(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -102.61%-1.09B | -42.38%41.55B | 47.12%72.12B | 106.14%49.02B | -57.11%23.78B | 14.58%55.44B | -9.59%48.38B | 12.07B | -34.87%10.17B | 8.93%53.51B |
Net profit before non-cash adjustment | -172.40%-28.61B | 0.97%39.52B | 96.72%39.14B | 203.26%19.9B | -175.77%-19.27B | -22.08%25.43B | 114.66%32.63B | --9.3B | 127.10%7.37B | -9.51%15.2B |
Total adjustment of non-cash items | 127.69%48.8B | 50.28%21.43B | -41.24%14.26B | -61.84%24.27B | 113.62%63.6B | 31.57%29.77B | -46.91%22.63B | --98M | -52.26%5.21B | -8.41%42.62B |
-Depreciation and amortization | 28.39%37.19B | 8.39%28.96B | 7.18%26.72B | -12.76%24.93B | -4.03%28.58B | 3.62%29.78B | -8.07%28.73B | --8.27B | -9.77%7B | -15.87%31.26B |
-Reversal of impairment losses recognized in profit and loss | 2,730.72%23.5B | -26.61%830M | -53.25%1.13B | -93.04%2.42B | 42,832.10%34.78B | --81M | ---- | ---- | ---- | ---- |
-Disposal profit | -143.97%-2.89B | 40.57%-1.19B | 23.07%-1.99B | -18,414.29%-2.59B | ---14M | --0 | 379.89%1.49B | --1.49B | --0 | -142.39%-532M |
-Net exchange gains and losses | 16.84%-3.51B | 44.31%-4.22B | -885.70%-7.58B | -169.53%-769M | -71.04%1.11B | 264.97%3.82B | -167.28%-2.32B | ---2.04B | -127.77%-507M | -43.41%3.44B |
-Other non-cash items | -85.51%-5.48B | 26.46%-2.95B | -1,529.54%-4.02B | 133.45%281M | 78.47%-840M | 26.10%-3.9B | -162.41%-5.28B | ---7.63B | -196.91%-1.29B | 1,405.16%8.46B |
Changes in working capital | -9.65%-21.27B | -203.63%-19.4B | 285.84%18.72B | 123.60%4.85B | -8,998.70%-20.56B | 103.36%231M | -59.48%-6.88B | --2.67B | -265.61%-2.41B | 69.64%-4.31B |
-Change in receivables | -149.74%-5.35B | 127.53%10.76B | 186.92%4.73B | -277.09%-5.44B | 14.11%3.07B | 143.60%2.69B | -504.90%-6.18B | --2.03B | -1,305.86%-4.56B | 52.13%-1.02B |
-Change in inventory | 88.72%-4.21B | -2,918.43%-37.32B | -93.45%1.32B | 242.22%20.21B | -20,398.57%-14.21B | 103.21%70M | -147.93%-2.18B | --787M | -231.18%-446M | 148.77%4.55B |
-Change in payables | -229.36%-9.27B | -46.28%7.16B | 280.42%13.33B | -110.36%-7.39B | -218.28%-3.51B | 123.81%2.97B | 95.15%1.33B | ---221M | 138.01%2.66B | 144.13%680M |
-Provision for loans, leases and other losses | -48,740.00%-2.44B | 99.25%-5M | 73.47%-670M | 57.25%-2.53B | -7.36%-5.91B | -3,768.00%-5.5B | 101.76%150M | --77M | -121.25%-68M | -607.89%-8.52B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -75.35%-1.38B | -53.11%-787M | 18.54%-514M | 18.16%-631M | 47.16%-771M | -86.57%-1.46B | 27.05%-782M | -1.04%-1.07B | ||
Interest received (cash flow from operating activities) | -4.55%1.95B | 6.13%2.04B | 5.36%1.93B | -5.97%1.83B | 2.16%1.94B | 2.48%1.9B | 45.91%1.86B | -18.09%1.27B | ||
Tax refund paid | 75.79%-3.9B | -217.74%-16.1B | -85.81%-5.07B | 30.58%-2.73B | -1.34%-3.93B | -17.63%-3.88B | 39.54%-3.3B | -614M | 10.21%-967M | -93.13%-5.45B |
Other operating cash inflow (outflow) | -37.13%3.05B | 241.73%4.86B | 278.93%1.42B | -39.02%375M | 615M | 0 | 0.00%-1M | 0 | -3M | -1M |
Operating cash flow | -104.31%-1.36B | -54.83%31.56B | 46.01%69.88B | 121.20%47.86B | -58.39%21.64B | 12.66%52B | -4.36%46.16B | --12.53B | -36.72%9.2B | 3.13%48.26B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---201M | ---- | -387.75%-60.96B | ---1.58B | ---- | ---12.5B |
Net investment product transactions | 156.60%4.55B | -38.41%1.77B | -35.12%2.88B | 3,447.20%4.43B | -96.37%125M | 13.98%3.45B | 151,150.00%3.03B | ---- | ---- | --2M |
Net changes in other investments | 57.02%-25.32B | -70.16%-58.93B | -43.14%-34.63B | -69.89%-24.19B | 38.08%-14.24B | -114.84%-23B | 54.72%-10.71B | ---2.95B | 101.50%312M | 27.57%-23.64B |
Investing cash flow | 63.65%-20.78B | -79.99%-57.16B | -60.71%-31.75B | -38.02%-19.76B | 26.78%-14.32B | 71.52%-19.55B | -89.95%-68.64B | ---1.5B | -183.48%-59.08B | -10.72%-36.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 91.87%13.83B | 189.32%7.21B | -344.47%-8.07B | 129.39%3.3B | -36.50%-11.23B | -144.21%-8.23B | 381.54%18.61B | --978M | 6,417.17%31.27B | -1,024.48%-6.61B |
Net common stock issuance | -1,189,800.00%-11.9B | ---1M | ---- | --0 | ---- | -76,830.77%-10B | ---13M | ---- | ---- | ---- |
Cash dividends paid | -0.04%-11.16B | -15.48%-11.16B | -0.02%-9.66B | 0.01%-9.66B | 2.83%-9.66B | -24.93%-9.94B | -0.01%-7.96B | --1M | -0.08%-3.99B | -33.31%-7.96B |
Cash dividends for minorities | ---- | ---- | 47.63%-353M | -13.85%-674M | -42.31%-592M | 48.71%-416M | 59.83%-811M | --0 | --0 | 21.29%-2.02B |
Net other fund-raising expenses | -21.74%-2.34B | 82.66%-1.92B | -1,471.25%-11.09B | -43.20%-706M | -693.98%-493M | 367.74%83M | 97.01%-31M | --2M | -44.44%-13M | -1,321.92%-1.04B |
Financing cash flow | -97.00%-11.57B | 79.87%-5.87B | -277.03%-29.18B | 64.78%-7.74B | 22.90%-21.98B | -390.94%-28.5B | 155.59%9.8B | --968M | 707.62%27.27B | -123.31%-17.62B |
Net cash flow | ||||||||||
Beginning cash position | -20.68%106.86B | 11.14%134.72B | 20.04%121.22B | -13.14%100.98B | 2.12%116.25B | -9.77%113.84B | -5.74%126.17B | --101.95B | -7.33%123.93B | 3.11%133.86B |
Current changes in cash | -7.13%-33.71B | -451.61%-31.47B | -56.05%8.95B | 238.95%20.36B | -471.20%-14.66B | 131.12%3.95B | -130.65%-12.69B | --11.99B | -109.41%-22.61B | -187.78%-5.5B |
Effect of exchange rate changes | -41.53%2.11B | -20.93%3.61B | 3,776.61%4.56B | 79.87%-124M | 59.84%-616M | -532.11%-1.53B | 116.23%355M | ---107M | 265.62%631M | 2.10%-2.19B |
Cash adjustments other than cash changes | ---178M | ---- | ---- | ---1M | ---- | -200.00%-1M | 200.00%1M | ---1M | 400.00%3M | ---1M |
End cash Position | -29.74%75.08B | -20.68%106.86B | 11.14%134.72B | 20.04%121.22B | -13.14%100.98B | 2.12%116.25B | -9.77%113.84B | --113.84B | -16.81%101.95B | -5.74%126.17B |
Free cash flow | -104.31%-1.36B | -54.83%31.56B | 46.01%69.88B | 121.20%47.86B | -58.39%21.64B | 12.66%52B | -4.36%46.16B | --12.53B | -36.72%9.2B | 3.13%48.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data