MY Stock MarketDetailed Quotes

5202 MSM

Watchlist
  • 1.230
  • +0.010+0.82%
15min DelayNot Open Jan 6 16:59 CST
864.67MMarket Cap410.00P/E (TTM)

MSM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
6.78%861.44M
11.64%833.08M
54.08%906.61M
20.47%3.09B
40.15%949.88M
20.74%806.72M
19.55%746.23M
-1.26%588.39M
13.55%2.57B
5.56%677.74M
Cost of revenue
5.48%852.41M
10.20%830.85M
36.27%817.38M
15.33%3.01B
31.69%850.02M
10.11%808.16M
19.37%753.95M
-0.14%599.83M
24.44%2.61B
4.97%645.47M
Gross profit
729.04%9.03M
128.84%2.23M
880.33%89.24M
273.37%79.26M
209.50%99.86M
97.82%-1.44M
-4.01%-7.72M
-140.66%-11.44M
-128.41%-45.72M
18.95%32.26M
Operating expense
115.47%43.68M
427.89%23.68M
-18.70%16.5M
-7.22%101.77M
14.02%56.72M
10.28%20.27M
-76.89%4.49M
-8.40%20.29M
7.82%109.69M
27.91%49.74M
Selling and administrative expenses
8.01%25.56M
7.13%24.48M
-0.61%25.78M
-8.82%100.71M
-7.74%28.26M
-21.36%23.66M
-13.27%22.85M
10.92%25.94M
17.00%110.45M
7.28%30.63M
-Selling and marketing expense
14.24%5.79M
-11.86%5.32M
-27.55%5.71M
-35.23%25.68M
-40.86%6.68M
-62.62%5.07M
-19.73%6.04M
8.73%7.89M
40.10%39.64M
26.02%11.3M
-General and administrative expense
6.31%19.76M
13.95%19.16M
11.15%20.07M
5.96%75.03M
11.63%21.57M
12.52%18.59M
-10.69%16.81M
11.91%18.06M
7.11%70.81M
-1.31%19.33M
Other operating expenses
2,262.39%18.78M
6,000.00%122K
----
644.58%1.85M
1,024.47%1.06M
--795K
-77.78%2K
-61.54%80K
-96.76%249K
--94K
Total other operating income
-84.32%656K
-94.96%926K
62.05%9.29M
-21.29%795K
-44.06%-27.41M
-64.26%4.18M
164.35%18.37M
296.88%5.73M
187.75%1.01M
-83.94%-19.03M
Operating profit
-59.61%-34.65M
-75.70%-21.45M
329.29%72.74M
85.52%-22.5M
346.79%43.14M
74.21%-21.71M
54.50%-12.21M
-17.93%-31.73M
-362.40%-155.41M
-48.56%-17.48M
Net non-operating interest income (expenses)
15.76%-9.32M
-20.49%-10.11M
-10.76%-8.62M
-42.44%-39.83M
-69.56%-12.59M
-142.49%-11.07M
9.76%-8.39M
-16.54%-7.78M
37.10%-27.96M
-10.34%-7.43M
Non-operating interest income
-33.83%1.41M
-12.96%1.81M
74.10%2.77M
97.22%7.93M
15.95%2.14M
88.49%2.13M
1,770.27%2.08M
69.44%1.59M
55.47%4.02M
125.58%1.84M
Non-operating interest expense
-18.68%10.73M
13.85%11.92M
21.51%11.39M
49.32%47.76M
58.90%14.73M
131.78%13.19M
11.25%10.47M
23.06%9.37M
-32.01%31.98M
22.81%9.27M
Net investment income
17.69%7.85M
182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges
-1,098.98%-11.7M
-104.54%-298K
-87.38%776K
256.28%10.98M
97.59%-762K
-106.06%-976K
1,120.63%6.57M
-22.21%6.15M
-116.73%-7.03M
-724.34%-31.56M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
217.28%95K
224.42%214K
378.61%828K
198.80%15.49M
457.86%15.57M
-109.85%-81K
-118.74%-172K
-73.51%173K
-76.42%5.18M
-80.26%2.79M
Less:Other special charges
----
----
----
-525.67%-14.8M
----
----
----
----
67.10%-2.37M
----
Less:Write off
-217.28%-95K
-224.42%-214K
-378.61%-828K
75.42%-693K
-81.46%-773K
109.85%81K
118.74%172K
73.51%-173K
-272.42%-2.82M
-104.50%-426K
Other non-operating income (expenses)
Income before tax
-64.28%-55.58M
-122.78%-31.64M
298.09%65.73M
84.31%-28.01M
213.17%53.2M
52.91%-33.83M
59.04%-14.2M
-32.63%-33.18M
-320.14%-178.54M
-706.64%-47.01M
Income tax
-360.55%-5.82M
-88.58%755K
792.20%24.02M
12,542.20%21.87M
462.53%10.33M
130.68%2.23M
1,189.62%6.61M
1.09%2.69M
-99.61%173K
-127.58%-2.85M
Net income
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
Net income continuous operations
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-588.08%-178.71M
-173.27%-44.16M
Noncontrolling interests
Net income attributable to the company
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
Gross dividend payment
Basic earnings per share
-38.01%-0.0708
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
196.97%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.04%-0.0628
Diluted earnings per share
-38.01%-0.0708
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
196.94%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.13%-0.0628
Dividend per share
0
0
0
0
0
0
0
0
0.03
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 6.78%861.44M11.64%833.08M54.08%906.61M20.47%3.09B40.15%949.88M20.74%806.72M19.55%746.23M-1.26%588.39M13.55%2.57B5.56%677.74M
Cost of revenue 5.48%852.41M10.20%830.85M36.27%817.38M15.33%3.01B31.69%850.02M10.11%808.16M19.37%753.95M-0.14%599.83M24.44%2.61B4.97%645.47M
Gross profit 729.04%9.03M128.84%2.23M880.33%89.24M273.37%79.26M209.50%99.86M97.82%-1.44M-4.01%-7.72M-140.66%-11.44M-128.41%-45.72M18.95%32.26M
Operating expense 115.47%43.68M427.89%23.68M-18.70%16.5M-7.22%101.77M14.02%56.72M10.28%20.27M-76.89%4.49M-8.40%20.29M7.82%109.69M27.91%49.74M
Selling and administrative expenses 8.01%25.56M7.13%24.48M-0.61%25.78M-8.82%100.71M-7.74%28.26M-21.36%23.66M-13.27%22.85M10.92%25.94M17.00%110.45M7.28%30.63M
-Selling and marketing expense 14.24%5.79M-11.86%5.32M-27.55%5.71M-35.23%25.68M-40.86%6.68M-62.62%5.07M-19.73%6.04M8.73%7.89M40.10%39.64M26.02%11.3M
-General and administrative expense 6.31%19.76M13.95%19.16M11.15%20.07M5.96%75.03M11.63%21.57M12.52%18.59M-10.69%16.81M11.91%18.06M7.11%70.81M-1.31%19.33M
Other operating expenses 2,262.39%18.78M6,000.00%122K----644.58%1.85M1,024.47%1.06M--795K-77.78%2K-61.54%80K-96.76%249K--94K
Total other operating income -84.32%656K-94.96%926K62.05%9.29M-21.29%795K-44.06%-27.41M-64.26%4.18M164.35%18.37M296.88%5.73M187.75%1.01M-83.94%-19.03M
Operating profit -59.61%-34.65M-75.70%-21.45M329.29%72.74M85.52%-22.5M346.79%43.14M74.21%-21.71M54.50%-12.21M-17.93%-31.73M-362.40%-155.41M-48.56%-17.48M
Net non-operating interest income (expenses) 15.76%-9.32M-20.49%-10.11M-10.76%-8.62M-42.44%-39.83M-69.56%-12.59M-142.49%-11.07M9.76%-8.39M-16.54%-7.78M37.10%-27.96M-10.34%-7.43M
Non-operating interest income -33.83%1.41M-12.96%1.81M74.10%2.77M97.22%7.93M15.95%2.14M88.49%2.13M1,770.27%2.08M69.44%1.59M55.47%4.02M125.58%1.84M
Non-operating interest expense -18.68%10.73M13.85%11.92M21.51%11.39M49.32%47.76M58.90%14.73M131.78%13.19M11.25%10.47M23.06%9.37M-32.01%31.98M22.81%9.27M
Net investment income 17.69%7.85M182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges -1,098.98%-11.7M-104.54%-298K-87.38%776K256.28%10.98M97.59%-762K-106.06%-976K1,120.63%6.57M-22.21%6.15M-116.73%-7.03M-724.34%-31.56M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 217.28%95K224.42%214K378.61%828K198.80%15.49M457.86%15.57M-109.85%-81K-118.74%-172K-73.51%173K-76.42%5.18M-80.26%2.79M
Less:Other special charges -------------525.67%-14.8M----------------67.10%-2.37M----
Less:Write off -217.28%-95K-224.42%-214K-378.61%-828K75.42%-693K-81.46%-773K109.85%81K118.74%172K73.51%-173K-272.42%-2.82M-104.50%-426K
Other non-operating income (expenses)
Income before tax -64.28%-55.58M-122.78%-31.64M298.09%65.73M84.31%-28.01M213.17%53.2M52.91%-33.83M59.04%-14.2M-32.63%-33.18M-320.14%-178.54M-706.64%-47.01M
Income tax -360.55%-5.82M-88.58%755K792.20%24.02M12,542.20%21.87M462.53%10.33M130.68%2.23M1,189.62%6.61M1.09%2.69M-99.61%173K-127.58%-2.85M
Net income -37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M
Net income continuous operations -37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-588.08%-178.71M-173.27%-44.16M
Noncontrolling interests
Net income attributable to the company -37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M
Gross dividend payment
Basic earnings per share -38.01%-0.0708-55.74%-0.0461216.27%0.059372.07%-0.071196.97%0.060950.48%-0.051338.97%-0.0296-29.44%-0.051-242.57%-0.2542-173.04%-0.0628
Diluted earnings per share -38.01%-0.0708-55.74%-0.0461216.27%0.059372.07%-0.071196.94%0.060950.48%-0.051338.97%-0.0296-29.44%-0.051-242.57%-0.2542-173.13%-0.0628
Dividend per share 000000000.030
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data