MY Stock MarketDetailed Quotes

5202 MSM

Watchlist
  • 2.180
  • -0.160-6.84%
15min DelayMarket Closed Jul 12 16:53 CST
1.53BMarket Cap55.90P/E (TTM)

MSM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
54.08%906.61M
20.47%3.09B
40.15%949.88M
20.74%806.72M
19.55%746.23M
-1.26%588.39M
13.55%2.57B
5.56%677.74M
21.78%668.13M
12.65%624.2M
Cost of revenue
36.27%817.38M
15.33%3.01B
31.69%850.02M
10.11%808.16M
19.37%753.95M
-0.14%599.83M
24.44%2.61B
4.97%645.47M
39.84%733.94M
23.26%631.63M
Gross profit
880.33%89.24M
273.37%79.26M
209.50%99.86M
97.82%-1.44M
-4.01%-7.72M
-140.66%-11.44M
-128.41%-45.72M
18.95%32.26M
-376.24%-65.81M
-117.83%-7.43M
Operating expense
-18.70%16.5M
-7.22%101.77M
14.02%56.72M
10.28%20.27M
-76.89%4.49M
-8.40%20.29M
7.82%109.69M
27.91%49.74M
-27.21%18.38M
-4.90%19.41M
Selling and administrative expenses
-0.61%25.78M
-8.82%100.71M
-7.74%28.26M
-21.36%23.66M
-13.27%22.85M
10.92%25.94M
17.00%110.45M
7.28%30.63M
18.59%30.09M
29.27%26.35M
-Selling and marketing expense
-27.55%5.71M
-35.23%25.68M
-40.86%6.68M
-62.62%5.07M
-19.73%6.04M
8.73%7.89M
40.10%39.64M
26.02%11.3M
87.03%13.57M
39.16%7.52M
-General and administrative expense
11.15%20.07M
5.96%75.03M
11.63%21.57M
12.52%18.59M
-10.69%16.81M
11.91%18.06M
7.11%70.81M
-1.31%19.33M
-8.81%16.52M
25.71%18.83M
Other operating expenses
----
644.58%1.85M
1,024.47%1.06M
--795K
-77.78%2K
-61.54%80K
-96.76%249K
--94K
----
-97.07%9K
Total other operating income
62.05%9.29M
-21.29%795K
-44.06%-27.41M
-64.26%4.18M
164.35%18.37M
296.88%5.73M
187.75%1.01M
-83.94%-19.03M
56.60%11.71M
2,381.43%6.95M
Operating profit
329.29%72.74M
85.52%-22.5M
346.79%43.14M
74.21%-21.71M
54.50%-12.21M
-17.93%-31.73M
-362.40%-155.41M
-48.56%-17.48M
-5,774.95%-84.19M
-226.33%-26.83M
Net non-operating interest income (expenses)
-10.76%-8.62M
-42.44%-39.83M
-69.56%-12.59M
-142.49%-11.07M
9.76%-8.39M
-16.54%-7.78M
37.10%-27.96M
-10.34%-7.43M
76.73%-4.56M
-3.19%-9.3M
Non-operating interest income
74.10%2.77M
97.22%7.93M
15.95%2.14M
88.49%2.13M
1,770.27%2.08M
69.44%1.59M
55.47%4.02M
125.58%1.84M
174.03%1.13M
-82.60%111K
Non-operating interest expense
21.51%11.39M
49.32%47.76M
58.90%14.73M
131.78%13.19M
11.25%10.47M
23.06%9.37M
-32.01%31.98M
22.81%9.27M
-71.57%5.69M
-2.49%9.41M
Net investment income
17.69%7.85M
182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges
-87.38%776K
256.28%10.98M
97.59%-762K
-106.06%-976K
1,120.63%6.57M
-22.21%6.15M
-116.73%-7.03M
-724.34%-31.56M
-61.95%16.1M
229.64%538K
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
378.61%828K
198.80%15.49M
457.86%15.57M
-109.85%-81K
-118.74%-172K
-73.51%173K
-76.42%5.18M
-80.26%2.79M
-26.48%822K
-90.50%918K
Less:Other special charges
----
-525.67%-14.8M
----
----
----
----
67.10%-2.37M
----
----
----
Less:Write off
-378.61%-828K
75.42%-693K
-81.46%-773K
109.85%81K
118.74%172K
73.51%-173K
-272.42%-2.82M
-104.50%-426K
26.48%-822K
90.50%-918K
Other non-operating income (expenses)
Income before tax
298.09%65.73M
84.31%-28.01M
213.17%53.2M
52.91%-33.83M
59.04%-14.2M
-32.63%-33.18M
-320.14%-178.54M
-706.64%-47.01M
-421.03%-71.83M
-261.42%-34.67M
Income tax
792.20%24.02M
12,542.20%21.87M
462.53%10.33M
130.68%2.23M
1,189.62%6.61M
1.09%2.69M
-99.61%173K
-127.58%-2.85M
-92.54%968K
-107.40%-607K
Net income
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
-175.16%-72.8M
-352.99%-34.07M
Net income continuous operations
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-588.08%-178.71M
-173.27%-44.16M
-875.15%-72.8M
-356.59%-34.07M
Noncontrolling interests
Net income attributable to the company
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
-175.16%-72.8M
-352.99%-34.07M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
-175.16%-72.8M
-352.99%-34.07M
Gross dividend payment
Basic earnings per share
216.27%0.0593
72.07%-0.071
196.97%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.04%-0.0628
-175.18%-0.1036
-352.60%-0.0485
Diluted earnings per share
216.27%0.0593
72.07%-0.071
196.94%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.13%-0.0628
-175.18%-0.1036
-352.60%-0.0485
Dividend per share
0
0
0
0
0
0
0.03
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 54.08%906.61M20.47%3.09B40.15%949.88M20.74%806.72M19.55%746.23M-1.26%588.39M13.55%2.57B5.56%677.74M21.78%668.13M12.65%624.2M
Cost of revenue 36.27%817.38M15.33%3.01B31.69%850.02M10.11%808.16M19.37%753.95M-0.14%599.83M24.44%2.61B4.97%645.47M39.84%733.94M23.26%631.63M
Gross profit 880.33%89.24M273.37%79.26M209.50%99.86M97.82%-1.44M-4.01%-7.72M-140.66%-11.44M-128.41%-45.72M18.95%32.26M-376.24%-65.81M-117.83%-7.43M
Operating expense -18.70%16.5M-7.22%101.77M14.02%56.72M10.28%20.27M-76.89%4.49M-8.40%20.29M7.82%109.69M27.91%49.74M-27.21%18.38M-4.90%19.41M
Selling and administrative expenses -0.61%25.78M-8.82%100.71M-7.74%28.26M-21.36%23.66M-13.27%22.85M10.92%25.94M17.00%110.45M7.28%30.63M18.59%30.09M29.27%26.35M
-Selling and marketing expense -27.55%5.71M-35.23%25.68M-40.86%6.68M-62.62%5.07M-19.73%6.04M8.73%7.89M40.10%39.64M26.02%11.3M87.03%13.57M39.16%7.52M
-General and administrative expense 11.15%20.07M5.96%75.03M11.63%21.57M12.52%18.59M-10.69%16.81M11.91%18.06M7.11%70.81M-1.31%19.33M-8.81%16.52M25.71%18.83M
Other operating expenses ----644.58%1.85M1,024.47%1.06M--795K-77.78%2K-61.54%80K-96.76%249K--94K-----97.07%9K
Total other operating income 62.05%9.29M-21.29%795K-44.06%-27.41M-64.26%4.18M164.35%18.37M296.88%5.73M187.75%1.01M-83.94%-19.03M56.60%11.71M2,381.43%6.95M
Operating profit 329.29%72.74M85.52%-22.5M346.79%43.14M74.21%-21.71M54.50%-12.21M-17.93%-31.73M-362.40%-155.41M-48.56%-17.48M-5,774.95%-84.19M-226.33%-26.83M
Net non-operating interest income (expenses) -10.76%-8.62M-42.44%-39.83M-69.56%-12.59M-142.49%-11.07M9.76%-8.39M-16.54%-7.78M37.10%-27.96M-10.34%-7.43M76.73%-4.56M-3.19%-9.3M
Non-operating interest income 74.10%2.77M97.22%7.93M15.95%2.14M88.49%2.13M1,770.27%2.08M69.44%1.59M55.47%4.02M125.58%1.84M174.03%1.13M-82.60%111K
Non-operating interest expense 21.51%11.39M49.32%47.76M58.90%14.73M131.78%13.19M11.25%10.47M23.06%9.37M-32.01%31.98M22.81%9.27M-71.57%5.69M-2.49%9.41M
Net investment income 17.69%7.85M182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges -87.38%776K256.28%10.98M97.59%-762K-106.06%-976K1,120.63%6.57M-22.21%6.15M-116.73%-7.03M-724.34%-31.56M-61.95%16.1M229.64%538K
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 378.61%828K198.80%15.49M457.86%15.57M-109.85%-81K-118.74%-172K-73.51%173K-76.42%5.18M-80.26%2.79M-26.48%822K-90.50%918K
Less:Other special charges -----525.67%-14.8M----------------67.10%-2.37M------------
Less:Write off -378.61%-828K75.42%-693K-81.46%-773K109.85%81K118.74%172K73.51%-173K-272.42%-2.82M-104.50%-426K26.48%-822K90.50%-918K
Other non-operating income (expenses)
Income before tax 298.09%65.73M84.31%-28.01M213.17%53.2M52.91%-33.83M59.04%-14.2M-32.63%-33.18M-320.14%-178.54M-706.64%-47.01M-421.03%-71.83M-261.42%-34.67M
Income tax 792.20%24.02M12,542.20%21.87M462.53%10.33M130.68%2.23M1,189.62%6.61M1.09%2.69M-99.61%173K-127.58%-2.85M-92.54%968K-107.40%-607K
Net income 216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M-175.16%-72.8M-352.99%-34.07M
Net income continuous operations 216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-588.08%-178.71M-173.27%-44.16M-875.15%-72.8M-356.59%-34.07M
Noncontrolling interests
Net income attributable to the company 216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M-175.16%-72.8M-352.99%-34.07M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M-175.16%-72.8M-352.99%-34.07M
Gross dividend payment
Basic earnings per share 216.27%0.059372.07%-0.071196.97%0.060950.48%-0.051338.97%-0.0296-29.44%-0.051-242.57%-0.2542-173.04%-0.0628-175.18%-0.1036-352.60%-0.0485
Diluted earnings per share 216.27%0.059372.07%-0.071196.94%0.060950.48%-0.051338.97%-0.0296-29.44%-0.051-242.57%-0.2542-173.13%-0.0628-175.18%-0.1036-352.60%-0.0485
Dividend per share 0000000.03000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg