MY Stock MarketDetailed Quotes

5211 SUNWAY

Watchlist

4.710
+0.080+1.73%

15min DelayMarket Closed Dec 20 16:55 CST

29.10BMarket Cap29.62P/E (TTM)

SUNWAY Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

35.13%4.59B

48.83%3.42B

21.22%3.36B

20.06%2.87B

52.95%3.39B

-2.77%2.29B

24.79%2.77B

-17.88%2.39B

-Cash and cash equivalents

63.28%4.14B

36.16%2.92B

19.02%2.67B

10.22%2.04B

17.66%2.53B

-6.88%2.14B

5.18%2.24B

-34.05%1.85B

-Including:Cash

63.28%4.14B

36.16%2.92B

19.02%2.67B

11.59%613.66M

17.66%2.53B

-6.88%2.14B

5.18%2.24B

-80.43%549.93M

-Including:Cash equivalents

----

9.64%1.43B

----

--1.3B

-Short term investments

-47.73%449.94M

225.73%499.83M

30.58%687.06M

54.11%825.3M

1,201.06%860.86M

152.31%153.45M

508.78%526.15M

442.17%535.54M

Receivables

21.10%3.67B

33.21%3.67B

32.03%3.22B

35.46%3.07B

24.52%3.03B

13.71%2.76B

-0.50%2.44B

-12.66%2.27B

-Accounts receivable

26.07%3.29B

46.92%3.29B

36.60%2.82B

54.07%1.91B

29.86%2.61B

10.15%2.24B

-5.14%2.07B

10.36%1.24B

-Other receivables

-9.85%378.92M

-26.44%379.04M

6.76%398.55M

13.03%1.16B

-0.80%420.29M

32.27%515.25M

36.45%373.31M

-30.20%1.03B

Finance lease receivables-current

----

38.93%2.49M

----

--1.79M

Inventory

5.62%3.72B

8.47%3.61B

4.73%3.49B

4.74%3.44B

14.31%3.53B

4.05%3.33B

3.90%3.33B

35.39%3.28B

Prepaid assets

----

5.72%244.7M

----

--231.47M

Restricted cash

----

142.98%254.2M

----

--104.62M

Tax assets-Current

29.47%78.23M

3.69%62.63M

-10.71%56.24M

-17.90%53.57M

-11.21%60.42M

-23.82%60.4M

-8.22%62.98M

-4.05%65.26M

Hedging assets-current

-98.42%285K

-3.49%28.82M

259.87%16.72M

788.36%13.97M

-43.51%18.03M

28.16%29.87M

-57.43%4.65M

-36.23%1.57M

Total current assets

20.24%12.06B

27.37%10.79B

17.80%10.14B

19.22%9.94B

27.96%10.03B

4.75%8.47B

8.19%8.61B

4.28%8.34B

Non current assets

Net PPE

-2.89%1.25B

-2.98%1.23B

7.12%1.36B

7.27%1.36B

2.08%1.28B

0.37%1.27B

-2.15%1.27B

0.21%1.27B

-Gross PP&E

-5.67%4.36M

-5.61%4.43M

-5.53%4.49M

5.12%3.01B

-5.38%4.62M

-5.31%4.69M

-5.22%4.75M

2.59%2.86B

-Accumulated depreciation

----

-3.41%-1.65B

----

-4.57%-1.59B

Investment properties

12.65%2.83B

12.17%2.82B

8.44%2.68B

9.03%2.66B

18.10%2.51B

18.22%2.51B

13.13%2.47B

11.75%2.44B

Biological assets

76.60%468K

15.70%339K

-0.95%314K

12.11%361K

-23.85%265K

845.16%293K

620.45%317K

570.83%322K

Total investment

3.09%9.89B

-1.93%10.09B

3.90%10.19B

1.59%9.9B

-5.27%9.59B

1.70%10.29B

-1.33%9.81B

-0.24%9.74B

-Long-term equity investment

2.47%9.74B

4.32%9.94B

7.01%10.07B

4.87%9.8B

3.15%9.5B

3.47%9.53B

4.11%9.41B

4.95%9.34B

-Financial asset investment

----

-74.43%102.88M

----

--402.39M

-Including:Financial assets designated as fair value through profit or loss, Total

----

-14.17%84.39M

----

--98.32M

-Including:Available-for-sale securities

----

-93.92%18.49M

----

--304.07M

-Other investment

69.74%148.66M

-80.54%147.5M

-68.66%126.72M

----

-90.39%87.58M

-16.36%757.91M

-55.47%404.32M

----

Long-term accounts receivable and other receivables

12.04%1.83B

-17.39%1.9B

-5.89%1.94B

-11.86%1.69B

-19.42%1.63B

23.15%2.3B

24.88%2.06B

12.67%1.92B

Financial assets

--0

-36.74%13.45M

1,459.80%32.55M

249.62%7.29M

119.39%16.36M

295.30%21.27M

--2.09M

-72.33%2.09M

Goodwill and other intangible assets

-0.24%453.33M

2.23%453.76M

2.41%453.12M

2.96%454.43M

3.67%454.4M

1.56%443.87M

1.69%442.47M

1.88%441.35M

-Goodwill

-0.08%387.94M

2.59%387.94M

2.68%388.26M

2.68%388.25M

0.00%378.13M

0.51%378.13M

-Other intangible assets

-1.15%65.38M

0.13%65.82M

1.30%65.18M

4.66%66.17M

9.89%66.15M

11.55%65.74M

12.94%64.34M

10.94%63.22M

Deferred tax assets-non current

3.61%76.78M

20.63%83.79M

47.29%90.21M

42.75%86.41M

21.82%74.11M

27.50%69.46M

15.28%61.25M

17.63%60.53M

Other non current assets

1.69%2.43B

34.71%2.47B

35.22%2.5B

34.39%2.47B

9.65%2.39B

-11.74%1.83B

-0.21%1.85B

10.09%1.84B

Total non current assets

4.45%18.75B

1.72%19.06B

7.14%19.24B

5.18%18.64B

-1.46%17.95B

4.40%18.74B

3.16%17.96B

3.70%17.72B

Total assets

10.11%30.82B

9.71%29.85B

10.59%29.38B

9.67%28.58B

7.39%27.99B

4.51%27.21B

4.74%26.57B

3.89%26.06B

Liabilities

Current liabilities

Financial liabilities

0.11%5.7B

37.18%6.65B

41.61%6.8B

11.66%6.06B

30.69%5.69B

9.62%4.85B

25.73%4.8B

30.23%5.43B

-Financial or other derivative investment liabilities

4,422.08%63.9M

-25.15%1.74M

-89.21%2.1M

-74.98%8.82M

-96.57%1.41M

-94.25%2.33M

-51.85%19.47M

-19.41%35.24M

-Current debt and capital lease obligation

-0.99%5.63B

37.21%6.65B

42.14%6.8B

12.22%6.05B

31.91%5.69B

10.58%4.85B

26.56%4.78B

30.76%5.39B

-Including:Current debt

-0.96%5.61B

37.43%6.62B

42.43%6.77B

12.25%6.02B

32.10%5.66B

10.70%4.82B

27.00%4.75B

30.97%5.36B

-Including:Current capital Lease obligation

-6.12%28.28M

0.95%29.87M

-1.27%30.78M

8.02%35.42M

3.85%30.12M

-5.94%29.59M

-16.96%31.17M

3.23%32.79M

Payables

12.23%3.25B

13.48%3.03B

24.18%3.06B

21.76%2.32B

15.16%2.89B

4.41%2.67B

-2.18%2.46B

-24.93%1.91B

-accounts payable

14.59%3.17B

15.02%2.96B

25.56%3B

18.37%1.52B

13.88%2.77B

3.57%2.58B

-3.35%2.39B

-8.47%1.28B

-Total tax payable

-38.96%77.99M

-27.72%69.22M

-21.86%56.11M

11.93%73.99M

52.35%127.76M

33.23%95.77M

64.09%71.81M

18.73%66.1M

-Other payable

----

30.68%731.22M

----

-48.43%559.54M

Accrued and deferred income

2.66%37.29M

-6.96%33.2M

0.63%41.36M

23.06%856.43M

192.66%36.33M

106.38%35.69M

134.02%41.1M

5,430.84%695.95M

Current liabilities

4.19%8.98B

28.60%9.72B

35.51%9.9B

15.05%9.24B

25.31%8.62B

7.96%7.56B

14.97%7.31B

19.48%8.03B

Non current liabilities

Non current financial liabilities

9.54%5.39B

-30.35%3.71B

-20.78%3.88B

-1.57%4B

-0.60%4.92B

5.33%5.32B

-1.80%4.89B

-17.15%4.06B

-Long term debt and capital lease obligation

8.33%5.03B

-32.14%3.42B

-21.90%3.59B

-1.94%3.71B

-1.36%4.64B

4.87%5.04B

-2.92%4.6B

-19.65%3.79B

-Including:Long term debt

8.51%4.94B

-32.48%3.34B

-22.13%3.51B

-1.69%3.63B

-1.30%4.55B

5.23%4.95B

-2.73%4.51B

-20.05%3.69B

-Including:Long term capital lease obligation

-0.52%89.34M

-12.46%74.87M

-10.29%78.81M

-12.13%80.18M

-4.36%89.81M

-12.22%85.53M

-11.86%87.85M

0.56%91.25M

-Derivative product liabilities

29.22%366.92M

1.45%286.22M

-3.30%284.92M

3.51%284.23M

13.65%283.95M

14.27%282.12M

19.81%294.65M

45.32%274.6M

Long term accounts payable and other payables

----

-23.28%178.16M

----

-4.90%232.21M

Non current deferred liabilities

-6.73%156.29M

-4.72%158.98M

-9.60%164.43M

-10.17%166.57M

-18.05%167.57M

-16.58%166.86M

-10.88%181.89M

70.17%185.42M

Non current accrued and deferred income

----

-80.16%102K

----

--514K

Other non current liabilities

-7.88%182.37M

-17.69%181.69M

-23.75%178.16M

----

-33.23%197.96M

-26.41%220.75M

-21.22%233.64M

----

Total non current liabilities

8.37%5.73B

-29.12%4.05B

-20.53%4.22B

-3.06%4.34B

-3.03%5.29B

2.83%5.71B

-3.19%5.31B

-14.78%4.48B

Total liabilities

5.78%14.71B

3.77%13.76B

11.93%14.12B

8.56%13.58B

12.78%13.91B

5.69%13.27B

6.56%12.61B

4.45%12.51B

Shareholders'equity

Share capital

16.37%7.52B

15.63%7.47B

13.39%7.23B

12.04%7.14B

1.42%6.46B

0.00%6.37B

-common stock

19.29%6.54B

18.42%6.49B

15.82%6.25B

14.22%6.16B

1.68%5.48B

0.00%5.39B

-Preferred stock

0.00%977.78M

Retained earnings

----

9.44%7.41B

7.19%7.31B

----

5.35%6.95B

5.08%6.77B

7.03%6.82B

----

Less: Treasury stock

0.00%74.34M

Fixed asset revaluation reserve

----

14.86%29.51M

18.72%29.18M

----

22.69%28.19M

96.41%25.7M

96.18%24.58M

----

Other reserves

2,102.28%7.27B

12.37%-362.24M

31.57%-313.18M

9.14%6.73B

20.04%-363.33M

8.47%-413.36M

4.17%-457.68M

8.86%6.17B

Other equity interest

----

0.00%51.65M

----

0.00%51.65M

Total stockholders'equity

13.19%14.72B

13.34%14.48B

11.77%14.18B

10.63%13.85B

4.33%13.01B

3.81%12.77B

3.93%12.69B

4.18%12.52B

Noncontrolling interests

29.06%1.38B

37.37%1.61B

-14.54%1.08B

11.45%1.15B

-15.08%1.07B

-0.74%1.17B

-4.19%1.27B

-5.51%1.03B

Total equity

14.39%16.1B

15.36%16.08B

9.38%15.26B

10.69%15B

2.55%14.08B

3.41%13.94B

3.14%13.95B

3.37%13.55B

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	35.13%4.59B	48.83%3.42B	21.22%3.36B	20.06%2.87B	20.06%2.87B	52.95%3.39B	-2.77%2.29B	24.79%2.77B	-17.88%2.39B	-17.88%2.39B
-Cash and cash equivalents	63.28%4.14B	36.16%2.92B	19.02%2.67B	10.22%2.04B	10.22%2.04B	17.66%2.53B	-6.88%2.14B	5.18%2.24B	-34.05%1.85B	-34.05%1.85B
-Including:Cash	63.28%4.14B	36.16%2.92B	19.02%2.67B	11.59%613.66M	11.59%613.66M	17.66%2.53B	-6.88%2.14B	5.18%2.24B	-80.43%549.93M	-80.43%549.93M
-Including:Cash equivalents	----	----	----	9.64%1.43B	9.64%1.43B	----	----	----	--1.3B	--1.3B
-Short term investments	-47.73%449.94M	225.73%499.83M	30.58%687.06M	54.11%825.3M	54.11%825.3M	1,201.06%860.86M	152.31%153.45M	508.78%526.15M	442.17%535.54M	442.17%535.54M
Receivables	21.10%3.67B	33.21%3.67B	32.03%3.22B	35.46%3.07B	35.46%3.07B	24.52%3.03B	13.71%2.76B	-0.50%2.44B	-12.66%2.27B	-12.66%2.27B
-Accounts receivable	26.07%3.29B	46.92%3.29B	36.60%2.82B	54.07%1.91B	54.07%1.91B	29.86%2.61B	10.15%2.24B	-5.14%2.07B	10.36%1.24B	10.36%1.24B
-Other receivables	-9.85%378.92M	-26.44%379.04M	6.76%398.55M	13.03%1.16B	13.03%1.16B	-0.80%420.29M	32.27%515.25M	36.45%373.31M	-30.20%1.03B	-30.20%1.03B
Finance lease receivables-current	----	----	----	38.93%2.49M	38.93%2.49M	----	----	----	--1.79M	--1.79M
Inventory	5.62%3.72B	8.47%3.61B	4.73%3.49B	4.74%3.44B	4.74%3.44B	14.31%3.53B	4.05%3.33B	3.90%3.33B	35.39%3.28B	35.39%3.28B
Prepaid assets	----	----	----	5.72%244.7M	5.72%244.7M	----	----	----	--231.47M	--231.47M
Restricted cash	----	----	----	142.98%254.2M	142.98%254.2M	----	----	----	--104.62M	--104.62M
Tax assets-Current	29.47%78.23M	3.69%62.63M	-10.71%56.24M	-17.90%53.57M	-17.90%53.57M	-11.21%60.42M	-23.82%60.4M	-8.22%62.98M	-4.05%65.26M	-4.05%65.26M
Hedging assets-current	-98.42%285K	-3.49%28.82M	259.87%16.72M	788.36%13.97M	788.36%13.97M	-43.51%18.03M	28.16%29.87M	-57.43%4.65M	-36.23%1.57M	-36.23%1.57M
Total current assets	20.24%12.06B	27.37%10.79B	17.80%10.14B	19.22%9.94B	19.22%9.94B	27.96%10.03B	4.75%8.47B	8.19%8.61B	4.28%8.34B	4.28%8.34B
Non current assets
Net PPE	-2.89%1.25B	-2.98%1.23B	7.12%1.36B	7.27%1.36B	7.27%1.36B	2.08%1.28B	0.37%1.27B	-2.15%1.27B	0.21%1.27B	0.21%1.27B
-Gross PP&E	-5.67%4.36M	-5.61%4.43M	-5.53%4.49M	5.12%3.01B	5.12%3.01B	-5.38%4.62M	-5.31%4.69M	-5.22%4.75M	2.59%2.86B	2.59%2.86B
-Accumulated depreciation	----	----	----	-3.41%-1.65B	-3.41%-1.65B	----	----	----	-4.57%-1.59B	-4.57%-1.59B
Investment properties	12.65%2.83B	12.17%2.82B	8.44%2.68B	9.03%2.66B	9.03%2.66B	18.10%2.51B	18.22%2.51B	13.13%2.47B	11.75%2.44B	11.75%2.44B
Biological assets	76.60%468K	15.70%339K	-0.95%314K	12.11%361K	12.11%361K	-23.85%265K	845.16%293K	620.45%317K	570.83%322K	570.83%322K
Total investment	3.09%9.89B	-1.93%10.09B	3.90%10.19B	1.59%9.9B	1.59%9.9B	-5.27%9.59B	1.70%10.29B	-1.33%9.81B	-0.24%9.74B	-0.24%9.74B
-Long-term equity investment	2.47%9.74B	4.32%9.94B	7.01%10.07B	4.87%9.8B	4.87%9.8B	3.15%9.5B	3.47%9.53B	4.11%9.41B	4.95%9.34B	4.95%9.34B
-Financial asset investment	----	----	----	-74.43%102.88M	-74.43%102.88M	----	----	----	--402.39M	--402.39M
-Including:Financial assets designated as fair value through profit or loss, Total	----	----	----	-14.17%84.39M	-14.17%84.39M	----	----	----	--98.32M	--98.32M
-Including:Available-for-sale securities	----	----	----	-93.92%18.49M	-93.92%18.49M	----	----	----	--304.07M	--304.07M
-Other investment	69.74%148.66M	-80.54%147.5M	-68.66%126.72M	----	----	-90.39%87.58M	-16.36%757.91M	-55.47%404.32M	----	----
Long-term accounts receivable and other receivables	12.04%1.83B	-17.39%1.9B	-5.89%1.94B	-11.86%1.69B	-11.86%1.69B	-19.42%1.63B	23.15%2.3B	24.88%2.06B	12.67%1.92B	12.67%1.92B
Financial assets	--0	-36.74%13.45M	1,459.80%32.55M	249.62%7.29M	249.62%7.29M	119.39%16.36M	295.30%21.27M	--2.09M	-72.33%2.09M	-72.33%2.09M
Goodwill and other intangible assets	-0.24%453.33M	2.23%453.76M	2.41%453.12M	2.96%454.43M	2.96%454.43M	3.67%454.4M	1.56%443.87M	1.69%442.47M	1.88%441.35M	1.88%441.35M
-Goodwill	-0.08%387.94M	2.59%387.94M	2.59%387.94M	2.68%388.26M	2.68%388.26M	2.68%388.25M	0.00%378.13M	0.00%378.13M	0.51%378.13M	0.51%378.13M
-Other intangible assets	-1.15%65.38M	0.13%65.82M	1.30%65.18M	4.66%66.17M	4.66%66.17M	9.89%66.15M	11.55%65.74M	12.94%64.34M	10.94%63.22M	10.94%63.22M
Deferred tax assets-non current	3.61%76.78M	20.63%83.79M	47.29%90.21M	42.75%86.41M	42.75%86.41M	21.82%74.11M	27.50%69.46M	15.28%61.25M	17.63%60.53M	17.63%60.53M
Other non current assets	1.69%2.43B	34.71%2.47B	35.22%2.5B	34.39%2.47B	34.39%2.47B	9.65%2.39B	-11.74%1.83B	-0.21%1.85B	10.09%1.84B	10.09%1.84B
Total non current assets	4.45%18.75B	1.72%19.06B	7.14%19.24B	5.18%18.64B	5.18%18.64B	-1.46%17.95B	4.40%18.74B	3.16%17.96B	3.70%17.72B	3.70%17.72B
Total assets	10.11%30.82B	9.71%29.85B	10.59%29.38B	9.67%28.58B	9.67%28.58B	7.39%27.99B	4.51%27.21B	4.74%26.57B	3.89%26.06B	3.89%26.06B
Liabilities
Current liabilities
Financial liabilities	0.11%5.7B	37.18%6.65B	41.61%6.8B	11.66%6.06B	11.66%6.06B	30.69%5.69B	9.62%4.85B	25.73%4.8B	30.23%5.43B	30.23%5.43B
-Financial or other derivative investment liabilities	4,422.08%63.9M	-25.15%1.74M	-89.21%2.1M	-74.98%8.82M	-74.98%8.82M	-96.57%1.41M	-94.25%2.33M	-51.85%19.47M	-19.41%35.24M	-19.41%35.24M
-Current debt and capital lease obligation	-0.99%5.63B	37.21%6.65B	42.14%6.8B	12.22%6.05B	12.22%6.05B	31.91%5.69B	10.58%4.85B	26.56%4.78B	30.76%5.39B	30.76%5.39B
-Including:Current debt	-0.96%5.61B	37.43%6.62B	42.43%6.77B	12.25%6.02B	12.25%6.02B	32.10%5.66B	10.70%4.82B	27.00%4.75B	30.97%5.36B	30.97%5.36B
-Including:Current capital Lease obligation	-6.12%28.28M	0.95%29.87M	-1.27%30.78M	8.02%35.42M	8.02%35.42M	3.85%30.12M	-5.94%29.59M	-16.96%31.17M	3.23%32.79M	3.23%32.79M
Payables	12.23%3.25B	13.48%3.03B	24.18%3.06B	21.76%2.32B	21.76%2.32B	15.16%2.89B	4.41%2.67B	-2.18%2.46B	-24.93%1.91B	-24.93%1.91B
-accounts payable	14.59%3.17B	15.02%2.96B	25.56%3B	18.37%1.52B	18.37%1.52B	13.88%2.77B	3.57%2.58B	-3.35%2.39B	-8.47%1.28B	-8.47%1.28B
-Total tax payable	-38.96%77.99M	-27.72%69.22M	-21.86%56.11M	11.93%73.99M	11.93%73.99M	52.35%127.76M	33.23%95.77M	64.09%71.81M	18.73%66.1M	18.73%66.1M
-Other payable	----	----	----	30.68%731.22M	30.68%731.22M	----	----	----	-48.43%559.54M	-48.43%559.54M
Accrued and deferred income	2.66%37.29M	-6.96%33.2M	0.63%41.36M	23.06%856.43M	23.06%856.43M	192.66%36.33M	106.38%35.69M	134.02%41.1M	5,430.84%695.95M	5,430.84%695.95M
Current liabilities	4.19%8.98B	28.60%9.72B	35.51%9.9B	15.05%9.24B	15.05%9.24B	25.31%8.62B	7.96%7.56B	14.97%7.31B	19.48%8.03B	19.48%8.03B
Non current liabilities
Non current financial liabilities	9.54%5.39B	-30.35%3.71B	-20.78%3.88B	-1.57%4B	-1.57%4B	-0.60%4.92B	5.33%5.32B	-1.80%4.89B	-17.15%4.06B	-17.15%4.06B
-Long term debt and capital lease obligation	8.33%5.03B	-32.14%3.42B	-21.90%3.59B	-1.94%3.71B	-1.94%3.71B	-1.36%4.64B	4.87%5.04B	-2.92%4.6B	-19.65%3.79B	-19.65%3.79B
-Including:Long term debt	8.51%4.94B	-32.48%3.34B	-22.13%3.51B	-1.69%3.63B	-1.69%3.63B	-1.30%4.55B	5.23%4.95B	-2.73%4.51B	-20.05%3.69B	-20.05%3.69B
-Including:Long term capital lease obligation	-0.52%89.34M	-12.46%74.87M	-10.29%78.81M	-12.13%80.18M	-12.13%80.18M	-4.36%89.81M	-12.22%85.53M	-11.86%87.85M	0.56%91.25M	0.56%91.25M
-Derivative product liabilities	29.22%366.92M	1.45%286.22M	-3.30%284.92M	3.51%284.23M	3.51%284.23M	13.65%283.95M	14.27%282.12M	19.81%294.65M	45.32%274.6M	45.32%274.6M
Long term accounts payable and other payables	----	----	----	-23.28%178.16M	-23.28%178.16M	----	----	----	-4.90%232.21M	-4.90%232.21M
Non current deferred liabilities	-6.73%156.29M	-4.72%158.98M	-9.60%164.43M	-10.17%166.57M	-10.17%166.57M	-18.05%167.57M	-16.58%166.86M	-10.88%181.89M	70.17%185.42M	70.17%185.42M
Non current accrued and deferred income	----	----	----	-80.16%102K	-80.16%102K	----	----	----	--514K	--514K
Other non current liabilities	-7.88%182.37M	-17.69%181.69M	-23.75%178.16M	----	----	-33.23%197.96M	-26.41%220.75M	-21.22%233.64M	----	----
Total non current liabilities	8.37%5.73B	-29.12%4.05B	-20.53%4.22B	-3.06%4.34B	-3.06%4.34B	-3.03%5.29B	2.83%5.71B	-3.19%5.31B	-14.78%4.48B	-14.78%4.48B
Total liabilities	5.78%14.71B	3.77%13.76B	11.93%14.12B	8.56%13.58B	8.56%13.58B	12.78%13.91B	5.69%13.27B	6.56%12.61B	4.45%12.51B	4.45%12.51B
Shareholders'equity
Share capital	16.37%7.52B	15.63%7.47B	13.39%7.23B	12.04%7.14B	12.04%7.14B	1.42%6.46B	1.42%6.46B	0.00%6.37B	0.00%6.37B	0.00%6.37B
-common stock	19.29%6.54B	18.42%6.49B	15.82%6.25B	14.22%6.16B	14.22%6.16B	1.68%5.48B	1.68%5.48B	0.00%5.39B	0.00%5.39B	0.00%5.39B
-Preferred stock	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M	0.00%977.78M
Retained earnings	----	9.44%7.41B	7.19%7.31B	----	----	5.35%6.95B	5.08%6.77B	7.03%6.82B	----	----
Less: Treasury stock	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M	0.00%74.34M
Fixed asset revaluation reserve	----	14.86%29.51M	18.72%29.18M	----	----	22.69%28.19M	96.41%25.7M	96.18%24.58M	----	----
Other reserves	2,102.28%7.27B	12.37%-362.24M	31.57%-313.18M	9.14%6.73B	9.14%6.73B	20.04%-363.33M	8.47%-413.36M	4.17%-457.68M	8.86%6.17B	8.86%6.17B
Other equity interest	----	----	----	0.00%51.65M	0.00%51.65M	----	----	----	0.00%51.65M	0.00%51.65M
Total stockholders'equity	13.19%14.72B	13.34%14.48B	11.77%14.18B	10.63%13.85B	10.63%13.85B	4.33%13.01B	3.81%12.77B	3.93%12.69B	4.18%12.52B	4.18%12.52B
Noncontrolling interests	29.06%1.38B	37.37%1.61B	-14.54%1.08B	11.45%1.15B	11.45%1.15B	-15.08%1.07B	-0.74%1.17B	-4.19%1.27B	-5.51%1.03B	-5.51%1.03B
Total equity	14.39%16.1B	15.36%16.08B	9.38%15.26B	10.69%15B	10.69%15B	2.55%14.08B	3.41%13.94B	3.14%13.95B	3.37%13.55B	3.37%13.55B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg