(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1,012.02%-18.74M | 194.70%2.34M | -108.58%-769K | -38.99%19.83M | -39.92%11.29M | -92.41%2.06M | -270.32%-2.47M | 160.47%8.96M | 204.71%32.5M | 339.16%18.79M |
Net profit before non-cash adjustment | 1,529.52%5.13M | -167.88%-2.94M | -14.20%-2.08M | -95.52%983K | -114.14%-1.84M | -97.31%315K | -12.71%4.33M | 76.34%-1.82M | 227.04%21.93M | 886.67%12.98M |
Total adjustment of non-cash items | 711.07%2.13M | -47.47%1.91M | 49.57%1.9M | 7.45%8.04M | 889.31%2.87M | -86.48%262K | 15.00%3.63M | -39.22%1.27M | 56.92%7.48M | -85.17%290K |
-Depreciation and amortization | 20.40%484K | 30.13%488K | 7.48%431K | 51.17%2.07M | 157.97%890K | 16.52%402K | 31.58%375K | 2.04%401K | -19.48%1.37M | -18.82%345K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.28M | --0 |
-Share of associates | 85.20%-172K | -115.09%-228K | 48.00%-104K | -27.06%-1.97M | 62.97%-504K | -1,176.92%-1.16M | -130.43%-106K | -270.37%-200K | -47.11%-1.55M | -126.46%-1.36M |
-Disposal profit | --23K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --4K | --0 |
-Other non-cash items | 75.15%1.79M | -51.00%1.65M | 47.10%1.57M | 24.45%7.94M | 90.12%2.48M | -39.31%1.02M | 105.43%3.37M | -38.93%1.07M | 54.78%6.38M | -38.71%1.31M |
Changes in working capital | -1,859.13%-26M | 132.30%3.37M | -106.17%-587K | 249.76%10.81M | 85.76%10.26M | -89.00%1.48M | -56.55%-10.43M | 203.43%9.51M | 107.27%3.09M | 167.64%5.52M |
-Change in receivables | 11.88%-13.54M | 90.67%3.76M | -101.93%-423K | 344.73%13.97M | 777.74%5.45M | -1,563.62%-15.37M | 119.96%1.97M | 458.92%21.92M | -117.67%-5.71M | -103.54%-804K |
-Change in inventory | -165.15%-9.79M | 99.35%-78K | 119.13%627K | -111.46%-7.5M | -123.41%-7.22M | -49.85%15.03M | -308.20%-12.03M | -181.13%-3.28M | 313.67%65.41M | 240.14%30.83M |
-Change in payables | -246.70%-2.67M | 17.46%-312K | 91.34%-791K | 89.10%-4.41M | 139.18%3.28M | 110.34%1.82M | 85.26%-378K | 23.59%-9.13M | 11.47%-40.47M | 19.38%-8.37M |
-Changes in other current assets | ---- | ---- | ---- | 154.20%8.74M | ---- | ---- | ---- | ---- | -1,177.76%-16.13M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.69%-1.83M | 54.99%-1.63M | -51.90%-1.6M | -6.25%-7.94M | -15.86%-1.92M | 31.34%-1.35M | -85.59%-3.62M | 44.67%-1.05M | -49.50%-7.47M | -7.45%-1.66M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -24.24%-1.6M | 151.39%500K | -120.27%-1.48M | -3.76%-4.19M | -247.66%-1.26M | 21.72%-1.29M | -2.85%-973K | 38.33%-671K | 41.21%-4.04M | 65.33%-363K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -3,741.59%-22.17M | 117.17%1.21M | -153.20%-3.85M | -63.32%7.7M | -51.66%8.11M | -102.46%-577K | -389.27%-7.07M | 140.62%7.23M | 148.91%20.99M | 260.52%16.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -908.82%-343K | 98.10%-4K | 97.99%-3K | -422.08%-402K | 10.00%-9K | ---34K | -228.13%-210K | -4,866.67%-149K | 97.22%-77K | 94.29%-10K |
Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 65.13%-792K | 68.40%-394K |
Net investment product transactions | --0 | ---- | ---- | --0 | --200K | ---100K | ---- | ---- | --112K | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---4K | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37K | ---- |
Dividends received (cash flow from investment activities) | --0 | --0 | 0.00%750K | -50.25%878K | -85.20%128K | --0 | --0 | -16.67%750K | 996.27%1.77M | 437.27%865K |
Interest received (cash flow from investment activities) | 60.00%16K | -45.45%6K | 80.00%9K | 115.79%82K | 115.38%56K | 66.67%10K | 266.67%11K | 66.67%5K | -79.01%38K | -83.65%26K |
Net changes in other investments | ---- | ---- | ---- | -30.43%-30K | ---- | ---- | ---- | ---- | ---23K | ---- |
Investing cash flow | -152.42%-313K | 100.67%2K | 24.75%756K | -50.57%524K | -31.94%341K | 68.37%-124K | -686.27%-299K | -32.67%606K | 122.54%1.06M | 145.46%501K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,519.14%25.89M | 1.29%-1.07M | -127.28%-1.36M | 104.34%1.3M | 75.71%-4.2M | 104.76%1.6M | 6.53%-1.09M | -77.35%4.99M | -195.99%-30.03M | -2,248.20%-17.29M |
Increase or decrease of lease financing | ---- | ---- | ---- | -980.00%-216K | ---- | ---- | ---- | ---- | 0.00%-20K | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | -110.53%-2M | ---- | ---- | ---- | ---- | -115.83%-950K | ---- |
Financing cash flow | 1,519.14%25.89M | 1.29%-1.07M | -127.28%-1.36M | 97.05%-913K | 64.87%-6.42M | 104.76%1.6M | 6.53%-1.09M | -77.35%4.99M | -183.19%-31M | -369.17%-18.26M |
Net cash flow | ||||||||||
Beginning cash position | -7.46%-19.92M | -98.92%-20.06M | 31.89%-15.61M | -64.11%-22.92M | 19.54%-17.64M | -62.79%-18.54M | -14.21%-10.09M | -64.11%-22.92M | -286.39%-13.96M | -138.30%-21.92M |
Current changes in cash | 279.84%3.41M | 101.67%141K | -134.71%-4.45M | 181.65%7.31M | 304.84%2.03M | 108.52%898K | -230.54%-8.45M | 149.92%12.83M | 13.51%-8.95M | 79.18%-992K |
End cash Position | 6.41%-16.51M | -7.46%-19.92M | -98.92%-20.06M | 31.89%-15.61M | 31.89%-15.61M | 19.54%-17.64M | -62.79%-18.54M | -14.21%-10.09M | -64.11%-22.92M | -64.11%-22.92M |
Free cash flow | -3,583.96%-22.51M | 116.62%1.21M | -154.36%-3.85M | -65.11%7.3M | -51.68%8.1M | -102.60%-611K | -382.43%-7.28M | 139.77%7.08M | 145.77%20.91M | 257.79%16.76M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data