MY Stock MarketDetailed Quotes

5211 SUNWAY

Watchlist
  • 4.840
  • -0.010-0.21%
15min DelayTrading Dec 2 14:40 CST
27.54BMarket Cap30.44P/E (TTM)

SUNWAY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
31.82%2.03B
7.61%1.58B
12.28%1.42B
18.12%6.14B
22.01%1.87B
21.14%1.54B
14.67%1.47B
13.60%1.26B
39.75%5.19B
22.82%1.53B
Cost of revenue
16.10%4.59B
46.17%3.95B
Gross profit
24.55%1.55B
22.60%1.24B
Operating expense
27.46%1.8B
1.89%1.35B
9.57%1.26B
20.87%1.11B
20.38%1.55B
24.78%1.41B
18.57%1.33B
10.16%1.15B
9.09%914.5M
184.00%1.29B
Selling and administrative expenses
----
----
----
10.57%723.73M
----
----
----
----
5.34%654.53M
----
-Selling and marketing expense
----
----
----
8.47%183.12M
----
----
----
----
20.14%168.82M
----
-General and administrative expense
----
----
----
11.30%540.61M
----
----
----
----
1.02%485.72M
----
Other operating expenses
30.68%1.87B
7.12%1.45B
9.55%1.3B
46.79%381.61M
21.81%1.73B
21.49%1.43B
13.42%1.35B
9.93%1.19B
19.84%259.97M
164.43%1.42B
Total other operating income
349.35%64.14M
326.01%92.85M
8.93%41.8M
----
35.66%180.81M
-66.42%14.27M
-68.87%21.8M
3.56%38.38M
----
--133.27M
Operating profit
81.39%225.79M
61.81%226.83M
39.37%160.13M
34.86%440.53M
30.71%317.33M
-9.03%124.48M
-12.56%140.19M
65.14%114.89M
87.61%326.66M
217.71%242.77M
Net non-operating interest income (expenses)
116.28%4.57M
34.19%-9.6M
-541.43%-26.01M
-68.35%-121.77M
-3,494.97%-21.46M
-1,781.15%-28.05M
48.23%-14.59M
-125.68%-4.06M
-6,891.92%-72.33M
98.83%-597K
Non-operating interest income
62.78%100.48M
35.40%86.4M
1.59%59.29M
57.78%195.4M
18.80%73.2M
29.12%61.73M
94.55%63.81M
28.38%58.36M
21.23%123.84M
456.17%61.62M
Non-operating interest expense
6.84%95.92M
22.45%95.99M
36.67%85.3M
63.51%320.42M
52.16%94.66M
82.11%89.78M
28.58%78.39M
110.37%62.41M
93.11%195.97M
82.43%62.22M
Total other finance cost
----
----
----
-1,662.98%-3.25M
----
----
----
----
153.89%208K
----
Net investment income
47.28%151.08M
-32.61%102.58M
Gain(Loss) on financial instruments designated as cash flow hedges
-23.48%831K
10.37%1.09M
Gain(Loss) on derecognition of available-for-sale financial assets
0
26.63M
Income from associates and other participating interests
50.39%235.7M
79.29%139.08M
13.94%94.27M
-4.69%397.65M
-2.52%79.99M
68.70%156.73M
0.83%77.57M
-16.57%82.73M
413.10%417.24M
472.29%82.05M
Special income (charges)
36.65%-3.4M
-9,567.09%-15.27M
-10.19%-1.7M
-74.64%3.27M
8.55%-25.46M
-74.11%-5.36M
95.82%-158K
29.26%-1.54M
253.93%12.88M
-4,061.29%-27.84M
Less:Impairment of capital assets
----
----
----
---20.18M
----
----
----
----
--0
----
Less:Other special charges
----
----
----
78.63%-10.51M
----
----
----
----
-566.04%-49.19M
----
Less:Write off
-36.65%3.4M
9,567.09%15.27M
10.19%1.7M
-24.45%27.43M
-8.55%25.46M
74.11%5.36M
-95.82%158K
-29.26%1.54M
123.91%36.31M
226.98%27.84M
Other non-operating income (expenses)
28.89%121.76M
51.02%94.47M
Income before tax
86.71%462.66M
67.99%341.04M
18.05%226.69M
9.25%993.34M
18.22%350.4M
10.05%247.8M
-1.12%203.02M
5.31%192.03M
95.99%909.21M
16.31%296.38M
Income tax
33.66%54.18M
44.78%44.59M
7.46%35.75M
-16.22%137.69M
-55.42%33.08M
-3.30%40.54M
43.52%30.8M
24.32%33.27M
41.40%164.35M
1.57%74.21M
Net income
97.08%408.48M
72.14%296.46M
20.27%190.95M
14.87%855.66M
42.82%317.31M
13.11%207.26M
-6.33%172.22M
2.04%158.77M
-72.60%744.86M
-91.05%222.17M
Net income continuous operations
97.08%408.48M
72.14%296.46M
20.27%190.95M
14.87%855.66M
42.82%317.31M
13.11%207.26M
-6.33%172.22M
2.04%158.77M
114.24%744.86M
22.23%222.17M
Noncontrolling interests
20.18%32.4M
16.59%25.99M
9.30%18.72M
54.46%117.79M
196.27%51.41M
54.39%26.96M
-0.32%22.29M
-10.25%17.13M
40.78%76.26M
-37.10%17.35M
Net income attributable to the company
108.58%376.08M
80.39%270.47M
21.60%172.23M
10.36%737.87M
29.82%265.9M
8.76%180.3M
-7.16%149.93M
3.76%141.64M
-74.91%668.61M
-91.65%204.82M
Preferred stock dividends
0.00%25.67M
0
-0.00%51.33M
0
0.00%25.67M
0
72.64%51.33M
0
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
126.61%350.41M
80.39%270.47M
21.60%172.23M
11.22%686.54M
29.82%265.9M
10.36%154.63M
-7.16%149.93M
3.76%141.64M
-76.57%617.27M
-91.55%204.82M
Gross dividend payment
Basic earnings per share
102.30%0.0528
61.81%0.0411
14.65%0.0227
9.89%0.1156
25.79%0.0439
9.21%0.0261
-7.64%0.0254
4.76%0.0198
-76.58%0.1052
-91.56%0.0349
Diluted earnings per share
109.56%0.0526
62.55%0.0408
14.87%0.0224
9.23%0.1124
23.77%0.0427
6.81%0.0251
-7.04%0.0251
4.84%0.0195
-76.81%0.1029
-91.55%0.0345
Dividend per share
0.00%0.02
0
0.00%0.035
57.14%0.055
0
0.00%0.02
0
133.33%0.035
40.00%0.035
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 31.82%2.03B7.61%1.58B12.28%1.42B18.12%6.14B22.01%1.87B21.14%1.54B14.67%1.47B13.60%1.26B39.75%5.19B22.82%1.53B
Cost of revenue 16.10%4.59B46.17%3.95B
Gross profit 24.55%1.55B22.60%1.24B
Operating expense 27.46%1.8B1.89%1.35B9.57%1.26B20.87%1.11B20.38%1.55B24.78%1.41B18.57%1.33B10.16%1.15B9.09%914.5M184.00%1.29B
Selling and administrative expenses ------------10.57%723.73M----------------5.34%654.53M----
-Selling and marketing expense ------------8.47%183.12M----------------20.14%168.82M----
-General and administrative expense ------------11.30%540.61M----------------1.02%485.72M----
Other operating expenses 30.68%1.87B7.12%1.45B9.55%1.3B46.79%381.61M21.81%1.73B21.49%1.43B13.42%1.35B9.93%1.19B19.84%259.97M164.43%1.42B
Total other operating income 349.35%64.14M326.01%92.85M8.93%41.8M----35.66%180.81M-66.42%14.27M-68.87%21.8M3.56%38.38M------133.27M
Operating profit 81.39%225.79M61.81%226.83M39.37%160.13M34.86%440.53M30.71%317.33M-9.03%124.48M-12.56%140.19M65.14%114.89M87.61%326.66M217.71%242.77M
Net non-operating interest income (expenses) 116.28%4.57M34.19%-9.6M-541.43%-26.01M-68.35%-121.77M-3,494.97%-21.46M-1,781.15%-28.05M48.23%-14.59M-125.68%-4.06M-6,891.92%-72.33M98.83%-597K
Non-operating interest income 62.78%100.48M35.40%86.4M1.59%59.29M57.78%195.4M18.80%73.2M29.12%61.73M94.55%63.81M28.38%58.36M21.23%123.84M456.17%61.62M
Non-operating interest expense 6.84%95.92M22.45%95.99M36.67%85.3M63.51%320.42M52.16%94.66M82.11%89.78M28.58%78.39M110.37%62.41M93.11%195.97M82.43%62.22M
Total other finance cost -------------1,662.98%-3.25M----------------153.89%208K----
Net investment income 47.28%151.08M-32.61%102.58M
Gain(Loss) on financial instruments designated as cash flow hedges -23.48%831K10.37%1.09M
Gain(Loss) on derecognition of available-for-sale financial assets 026.63M
Income from associates and other participating interests 50.39%235.7M79.29%139.08M13.94%94.27M-4.69%397.65M-2.52%79.99M68.70%156.73M0.83%77.57M-16.57%82.73M413.10%417.24M472.29%82.05M
Special income (charges) 36.65%-3.4M-9,567.09%-15.27M-10.19%-1.7M-74.64%3.27M8.55%-25.46M-74.11%-5.36M95.82%-158K29.26%-1.54M253.93%12.88M-4,061.29%-27.84M
Less:Impairment of capital assets ---------------20.18M------------------0----
Less:Other special charges ------------78.63%-10.51M-----------------566.04%-49.19M----
Less:Write off -36.65%3.4M9,567.09%15.27M10.19%1.7M-24.45%27.43M-8.55%25.46M74.11%5.36M-95.82%158K-29.26%1.54M123.91%36.31M226.98%27.84M
Other non-operating income (expenses) 28.89%121.76M51.02%94.47M
Income before tax 86.71%462.66M67.99%341.04M18.05%226.69M9.25%993.34M18.22%350.4M10.05%247.8M-1.12%203.02M5.31%192.03M95.99%909.21M16.31%296.38M
Income tax 33.66%54.18M44.78%44.59M7.46%35.75M-16.22%137.69M-55.42%33.08M-3.30%40.54M43.52%30.8M24.32%33.27M41.40%164.35M1.57%74.21M
Net income 97.08%408.48M72.14%296.46M20.27%190.95M14.87%855.66M42.82%317.31M13.11%207.26M-6.33%172.22M2.04%158.77M-72.60%744.86M-91.05%222.17M
Net income continuous operations 97.08%408.48M72.14%296.46M20.27%190.95M14.87%855.66M42.82%317.31M13.11%207.26M-6.33%172.22M2.04%158.77M114.24%744.86M22.23%222.17M
Noncontrolling interests 20.18%32.4M16.59%25.99M9.30%18.72M54.46%117.79M196.27%51.41M54.39%26.96M-0.32%22.29M-10.25%17.13M40.78%76.26M-37.10%17.35M
Net income attributable to the company 108.58%376.08M80.39%270.47M21.60%172.23M10.36%737.87M29.82%265.9M8.76%180.3M-7.16%149.93M3.76%141.64M-74.91%668.61M-91.65%204.82M
Preferred stock dividends 0.00%25.67M0-0.00%51.33M00.00%25.67M072.64%51.33M0
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 126.61%350.41M80.39%270.47M21.60%172.23M11.22%686.54M29.82%265.9M10.36%154.63M-7.16%149.93M3.76%141.64M-76.57%617.27M-91.55%204.82M
Gross dividend payment
Basic earnings per share 102.30%0.052861.81%0.041114.65%0.02279.89%0.115625.79%0.04399.21%0.0261-7.64%0.02544.76%0.0198-76.58%0.1052-91.56%0.0349
Diluted earnings per share 109.56%0.052662.55%0.040814.87%0.02249.23%0.112423.77%0.04276.81%0.0251-7.04%0.02514.84%0.0195-76.81%0.1029-91.55%0.0345
Dividend per share 0.00%0.0200.00%0.03557.14%0.05500.00%0.020133.33%0.03540.00%0.0350
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data