MY Stock MarketDetailed Quotes

5222 FGV

Watchlist
  • 1.160
  • +0.020+1.75%
15min DelayTrading Nov 29 14:35 CST
4.23BMarket Cap18.41P/E (TTM)

FGV Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
24.60%585.93M
128.63%350.25M
-90.18%42.49M
-28.86%1.95B
18.99%896.58M
-66.48%470.27M
-82.82%153.19M
242.49%432.68M
27.50%2.74B
-31.86%753.51M
Net profit before non-cash adjustment
213.31%73.19M
565.75%84.79M
-59.42%3.26M
-91.14%112.44M
-69.86%99.24M
-89.23%23.36M
-105.12%-18.21M
-97.81%8.04M
7.91%1.27B
-22.31%329.29M
Total adjustment of non-cash items
47.80%513.62M
-6.42%288.14M
24.18%345.74M
-33.03%1.33B
-33.93%392.36M
-15.39%347.51M
-39.56%307.92M
-40.31%278.41M
43.61%1.98B
20.19%593.81M
-Depreciation and amortization
----
----
----
6.12%762.08M
----
----
----
----
-6.16%718.15M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-6.76%122.55M
----
----
----
----
69.30%131.43M
----
-Assets reserve and write-off
----
----
----
--0
----
----
----
----
--112M
----
-Share of associates
----
----
----
84.32%-23.34M
----
----
----
----
-278.00%-148.82M
----
-Disposal profit
----
----
----
-72.66%-14.32M
----
----
----
----
-92.77%-8.29M
----
-Net exchange gains and losses
----
----
----
723.05%10M
----
----
----
----
-76.33%1.22M
----
-Pension and employee benefit expenses
----
----
----
228.13%17.84M
----
----
----
----
-25.99%5.44M
----
-Deferred income tax
----
----
----
-67.38%224M
----
----
----
----
27.53%686.62M
----
-Other non-cash items
----
----
----
-52.89%227.4M
----
----
----
----
1,568.96%482.7M
----
Changes in working capital
-100.88%-876K
83.39%-22.68M
-309.61%-306.51M
201.94%514.08M
338.80%404.98M
-87.18%99.39M
-612.97%-136.52M
112.87%146.23M
-25.47%-504.31M
-190.21%-169.59M
-Change in receivables
----
----
----
185.08%252.64M
----
----
----
----
-358.43%-296.94M
----
-Change in inventory
----
----
----
259.95%728.81M
----
----
----
----
37.45%-455.63M
----
-Change in payables
----
----
----
-282.80%-708.59M
----
----
----
----
10.19%387.64M
----
-Changes in other current assets
----
----
----
273.07%241.22M
----
----
----
----
0.61%-139.38M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
29.07%10.17M
-27.99%7.01M
152.39%13.38M
33.77%35.12M
26.45%12.21M
-16.20%7.88M
223.33%9.73M
26.64%5.3M
15.52%26.26M
2.95%9.66M
Tax refund paid
62.79%-51.72M
68.22%-26.41M
74.77%-34.93M
19.83%-431.99M
71.32%-71.46M
-51.16%-138.99M
-3.32%-83.09M
-18.06%-138.44M
-134.86%-538.82M
-48.34%-249.18M
Other operating cash inflow (outflow)
159.66%315K
-3,931.87%-3.67M
36.10%-154K
7.28%-5.24M
-5.83%-4.38M
-528K
-91K
84.06%-241K
-38.08%-5.65M
-1.20%-4.13M
Operating cash flow
60.86%544.7M
310.32%327.18M
-93.05%20.79M
-30.36%1.55B
63.37%832.96M
-74.36%338.63M
-90.21%79.74M
171.56%299.31M
14.66%2.23B
-45.94%509.85M
Investing cash flow
Capital expenditures
----
----
----
-496.22%-2.99M
----
----
----
----
---502K
----
Net PPE purchase and sale
-3.09%-295.78M
-3.64%-191.8M
0.20%-195.48M
-30.64%-983.53M
-15.37%-315.67M
-80.92%-286.92M
-18.12%-185.06M
-19.44%-195.88M
-32.14%-752.87M
-33.57%-273.6M
Net intangibles purchase and sale
32.33%-1.91M
-55.06%-1.73M
-1,712.42%-2.77M
-61.10%-10.35M
-337.53%-6.26M
-10.94%-2.82M
12.12%-1.12M
87.06%-153K
35.46%-6.42M
82.80%-1.43M
Net business purchase and sale
---1.4M
--0
--0
2,504.94%104.51M
2,518.05%105.04M
--0
--0
---526K
73.45%4.01M
405.29%4.01M
Net investment product transactions
56.79%-3.14M
75.79%-1.44M
4.44%-3.27M
-13.34%-18.45M
53.61%-1.81M
-105.37%-7.27M
-12.65%-5.95M
3.93%-3.42M
4.37%-16.28M
71.76%-3.89M
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
-4.29%2.36M
73.40%2.68M
--1.76M
-50.04%18.3M
-53.74%14.29M
187.65%2.47M
42.27%1.55M
--0
58.17%36.63M
66.06%30.89M
Net changes in other investments
----
----
----
122.06%25.71M
--599K
--0
--16.11M
--9M
481.86%11.58M
----
Investing cash flow
-1.81%-299.87M
-10.22%-192.29M
-4.60%-199.77M
-19.75%-866.8M
11.22%-206.8M
-79.80%-294.55M
-7.60%-174.47M
-15.78%-190.98M
-27.16%-723.85M
-13.33%-232.95M
Financing cash flow
Net issuance payments of debt
-256.64%-191.15M
-197.06%-288.39M
196.61%604.84M
139.94%375.17M
-9.27%-247.91M
122.69%122.03M
184.87%297.13M
16.31%203.92M
-219.72%-939.34M
-72.66%-226.88M
Increase or decrease of lease financing
-32.42%97.71M
37.35%-119.55M
34.46%-9.97M
33.97%-357.87M
-89.72%-296.41M
225.89%144.59M
27.61%-190.84M
-108.33%-15.21M
-17.87%-542M
64.21%-156.23M
Cash dividends paid
--0
----
----
8.33%-401.3M
--0
--0
----
----
-300.00%-437.78M
--0
Cash dividends for minorities
-499.63%-106.88M
47.93%-6.17M
---13.78M
54.08%-51.23M
37.92%-21.56M
61.08%-17.82M
61.84%-11.84M
--0
-37.02%-111.55M
11.07%-34.72M
Interest paid (cash flow from financing activities)
-44.95%-56.71M
2.23%-38.65M
-21.45%-45.1M
-3.60%-144.35M
16.34%-28.56M
-45.72%-39.12M
15.33%-39.53M
-17.31%-37.13M
2.38%-139.33M
-186.58%-34.13M
Net other fund-raising expenses
----
----
44.97%-60.81M
----
----
----
----
15.47%-110.51M
----
----
Financing cash flow
-1,505.96%-437.88M
-112.57%-501.4M
1,056.99%475.19M
73.29%-579.57M
20.90%-357.5M
96.87%-27.27M
57.93%-235.88M
114.35%41.07M
-99.46%-2.17B
-76.05%-451.97M
Net cash flow
Beginning cash position
20.15%1.48B
20.39%1.85B
9.03%1.52B
-31.23%1.4B
-20.93%1.26B
-3.65%1.23B
32.22%1.54B
-31.23%1.4B
21.99%2.03B
7.80%1.6B
Current changes in cash
-1,248.22%-193.05M
-10.86%-366.52M
98.27%296.21M
115.62%104.25M
253.46%268.65M
-94.11%16.81M
-460.96%-330.61M
117.18%149.4M
-334.41%-667.34M
-136.40%-175.06M
Effect of exchange rate changes
-805.14%-88.48M
-106.19%-1.68M
377.74%29.55M
-33.26%21.88M
69.53%-7.24M
-59.85%12.55M
4.72%27.2M
-1,411.22%-10.64M
92.22%32.78M
-507.48%-23.75M
End cash Position
-4.96%1.2B
20.15%1.48B
20.39%1.85B
9.03%1.52B
9.03%1.52B
-20.93%1.26B
-3.65%1.23B
32.22%1.54B
-28.98%1.4B
-28.98%1.4B
Free cash flow
405.39%247.05M
225.93%134.04M
-274.22%-179.53M
-62.92%541.95M
115.06%496.46M
-95.78%48.88M
-116.22%-106.44M
117.66%103.05M
7.37%1.46B
-68.38%230.85M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 24.60%585.93M128.63%350.25M-90.18%42.49M-28.86%1.95B18.99%896.58M-66.48%470.27M-82.82%153.19M242.49%432.68M27.50%2.74B-31.86%753.51M
Net profit before non-cash adjustment 213.31%73.19M565.75%84.79M-59.42%3.26M-91.14%112.44M-69.86%99.24M-89.23%23.36M-105.12%-18.21M-97.81%8.04M7.91%1.27B-22.31%329.29M
Total adjustment of non-cash items 47.80%513.62M-6.42%288.14M24.18%345.74M-33.03%1.33B-33.93%392.36M-15.39%347.51M-39.56%307.92M-40.31%278.41M43.61%1.98B20.19%593.81M
-Depreciation and amortization ------------6.12%762.08M-----------------6.16%718.15M----
-Reversal of impairment losses recognized in profit and loss -------------6.76%122.55M----------------69.30%131.43M----
-Assets reserve and write-off --------------0------------------112M----
-Share of associates ------------84.32%-23.34M-----------------278.00%-148.82M----
-Disposal profit -------------72.66%-14.32M-----------------92.77%-8.29M----
-Net exchange gains and losses ------------723.05%10M-----------------76.33%1.22M----
-Pension and employee benefit expenses ------------228.13%17.84M-----------------25.99%5.44M----
-Deferred income tax -------------67.38%224M----------------27.53%686.62M----
-Other non-cash items -------------52.89%227.4M----------------1,568.96%482.7M----
Changes in working capital -100.88%-876K83.39%-22.68M-309.61%-306.51M201.94%514.08M338.80%404.98M-87.18%99.39M-612.97%-136.52M112.87%146.23M-25.47%-504.31M-190.21%-169.59M
-Change in receivables ------------185.08%252.64M-----------------358.43%-296.94M----
-Change in inventory ------------259.95%728.81M----------------37.45%-455.63M----
-Change in payables -------------282.80%-708.59M----------------10.19%387.64M----
-Changes in other current assets ------------273.07%241.22M----------------0.61%-139.38M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 29.07%10.17M-27.99%7.01M152.39%13.38M33.77%35.12M26.45%12.21M-16.20%7.88M223.33%9.73M26.64%5.3M15.52%26.26M2.95%9.66M
Tax refund paid 62.79%-51.72M68.22%-26.41M74.77%-34.93M19.83%-431.99M71.32%-71.46M-51.16%-138.99M-3.32%-83.09M-18.06%-138.44M-134.86%-538.82M-48.34%-249.18M
Other operating cash inflow (outflow) 159.66%315K-3,931.87%-3.67M36.10%-154K7.28%-5.24M-5.83%-4.38M-528K-91K84.06%-241K-38.08%-5.65M-1.20%-4.13M
Operating cash flow 60.86%544.7M310.32%327.18M-93.05%20.79M-30.36%1.55B63.37%832.96M-74.36%338.63M-90.21%79.74M171.56%299.31M14.66%2.23B-45.94%509.85M
Investing cash flow
Capital expenditures -------------496.22%-2.99M-------------------502K----
Net PPE purchase and sale -3.09%-295.78M-3.64%-191.8M0.20%-195.48M-30.64%-983.53M-15.37%-315.67M-80.92%-286.92M-18.12%-185.06M-19.44%-195.88M-32.14%-752.87M-33.57%-273.6M
Net intangibles purchase and sale 32.33%-1.91M-55.06%-1.73M-1,712.42%-2.77M-61.10%-10.35M-337.53%-6.26M-10.94%-2.82M12.12%-1.12M87.06%-153K35.46%-6.42M82.80%-1.43M
Net business purchase and sale ---1.4M--0--02,504.94%104.51M2,518.05%105.04M--0--0---526K73.45%4.01M405.29%4.01M
Net investment product transactions 56.79%-3.14M75.79%-1.44M4.44%-3.27M-13.34%-18.45M53.61%-1.81M-105.37%-7.27M-12.65%-5.95M3.93%-3.42M4.37%-16.28M71.76%-3.89M
Advance cash and loans provided to other parties --------------0------------------0----
Dividends received (cash flow from investment activities) -4.29%2.36M73.40%2.68M--1.76M-50.04%18.3M-53.74%14.29M187.65%2.47M42.27%1.55M--058.17%36.63M66.06%30.89M
Net changes in other investments ------------122.06%25.71M--599K--0--16.11M--9M481.86%11.58M----
Investing cash flow -1.81%-299.87M-10.22%-192.29M-4.60%-199.77M-19.75%-866.8M11.22%-206.8M-79.80%-294.55M-7.60%-174.47M-15.78%-190.98M-27.16%-723.85M-13.33%-232.95M
Financing cash flow
Net issuance payments of debt -256.64%-191.15M-197.06%-288.39M196.61%604.84M139.94%375.17M-9.27%-247.91M122.69%122.03M184.87%297.13M16.31%203.92M-219.72%-939.34M-72.66%-226.88M
Increase or decrease of lease financing -32.42%97.71M37.35%-119.55M34.46%-9.97M33.97%-357.87M-89.72%-296.41M225.89%144.59M27.61%-190.84M-108.33%-15.21M-17.87%-542M64.21%-156.23M
Cash dividends paid --0--------8.33%-401.3M--0--0---------300.00%-437.78M--0
Cash dividends for minorities -499.63%-106.88M47.93%-6.17M---13.78M54.08%-51.23M37.92%-21.56M61.08%-17.82M61.84%-11.84M--0-37.02%-111.55M11.07%-34.72M
Interest paid (cash flow from financing activities) -44.95%-56.71M2.23%-38.65M-21.45%-45.1M-3.60%-144.35M16.34%-28.56M-45.72%-39.12M15.33%-39.53M-17.31%-37.13M2.38%-139.33M-186.58%-34.13M
Net other fund-raising expenses --------44.97%-60.81M----------------15.47%-110.51M--------
Financing cash flow -1,505.96%-437.88M-112.57%-501.4M1,056.99%475.19M73.29%-579.57M20.90%-357.5M96.87%-27.27M57.93%-235.88M114.35%41.07M-99.46%-2.17B-76.05%-451.97M
Net cash flow
Beginning cash position 20.15%1.48B20.39%1.85B9.03%1.52B-31.23%1.4B-20.93%1.26B-3.65%1.23B32.22%1.54B-31.23%1.4B21.99%2.03B7.80%1.6B
Current changes in cash -1,248.22%-193.05M-10.86%-366.52M98.27%296.21M115.62%104.25M253.46%268.65M-94.11%16.81M-460.96%-330.61M117.18%149.4M-334.41%-667.34M-136.40%-175.06M
Effect of exchange rate changes -805.14%-88.48M-106.19%-1.68M377.74%29.55M-33.26%21.88M69.53%-7.24M-59.85%12.55M4.72%27.2M-1,411.22%-10.64M92.22%32.78M-507.48%-23.75M
End cash Position -4.96%1.2B20.15%1.48B20.39%1.85B9.03%1.52B9.03%1.52B-20.93%1.26B-3.65%1.23B32.22%1.54B-28.98%1.4B-28.98%1.4B
Free cash flow 405.39%247.05M225.93%134.04M-274.22%-179.53M-62.92%541.95M115.06%496.46M-95.78%48.88M-116.22%-106.44M117.66%103.05M7.37%1.46B-68.38%230.85M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions ----------------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data