(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 26.11%86.05B | 1.47%47.92B | 815.82%22.35B | 51.00%27.75B | -6,717.68%-11.98B | 17.04%68.23B | 67.27%47.23B | -73.81%2.44B | 1.60%18.38B | -93.17%181M |
Net profit before non-cash adjustment | 135.24%10.93B | -183.23%-3.16B | 63.31%3.59B | 107.33%2.96B | 129.13%7.54B | -558.90%-31.02B | 200.77%3.79B | 127.67%2.2B | -703.53%-40.3B | 14.31%3.29B |
Total adjustment of non-cash items | -35.88%70.59B | 8.61%19.44B | -28.49%13.01B | -63.66%20.45B | -0.18%17.69B | 122.50%110.09B | 0.82%17.9B | 85.00%18.2B | 584.24%56.27B | 29.72%17.72B |
-Depreciation and amortization | 14.20%45.92B | 30.14%13.01B | 4.71%10.97B | 12.33%11.18B | 9.99%10.76B | 9.64%40.21B | 11.56%10B | 12.82%10.48B | 9.34%9.96B | 4.93%9.78B |
-Reversal of impairment losses recognized in profit and loss | -105.50%-2.9B | -88.15%281M | -64.92%127M | -100.22%-111M | -1,817.20%-3.19B | 1,357.39%52.67B | -28.08%2.37B | 2,162.50%362M | 292,547.06%49.75B | -34.28%186M |
-Share of associates | -5.23%-6.12B | 7.73%-1.41B | 20.96%-1.39B | 18.39%-1.22B | -102.50%-2.1B | -42.57%-5.81B | -200.99%-1.53B | 21.71%-1.76B | 20.15%-1.49B | 29.82%-1.04B |
-Disposal profit | 58.13%-996M | 93.54%-21M | -51.33%-967M | 99.57%-6M | 77.78%-2M | 45.66%-2.38B | -1,577.27%-325M | -1,489.13%-639M | 68.37%-1.41B | -800.00%-9M |
-Deferred income tax | -26.61%6.67B | -129.73%-322M | -133.37%-1.85B | 201.47%3.11B | 3.71%5.73B | 78.12%9.08B | 495.05%1.08B | 2,297.62%5.54B | -221.46%-3.06B | 108.57%5.53B |
-Other non-cash items | 71.74%28.01B | 25.42%7.91B | 45.18%6.12B | 197.42%7.49B | 98.41%6.5B | 30.04%16.31B | 66.62%6.31B | 41.34%4.21B | -12.90%2.52B | 13.44%3.28B |
Changes in working capital | 141.73%4.52B | 23.90%31.64B | 132.00%5.75B | 80.44%4.35B | -78.62%-37.21B | -626.52%-10.84B | 79.30%25.53B | -1,110.65%-17.95B | -24.38%2.41B | -49.99%-20.83B |
-Change in receivables | 196.32%17.61B | 144.28%2.32B | 491.05%14.92B | 94.13%-537M | 114.00%898M | -195.01%-18.28B | -49.56%-5.25B | 187.89%2.53B | -218.33%-9.14B | 14.93%-6.42B |
-Change in inventory | 63.16%-8.42B | 23.76%2.39B | 70.18%-2.11B | 125.59%1.55B | 11.99%-10.25B | -62.90%-22.86B | 185.27%1.93B | -83.01%-7.08B | -55.04%-6.07B | -191.68%-11.64B |
-Change in payables | -197.09%-15.62B | -13.35%17.2B | 36.83%-8.08B | -82.25%2.92B | -273.31%-27.65B | -36.07%16.08B | 1.24%19.85B | -293.23%-12.8B | 5,334.39%16.44B | -875.89%-7.41B |
-Provision for loans, leases and other losses | 4.39%-3.68B | -1,587.50%-675M | -89.60%-1.46B | -22.67%-2.76B | 254.51%1.22B | -5.60%-3.85B | 74.84%-40M | 48.53%-769M | -2,712.50%-2.25B | 58.77%-787M |
-Changes in other current assets | -19.02%14.63B | 15.01%10.4B | 1,398.79%2.47B | -7.39%3.18B | -126.28%-1.43B | 2,230.84%18.06B | 1,508.90%9.04B | 26.92%165M | 1,593.48%3.44B | 1,632.27%5.42B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -51.51%-31.89B | -47.01%-10.77B | 54.26%-2.21B | -104.34%-10.83B | -124.87%-8.08B | -67.19%-21.05B | -74.52%-7.33B | -79.71%-4.83B | -76.73%-5.3B | -32.80%-3.59B |
Interest received (cash flow from operating activities) | 26.77%10.6B | 127.48%4.31B | -282.35%-2.95B | 80.44%4.59B | 102.00%4.65B | 97.68%8.36B | 29.16%1.9B | 83.05%1.62B | 208.98%2.55B | 118.41%2.3B |
Tax refund paid | 14.90%-5.99B | -15.51%-1.88B | 41.39%-1.35B | 38.81%-618M | -2.20%-2.13B | -44.34%-7.04B | -3.10%-1.63B | -171.13%-2.31B | -46.80%-1.01B | -18.99%-2.09B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 21.16%58.77B | -1.46%39.58B | 614.46%15.83B | 42.99%20.9B | -448.86%-17.54B | 7.65%48.51B | 67.90%40.16B | -146.17%-3.08B | -4.03%14.61B | -324.87%-3.2B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -44.63%-52.66B | -50.42%-13.09B | -37.71%-11.9B | -39.38%-13.96B | -51.50%-13.72B | -14.76%-36.41B | -42.77%-8.7B | -52.88%-8.64B | 16.71%-10.02B | -13.83%-9.06B |
Net intangibles purchase and sale | -189.84%-4.05B | -119.32%-1.56B | -615.74%-1.55B | -180.36%-628M | -29.03%-320M | -0.22%-1.4B | -29.85%-709M | 22.02%-216M | 21.95%-224M | 12.68%-248M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -132.95%-2.04B | -7,430.00%-753M | 104.26%2M | -120.52%-1.28B | ---7M |
Net investment product transactions | -14,940.00%-2.26B | -112,350.00%-2.25B | -20.00%-6M | 0.00%-1M | 63.64%-4M | 99.16%-15M | 200.00%2M | 54.55%-5M | 99.88%-1M | 98.81%-11M |
Advance cash and loans provided to other parties | 66.72%-191M | 119.74%30M | 82.61%-24M | -186.09%-99M | 75.44%-98M | 85.83%-574M | 92.83%-152M | 88.94%-138M | 139.93%115M | -1.27%-399M |
Repayment of advance payments to other parties and cash income from loans | 2,103.12%7.07B | -63.77%25M | 94.44%245M | 10,130.30%6.75B | -16.67%50M | -92.52%321M | -85.83%69M | -95.76%126M | -43.59%66M | -91.60%60M |
Dividends received (cash flow from investment activities) | 56.84%8.57B | -8.50%4.89B | 9,654.05%3.61B | -40.91%52M | --25M | -3.80%5.47B | -4.35%5.34B | 12.12%37M | 91.30%88M | --0 |
Investing cash flow | -25.58%-43.51B | -143.68%-11.94B | -8.89%-9.62B | 29.93%-7.89B | -45.60%-14.07B | -52.06%-34.65B | -81.45%-4.9B | -109.04%-8.83B | -59.91%-11.26B | -9.50%-9.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,302.68%-45.05B | -83.12%-34.42B | -213.28%-13B | -4,172.88%-5.04B | 75.20%7.41B | 82.23%-3.21B | -111.95%-18.8B | 2,927.70%11.48B | 98.64%-118M | 569.37%4.23B |
Net common stock issuance | 0.00%-1M | --0 | --0 | ---1M | --0 | 0.00%-1M | --0 | ---1M | --0 | --0 |
Cash dividends paid | 0.26%-1.95B | --0 | --0 | --0 | 0.26%-1.95B | 0.20%-1.96B | --0 | --0 | --0 | -0.26%-1.96B |
Cash dividends for minorities | 52.75%-1.07B | 50.91%-730M | 97.74%-3M | 96.20%-15M | -26.36%-326M | -187.72%-2.27B | -29,840.00%-1.49B | 72.35%-133M | -19,850.00%-395M | 18.35%-258M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---448M | ---- | ---- | ---- | ---- |
Financing cash flow | -509.44%-48.08B | -69.55%-35.15B | -214.65%-13B | -885.96%-5.06B | 154.61%5.13B | 62.11%-7.89B | -133.90%-20.73B | 10,900.95%11.34B | 94.09%-513M | 163.66%2.02B |
Net cash flow | ||||||||||
Beginning cash position | 14.17%68.52B | -12.48%46.2B | -0.02%55.2B | -11.21%46.17B | 14.17%68.52B | 12.18%60.02B | 18.45%52.79B | 35.53%55.21B | 24.89%52B | 12.18%60.02B |
Current changes in cash | -649.97%-32.82B | -151.73%-7.52B | -1,095.25%-6.79B | 179.47%7.95B | -144.19%-26.47B | 311.30%5.97B | 17.59%14.53B | -124.33%-568M | 670.14%2.85B | 14.93%-10.84B |
Effect of exchange rate changes | 154.99%1.94B | 173.34%1.98B | -25.05%-2.58B | -225.30%-810M | 42.74%3.35B | -79.88%762M | -72.35%724M | -280.07%-2.06B | 52.39%-249M | 328.28%2.35B |
Cash adjustments other than cash changes | 274.45%6.64B | 666.88%3.61B | 74.53%370M | 206.15%1.89B | 62.08%765M | 38.84%1.77B | -0.42%471M | -39.94%212M | 394.40%618M | 44.79%472M |
End cash Position | -35.38%44.28B | -35.38%44.28B | -12.48%46.2B | -0.02%55.2B | -11.21%46.17B | 14.17%68.52B | 14.17%68.52B | 18.45%52.79B | 35.53%55.21B | 24.89%52B |
Free cash flow | -101.96%-184M | -24.38%22.81B | 118.87%2.38B | 44.32%6.28B | -152.82%-31.65B | -11.21%9.4B | 85.33%30.17B | -1,823.67%-12.6B | 49.57%4.35B | -34.13%-12.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data