net changes in other investments | -839.06%-946K | 101.23%128K | -25,822.50%-10.37M | -101.66%-40K | 1.51%2.42M | 124.68%2.38M | -381.06%-9.64M | -32.01%3.43M | 125.97%5.05M | -662.00%-19.43M |
Investing cash flow | -62.50%-122.72M | 50.31%-75.52M | -36.76%-151.98M | 78.40%-111.12M | 74.84%-514.55M | -50.46%-2.05B | -33.38%-1.36B | -600.00%-1.02B | -53.70%-145.59M | 39.22%-94.72M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 69.91%-146.33M | 31.63%-486.33M | -111.50%-711.33M | -217.97%-336.33M | -104.65%-105.78M | 207.15%2.27B | -15.45%740.34M | 268.40%875.67M | -5.69%-520M | -328.29%-492M |
Net common stock issuance | 22.66%-529K | 1.16%-684K | 73.57%-692K | -423.60%-2.62M | -1,251.35%-500K | 98.10%-37K | -92.67%-1.94M | 56.92%-1.01M | -394.09%-2.34M | -10.23%-474K |
Increase or decrease of lease financing | 19.32%-93.8M | -511.79%-116.26M | 70.69%-19M | 52.80%-64.83M | -49.88%-137.37M | 29.06%-91.65M | -40.64%-129.2M | -28.06%-91.86M | -35.30%-71.73M | -32.45%-53.02M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -287.50%-31M | 85.66%-8M |
Cash dividends paid | 0.79%-63M | -0.39%-63.5M | -67.39%-63.26M | 40.52%-37.79M | -0.12%-63.54M | -0.08%-63.46M | -0.10%-63.41M | -10,765.69%-63.35M | 99.08%-583K | -0.10%-63.68M |
Net other fund-raising expenses | -391.66%-43.25M | -5.48%-8.8M | 2.09%-8.34M | -2.01%-8.52M | 82.18%-8.35M | 6.74%-46.86M | -458.16%-50.25M | -900,100.00%-9M | 0.00%-1K | 50.00%-1K |
Financing cash flow | 48.65%-346.91M | 15.83%-675.57M | -78.32%-802.62M | -42.65%-450.09M | -115.23%-315.53M | 318.12%2.07B | -30.25%495.54M | 213.55%710.45M | -1.38%-625.66M | -1,209.18%-617.17M |
Net cash flow | ||||||||||
Beginning cash position | 2.09%1.61B | 19.34%1.58B | 12.36%1.32B | -25.26%1.17B | 25.23%1.57B | -0.19%1.26B | -1.16%1.26B | -2.24%1.27B | -9.79%1.3B | 39.08%1.44B |
Current changes in cash | -1,358.95%-258.64M | -91.27%20.54M | 62.91%235.29M | 136.98%144.43M | -222.56%-390.51M | 6,560.67%318.64M | -1.38%-4.93M | 80.04%-4.87M | 83.91%-24.37M | -138.59%-151.47M |
Effect of exchange rate changes | 26.77%15.76M | -37.88%12.43M | 2,479.38%20.02M | 112.01%776K | -230.59%-6.46M | -175.11%-1.96M | 126.46%2.6M | -104.04%-9.84M | -147.36%-4.82M | -21.07%10.18M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | -200.00%-1K | 200.00%1K | 50.00%-1K | -100.00%-2K | -200.00%-1K |
End cash Position | -15.10%1.37B | 2.09%1.61B | 19.34%1.58B | 12.36%1.32B | -25.26%1.17B | 25.23%1.57B | -0.19%1.26B | -1.16%1.26B | -2.24%1.27B | -9.79%1.3B |
Free cash flow | -86.51%94.61M | -33.41%701.25M | 75.71%1.05B | 652.35%599.36M | 93.80%-108.51M | -245.97%-1.75B | 29.15%-505.93M | -234.77%-714.13M | 144.65%529.89M | -36.10%216.6M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data