Hamee
3134
Ridge-i
5572
River Eletec
6666
Metaplanet
3350
Beaglee
3981
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.51%108.87B | -39.13%123.02B | -30.35%146.06B | -30.35%146.06B | -37.95%163.85B | -33.93%168.83B | -15.24%202.09B | 7.09%209.72B | 7.09%209.72B | 4.82%264.08B |
-Cash and cash equivalents | -35.51%108.87B | -39.13%123.02B | -30.35%146.06B | -30.35%146.06B | -37.95%163.85B | -33.93%168.83B | -15.24%202.09B | 7.09%209.72B | 7.09%209.72B | 4.82%264.08B |
Receivables | 2.59%392.76B | 3.70%395.25B | 6.10%399.38B | 6.10%399.38B | 6.13%400.35B | 1.32%382.85B | 2.54%381.15B | 4.38%376.42B | 4.38%376.42B | 9.90%377.22B |
-Accounts receivable | 1.77%340.14B | 2.65%342.03B | 7.30%338.85B | 7.30%338.85B | 6.81%350.46B | 4.60%334.21B | 6.09%333.21B | 7.00%315.81B | 7.00%315.81B | 19.65%328.13B |
-Gross accounts receivable | 1.77%340.14B | 2.65%342.03B | 7.30%338.85B | 7.30%338.85B | 6.81%350.46B | 4.60%334.21B | 6.09%333.21B | 7.00%315.81B | 7.00%315.81B | 19.65%328.13B |
-Other receivables | 8.19%52.62B | 11.03%53.22B | -0.14%60.53B | -0.14%60.53B | 1.60%49.88B | -16.63%48.64B | -16.80%47.93B | -7.42%60.61B | -7.42%60.61B | -28.86%49.1B |
Inventory | -0.22%473.1B | 0.31%454.37B | 4.02%454.06B | 4.02%454.06B | 5.13%473.62B | 13.24%474.13B | 24.00%452.98B | 32.24%436.52B | 32.24%436.52B | 43.09%450.53B |
Tax assets-Current | 55.69%16.23B | 113.17%15.11B | 255.28%18.1B | 255.28%18.1B | 236.36%12.99B | 226.06%10.42B | 144.68%7.09B | 44.80%5.09B | 44.80%5.09B | 2.71%3.86B |
Holding assets for sale | --7.41B | --6.58B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -16.62%33.67B | -7.20%25.95B | -31.13%24.28B | -31.13%24.28B | -29.29%38.02B | -18.00%40.38B | -28.53%27.96B | 39.99%35.26B | 39.99%35.26B | 80.79%53.76B |
Total current assets | -4.14%1.03T | -4.76%1.02T | -1.99%1.04T | -1.99%1.04T | -5.27%1.09T | -2.53%1.08T | 5.29%1.07T | 16.14%1.06T | 16.14%1.06T | 21.82%1.15T |
Non current assets | ||||||||||
Net PPE | 6.25%1.53T | 8.98%1.5T | 7.93%1.46T | 7.93%1.46T | -0.61%1.45T | -1.23%1.44T | 0.23%1.37T | 2.03%1.35T | 2.03%1.35T | 12.62%1.46T |
Total investment | -9.94%110.47B | -6.15%111.08B | -6.56%110.9B | -6.56%110.9B | -0.31%121.83B | -10.03%122.66B | -21.06%118.36B | -19.71%118.68B | -19.71%118.68B | -24.84%122.21B |
-Long-term equity investment | 10.73%28.61B | 13.60%27.93B | 12.29%27.63B | 12.29%27.63B | 10.96%27.11B | -4.32%25.84B | -26.65%24.59B | -21.12%24.61B | -21.12%24.61B | -36.61%24.44B |
-Financial asset investment | -15.46%81.86B | -11.33%83.15B | -11.49%83.27B | -11.49%83.27B | -3.13%94.72B | -11.44%96.82B | -19.45%93.77B | -19.33%94.08B | -19.33%94.08B | -21.18%97.78B |
-Including:Available-for-sale securities | -15.46%81.86B | -11.33%83.15B | -11.49%83.27B | -11.49%83.27B | -3.13%94.72B | -11.44%96.82B | -19.45%93.77B | -19.33%94.08B | -19.33%94.08B | -21.18%97.78B |
Goodwill and other intangible assets | -38.91%107.06B | 7.70%179.47B | 5.59%173.22B | 5.59%173.22B | -12.90%175.37B | -13.44%175.26B | -12.87%166.64B | -10.27%164.06B | -10.27%164.06B | 3.00%201.34B |
-Goodwill | -51.29%49.51B | 10.54%104.87B | 9.01%101.13B | 9.01%101.13B | -16.54%102.2B | -17.34%101.64B | -19.37%94.87B | -17.84%92.77B | -17.84%92.77B | 1.11%122.45B |
-Other intangible assets | -21.83%57.55B | 3.93%74.59B | 1.13%72.09B | 1.13%72.09B | -7.24%73.17B | -7.42%73.62B | -2.49%71.77B | 1.97%71.29B | 1.97%71.29B | 6.07%78.88B |
Deferred tax assets-non current | -1.04%41.72B | -4.60%39.39B | -2.70%39.68B | -2.70%39.68B | 39.54%42.13B | 45.34%42.16B | 50.58%41.29B | 47.69%40.78B | 47.69%40.78B | 19.20%30.2B |
Other non current assets | 34.68%136.49B | 77.06%143.97B | 42.53%109.36B | 42.53%109.36B | 108.85%106.35B | 68.48%101.34B | 23.21%81.31B | 11.80%76.73B | 11.80%76.73B | -22.72%50.92B |
Total non current assets | 2.35%1.93T | 10.65%1.97T | 8.00%1.89T | 8.00%1.89T | 1.72%1.9T | -0.24%1.88T | -1.32%1.78T | 0.01%1.75T | 0.01%1.75T | 6.82%1.87T |
Total assets | -0.01%2.96T | 4.86%2.99T | 4.23%2.93T | 4.23%2.93T | -0.95%2.99T | -1.08%2.96T | 1.06%2.85T | 5.55%2.81T | 5.55%2.81T | 12.08%3.02T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -17.24%216.37B | -26.34%210.36B | 29.92%249.45B | 29.92%249.45B | 47.25%298.4B | 35.19%261.45B | 71.32%285.58B | 53.09%192B | 53.09%192B | 66.40%202.65B |
-Current debt and capital lease obligation | -17.24%216.37B | -26.34%210.36B | 29.92%249.45B | 29.92%249.45B | 47.25%298.4B | 35.19%261.45B | 71.32%285.58B | 53.09%192B | 53.09%192B | 66.40%202.65B |
-Including:Current debt | -17.24%216.37B | -26.34%210.36B | 29.92%249.45B | 29.92%249.45B | 47.25%298.4B | 35.19%261.45B | 71.32%285.58B | 53.09%192B | 53.09%192B | 66.40%202.65B |
Payables | 0.73%445.21B | 1.34%440B | -3.66%436.86B | -3.66%436.86B | -1.53%447.44B | -3.73%441.97B | -4.24%434.17B | 3.53%453.47B | 3.53%453.47B | 20.54%454.39B |
-accounts payable | -5.18%194.78B | -1.89%199.33B | -3.62%206.57B | -3.62%206.57B | -6.93%207.2B | -4.87%205.42B | -1.98%203.16B | 9.11%214.33B | 9.11%214.33B | 34.16%222.64B |
-Total tax payable | 34.11%22.31B | -9.47%13.43B | -48.50%14.05B | -48.50%14.05B | -46.34%13.43B | -38.50%16.63B | -54.35%14.83B | -35.67%27.28B | -35.67%27.28B | -2.60%25.02B |
-Other payable | 3.73%228.12B | 5.12%227.24B | 2.07%216.24B | 2.07%216.24B | 9.71%226.81B | 1.75%219.92B | 1.19%216.17B | 6.37%211.86B | 6.37%211.86B | 11.55%206.73B |
Current provisions | -3.37%1.98B | 83.75%2.21B | 52.44%2B | 52.44%2B | 44.32%2.49B | 33.25%2.05B | -17.41%1.2B | 8.53%1.31B | 8.53%1.31B | 4.29%1.73B |
Held for sale liabilities | --9.06B | --8.31B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 24.91%31.46B | 33.73%29.75B | 24.91%29B | 24.91%29B | -48.88%24.99B | -47.02%25.18B | -45.56%22.25B | -33.23%23.22B | -33.23%23.22B | 233.79%48.88B |
Current liabilities | -3.64%704.07B | -7.07%690.62B | 7.06%717.3B | 7.06%717.3B | 9.28%773.32B | 4.14%730.65B | 12.20%743.2B | 11.78%670B | 11.78%670B | 37.40%707.65B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.28%436.63B | 7.27%451.08B | -2.77%445.56B | -2.77%445.56B | -6.79%434.64B | -4.31%446.82B | -13.09%420.5B | -4.09%458.24B | -4.09%458.24B | -21.80%466.3B |
-Long term debt and capital lease obligation | -2.28%436.63B | 7.27%451.08B | -2.77%445.56B | -2.77%445.56B | -6.79%434.64B | -4.31%446.82B | -13.09%420.5B | -4.09%458.24B | -4.09%458.24B | -21.80%466.3B |
-Including:Long term debt | -2.28%436.63B | 7.27%451.08B | -2.77%445.56B | -2.77%445.56B | -6.79%434.64B | -4.31%446.82B | -13.09%420.5B | -4.09%458.24B | -4.09%458.24B | -21.80%466.3B |
Long term provisions | -44.71%8.87B | -45.53%8.86B | -38.30%10.97B | -38.30%10.97B | -15.39%12.37B | 1.56%16.04B | -8.80%16.27B | 47.41%17.78B | 47.41%17.78B | 38.00%14.62B |
Long term pension and other post-retirement benefit plans | 6.98%50.61B | 11.09%51.14B | 9.76%50.03B | 9.76%50.03B | -7.61%49.21B | -6.00%47.31B | -13.93%46.03B | -15.29%45.58B | -15.29%45.58B | -19.28%53.26B |
Non current deferred liabilities | 15.75%38.96B | 61.21%46.54B | 31.26%37.87B | 31.26%37.87B | 28.82%34.16B | 8.23%33.66B | -16.89%28.87B | -19.44%28.85B | -19.44%28.85B | -32.67%26.52B |
Other non current liabilities | 96.80%15.57B | 59.24%14.47B | 111.79%16.93B | 111.79%16.93B | 5.50%8.26B | 3.89%7.91B | 29.75%9.09B | 38.13%7.99B | 38.13%7.99B | -68.33%7.83B |
Total non current liabilities | -0.20%550.63B | 9.86%572.09B | 0.52%561.36B | 0.52%561.36B | -5.26%538.64B | -3.51%551.73B | -12.76%520.75B | -4.58%558.44B | -4.58%558.44B | -22.86%568.54B |
Total liabilities | -2.16%1.25T | -0.10%1.26T | 4.09%1.28T | 4.09%1.28T | 2.80%1.31T | 0.71%1.28T | 0.37%1.26T | 3.70%1.23T | 3.70%1.23T | 1.93%1.28T |
Shareholders'equity | ||||||||||
Share capital | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B |
-common stock | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B |
Additional paid-in capital | -1.26%95.77B | -0.93%95.79B | -0.04%97.06B | -0.04%97.06B | 10.88%97.09B | 21.48%96.99B | 19.32%96.68B | 18.96%97.09B | 18.96%97.09B | 7.17%87.56B |
Retained earnings | -18.44%742.88B | -6.35%833.54B | -1.94%872.55B | -1.94%872.55B | -7.99%908.91B | -6.90%910.87B | -4.65%890.05B | -4.10%889.83B | -4.10%889.83B | 6.39%987.89B |
Less: Treasury stock | -53.46%26.8B | -31.40%25.9B | 2.83%27.34B | 2.83%27.34B | 184.82%76.04B | 115.43%57.59B | 41.38%37.75B | -1.29%26.59B | -1.29%26.59B | -1.24%26.7B |
Other equity interest | 33.33%574.24B | 47.00%518.61B | 22.09%413.94B | 22.09%413.94B | 14.57%443.94B | 9.86%430.69B | 16.84%352.8B | 40.82%339.05B | 40.82%339.05B | 82.19%387.49B |
Total stockholders'equity | 0.35%1.48T | 8.64%1.51T | 4.09%1.45T | 4.09%1.45T | -4.08%1.46T | -2.81%1.47T | 0.87%1.39T | 5.79%1.39T | 5.79%1.39T | 18.67%1.53T |
Noncontrolling interests | 10.92%225.89B | 10.06%214.13B | 6.10%207.26B | 6.10%207.26B | -0.95%210.91B | 0.57%203.66B | 7.30%194.57B | 16.81%195.34B | 16.81%195.34B | 39.82%212.93B |
Total equity | 1.63%1.7T | 8.81%1.73T | 4.34%1.65T | 4.34%1.65T | -3.70%1.68T | -2.41%1.68T | 1.62%1.59T | 7.03%1.59T | 7.03%1.59T | 20.91%1.74T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |