MY Stock MarketDetailed Quotes

5225 IHH

Watchlist

7.230
+0.030+0.42%

15min DelayMarket Closed Dec 27 16:50 CST

63.72BMarket Cap24.02P/E (TTM)

IHH Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-41.33%2.11B

-48.43%1.96B

-51.29%2.47B

27.29%2.65B

-2.14%3.6B

-15.11%3.79B

-3.05%5.07B

-39.84%2.08B

-Cash and cash equivalents

-55.15%1.48B

-58.85%1.48B

-55.05%2.21B

29.03%2.36B

-3.29%3.3B

-16.18%3.6B

0.03%4.92B

-41.28%1.83B

-Including:Cash

----

-23.02%1.04B

----

-11.26%1.35B

-Including:Cash equivalents

----

174.11%1.32B

----

-69.78%482.77M

-Short term investments

113.96%629M

147.16%474M

73.66%257.14M

14.53%286.01M

13.02%293.99M

11.90%191.78M

-52.12%148.07M

-26.71%249.72M

Receivables

1.68%3.23B

13.11%3.49B

11.61%3.3B

14.35%2.68B

30.94%3.17B

26.44%3.08B

13.85%2.96B

3.84%2.35B

-Accounts receivable

1.68%3.23B

13.11%3.49B

11.61%3.3B

15.21%2.54B

30.94%3.17B

26.44%3.08B

13.85%2.96B

2.46%2.21B

-Other receivables

----

0.55%138.93M

----

32.22%138.17M

Inventory

-4.06%707M

11.53%746M

12.09%745.79M

20.73%719.42M

22.97%736.94M

14.45%668.87M

23.22%665.36M

12.66%595.9M

Prepaid assets

----

43.58%402.48M

----

17.25%280.31M

Restricted cash

----

-98.93%19.66M

----

-3.61%1.83B

Tax assets-Current

61.27%45M

-2.56%39M

-70.18%24.54M

-57.57%31.24M

-60.06%27.9M

-22.69%40.03M

172.14%82.28M

300.81%73.64M

Hedging assets-current

-59.87%101M

-64.47%113M

-31.50%134.81M

42.11%212.9M

--251.69M

55.13%318.01M

38.20%196.79M

17.07%149.82M

Holding assets for sale

----

2.08%196K

-99.98%194K

-99.97%204K

-77.80%146.56M

-88.08%192K

50,025.33%924.31M

Total current assets

-20.52%6.19B

-21.21%6.34B

-25.60%6.68B

-18.95%6.71B

2.95%7.79B

-4.25%8.05B

5.04%8.97B

-2.94%8.28B

Non current assets

Net PPE

3.40%20.65B

13.53%21.74B

10.96%21.21B

10.58%20.53B

4.29%19.97B

1.69%19.15B

10.16%19.11B

6.90%18.57B

-Gross PP&E

3.40%20.65B

13.53%21.74B

10.96%21.21B

11.68%31.97B

4.29%19.97B

1.69%19.15B

10.16%19.11B

13.30%28.62B

-Accumulated depreciation

----

-13.70%-11.43B

----

-27.39%-10.06B

Investment properties

-3.24%3.79B

-3.85%3.87B

-1.20%4.02B

4.25%4.11B

2.45%3.92B

10.12%4.02B

7.58%4.07B

1.63%3.94B

Total investment

16.07%379M

27.42%409M

44.02%399.73M

42.07%379.97M

20.42%326.53M

27.81%320.98M

13.23%277.56M

11.50%267.45M

-Long-term equity investment

6.01%162M

13.49%170M

21.04%165.99M

4.83%146.57M

15.95%152.82M

21.53%149.79M

-1.51%137.13M

-14.70%139.83M

-Financial asset investment

24.93%217M

39.61%239M

66.45%233.74M

82.88%233.39M

24.64%173.7M

33.86%171.19M

32.62%140.42M

68.06%127.62M

-Including:Available-for-sale securities

24.93%217M

39.61%239M

66.45%233.74M

82.88%233.39M

24.64%173.7M

33.86%171.19M

32.62%140.42M

68.06%127.62M

Long-term accounts receivable and other receivables

14.96%613M

20.45%695M

30.58%729.18M

-3.58%551.03M

6.40%533.21M

11.15%576.99M

21.65%558.43M

31.78%571.47M

Financial assets

-65.07%50M

-30.00%164M

-21.50%156.75M

-46.71%138.02M

-48.35%143.13M

-24.95%234.28M

-28.96%199.67M

-12.87%258.97M

Goodwill and other intangible assets

-4.02%16.31B

4.91%17.73B

5.41%17.68B

8.23%17.26B

5.65%17B

6.95%16.9B

18.56%16.77B

12.35%15.95B

-Goodwill

-4.98%13.37B

3.06%14.63B

5.02%14.62B

8.23%14.3B

5.61%14.07B

7.94%14.2B

14.50%13.92B

8.53%13.21B

-Other intangible assets

0.56%2.94B

14.62%3.1B

7.31%3.06B

8.22%2.96B

5.84%2.93B

2.04%2.7B

43.43%2.85B

35.33%2.74B

Deferred tax assets-non current

-10.45%479M

-1.59%520M

-5.67%565.27M

-19.16%512.5M

-22.33%534.92M

-28.41%528.4M

-5.39%599.26M

11.66%633.94M

Total non current assets

-0.35%42.27B

8.13%45.13B

7.62%44.76B

8.20%43.48B

3.98%42.42B

4.06%41.73B

12.71%41.59B

8.68%40.19B

Total assets

-3.48%48.46B

3.39%51.47B

1.73%51.44B

3.56%50.19B

3.82%50.21B

2.62%49.78B

11.27%50.56B

6.50%48.47B

Liabilities

Current liabilities

Financial liabilities

-43.13%1.42B

-32.22%1.73B

-21.46%1.93B

6.93%1.99B

59.43%2.5B

76.20%2.54B

81.49%2.46B

25.95%1.86B

-Financial or other derivative investment liabilities

295.26%1M

2,172.73%2M

-52.54%2.62M

63.48%7.16M

--253K

--88K

14,444.74%5.53M

--4.38M

-Current debt and capital lease obligation

-43.16%1.42B

-32.29%1.72B

-21.39%1.93B

6.80%1.99B

59.41%2.5B

76.19%2.54B

81.08%2.45B

25.65%1.86B

-Including:Current debt

-48.03%1.17B

-35.37%1.49B

-24.68%1.67B

6.22%1.74B

69.87%2.25B

89.92%2.3B

97.37%2.22B

29.74%1.64B

-Including:Current capital Lease obligation

0.76%252M

-3.48%237M

9.10%260.6M

11.07%247.82M

2.55%250.09M

5.07%245.55M

2.57%238.86M

2.05%223.12M

Payables

-0.72%5.65B

1.63%5.6B

12.66%5.87B

12.46%3.17B

31.08%5.69B

25.58%5.51B

10.94%5.21B

11.61%2.82B

-accounts payable

-0.18%5.34B

1.73%5.21B

14.32%5.46B

11.70%1.95B

34.63%5.35B

28.55%5.12B

11.70%4.78B

15.02%1.74B

-Total tax payable

-9.13%313M

0.22%388M

-5.69%407.51M

-6.76%353.04M

-6.97%344.43M

-3.82%387.14M

3.12%432.11M

7.79%378.64M

-Other payable

----

24.79%870.5M

----

5.80%697.58M

Current provisions

----

-18.73%38.76M

----

5.67%47.69M

Pension and other retirement benefit plans

-8.15%147M

8.21%159M

5.11%156.49M

6.66%158.35M

6.97%160.04M

8.16%146.94M

3.61%148.88M

-10.09%148.47M

Accrued and deferred income

----

7.89%1.28B

----

2.36%1.19B

Held for sale liabilities

--1M

----

--0

-64.75%64.29M

--0

--658.73M

Other current liabilities

----

52.67%816.94M

----

-20.71%535.09M

Current liabilities

-13.56%7.22B

-9.47%7.48B

1.78%7.96B

2.73%7.46B

32.80%8.35B

34.41%8.26B

26.21%7.82B

19.99%7.26B

Non current liabilities

Non current financial liabilities

-5.43%7.63B

-4.83%7.94B

-5.35%8.15B

-10.00%8.08B

-16.28%8.06B

-1.18%8.34B

-7.69%8.62B

-4.47%8.97B

-Long term debt and capital lease obligation

-5.53%7.62B

-4.84%7.93B

-5.43%8.15B

-10.15%8.06B

-16.28%8.06B

-1.18%8.34B

-7.69%8.62B

-4.47%8.97B

-Including:Long term debt

-5.65%6.29B

-6.77%6.55B

-6.15%6.75B

-12.10%6.65B

-15.81%6.67B

5.14%7.02B

-4.63%7.19B

-0.57%7.57B

-Including:Long term capital lease obligation

-4.94%1.33B

5.48%1.39B

-1.77%1.4B

0.34%1.41B

-18.44%1.4B

-25.19%1.32B

-20.55%1.42B

-21.08%1.41B

-Derivative product liabilities

--8M

--1M

--6.49M

--12.94M

----

--0

Long term accounts payable and other payables

18.64%500M

40.76%597M

-59.64%506.51M

22.20%236.43M

-67.48%421.43M

-64.05%424.12M

-7.03%1.26B

26.29%193.48M

Long term pension and other post-retirement benefit plans

6.39%183M

19.06%194M

23.27%190.73M

6.21%182.95M

1.58%172M

10.13%162.94M

6.89%154.72M

27.39%172.26M

Non current deferred liabilities

-26.85%1.43B

-8.87%1.54B

-8.84%1.61B

0.90%1.66B

19.09%1.96B

3.71%1.69B

43.09%1.76B

33.52%1.65B

Non current accrued and deferred income

----

-22.64%3.06M

----

8.54%3.95M

Preferred securities outside stock equity

----

-79.70%214.74M

----

-16.30%1.06B

Total non current liabilities

-8.24%9.74B

-3.28%10.27B

-11.28%10.46B

-13.88%10.38B

-16.68%10.62B

-6.85%10.61B

-2.25%11.79B

-1.10%12.05B

Total liabilities

-10.58%16.96B

-5.99%17.75B

-6.07%18.42B

-7.64%17.83B

-0.33%18.97B

7.61%18.88B

7.40%19.61B

5.90%19.31B

Shareholders'equity

Share capital

0.10%19.71B

0.00%19.69B

0.03%19.69B

0.15%19.69B

0.16%19.69B

0.36%19.68B

-common stock

0.10%19.71B

0.00%19.69B

0.03%19.69B

0.15%19.69B

0.16%19.69B

0.36%19.68B

Retained earnings

39.38%8.91B

28.66%8.84B

9.63%8.18B

17.63%7.84B

-1.27%6.39B

10.30%6.87B

32.89%7.46B

17.84%6.67B

Fixed asset revaluation reserve

----

0.00%83.43M

----

Other reserves

-106.46%-118M

123.58%1.88B

243.33%1.92B

1,095.25%1.57B

5,736.36%1.83B

300.47%839.52M

118.39%557.88M

94.44%-158.14M

Other equity interest

----

-98.89%24.29M

-98.97%22.35M

----

Total stockholders'equity

2.12%28.5B

10.54%30.41B

7.08%29.79B

11.12%29.11B

6.82%27.91B

-0.83%27.51B

13.60%27.82B

6.54%26.19B

Noncontrolling interests

-10.00%3B

-2.41%3.31B

3.00%3.23B

9.64%3.25B

3.98%3.33B

5.06%3.39B

16.31%3.14B

10.16%2.97B

Total equity

0.83%31.5B

9.12%33.72B

6.67%33.02B

10.97%32.36B

6.51%31.24B

-0.21%30.91B

13.87%30.96B

6.90%29.16B

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-41.33%2.11B	-48.43%1.96B	-51.29%2.47B	27.29%2.65B	27.29%2.65B	-2.14%3.6B	-15.11%3.79B	-3.05%5.07B	-39.84%2.08B	-39.84%2.08B
-Cash and cash equivalents	-55.15%1.48B	-58.85%1.48B	-55.05%2.21B	29.03%2.36B	29.03%2.36B	-3.29%3.3B	-16.18%3.6B	0.03%4.92B	-41.28%1.83B	-41.28%1.83B
-Including:Cash	----	----	----	-23.02%1.04B	-23.02%1.04B	----	----	----	-11.26%1.35B	-11.26%1.35B
-Including:Cash equivalents	----	----	----	174.11%1.32B	174.11%1.32B	----	----	----	-69.78%482.77M	-69.78%482.77M
-Short term investments	113.96%629M	147.16%474M	73.66%257.14M	14.53%286.01M	14.53%286.01M	13.02%293.99M	11.90%191.78M	-52.12%148.07M	-26.71%249.72M	-26.71%249.72M
Receivables	1.68%3.23B	13.11%3.49B	11.61%3.3B	14.35%2.68B	14.35%2.68B	30.94%3.17B	26.44%3.08B	13.85%2.96B	3.84%2.35B	3.84%2.35B
-Accounts receivable	1.68%3.23B	13.11%3.49B	11.61%3.3B	15.21%2.54B	15.21%2.54B	30.94%3.17B	26.44%3.08B	13.85%2.96B	2.46%2.21B	2.46%2.21B
-Other receivables	----	----	----	0.55%138.93M	0.55%138.93M	----	----	----	32.22%138.17M	32.22%138.17M
Inventory	-4.06%707M	11.53%746M	12.09%745.79M	20.73%719.42M	20.73%719.42M	22.97%736.94M	14.45%668.87M	23.22%665.36M	12.66%595.9M	12.66%595.9M
Prepaid assets	----	----	----	43.58%402.48M	43.58%402.48M	----	----	----	17.25%280.31M	17.25%280.31M
Restricted cash	----	----	----	-98.93%19.66M	-98.93%19.66M	----	----	----	-3.61%1.83B	-3.61%1.83B
Tax assets-Current	61.27%45M	-2.56%39M	-70.18%24.54M	-57.57%31.24M	-57.57%31.24M	-60.06%27.9M	-22.69%40.03M	172.14%82.28M	300.81%73.64M	300.81%73.64M
Hedging assets-current	-59.87%101M	-64.47%113M	-31.50%134.81M	42.11%212.9M	42.11%212.9M	--251.69M	55.13%318.01M	38.20%196.79M	17.07%149.82M	17.07%149.82M
Holding assets for sale	----	----	2.08%196K	-99.98%194K	-99.98%194K	-99.97%204K	-77.80%146.56M	-88.08%192K	50,025.33%924.31M	50,025.33%924.31M
Total current assets	-20.52%6.19B	-21.21%6.34B	-25.60%6.68B	-18.95%6.71B	-18.95%6.71B	2.95%7.79B	-4.25%8.05B	5.04%8.97B	-2.94%8.28B	-2.94%8.28B
Non current assets
Net PPE	3.40%20.65B	13.53%21.74B	10.96%21.21B	10.58%20.53B	10.58%20.53B	4.29%19.97B	1.69%19.15B	10.16%19.11B	6.90%18.57B	6.90%18.57B
-Gross PP&E	3.40%20.65B	13.53%21.74B	10.96%21.21B	11.68%31.97B	11.68%31.97B	4.29%19.97B	1.69%19.15B	10.16%19.11B	13.30%28.62B	13.30%28.62B
-Accumulated depreciation	----	----	----	-13.70%-11.43B	-13.70%-11.43B	----	----	----	-27.39%-10.06B	-27.39%-10.06B
Investment properties	-3.24%3.79B	-3.85%3.87B	-1.20%4.02B	4.25%4.11B	4.25%4.11B	2.45%3.92B	10.12%4.02B	7.58%4.07B	1.63%3.94B	1.63%3.94B
Total investment	16.07%379M	27.42%409M	44.02%399.73M	42.07%379.97M	42.07%379.97M	20.42%326.53M	27.81%320.98M	13.23%277.56M	11.50%267.45M	11.50%267.45M
-Long-term equity investment	6.01%162M	13.49%170M	21.04%165.99M	4.83%146.57M	4.83%146.57M	15.95%152.82M	21.53%149.79M	-1.51%137.13M	-14.70%139.83M	-14.70%139.83M
-Financial asset investment	24.93%217M	39.61%239M	66.45%233.74M	82.88%233.39M	82.88%233.39M	24.64%173.7M	33.86%171.19M	32.62%140.42M	68.06%127.62M	68.06%127.62M
-Including:Available-for-sale securities	24.93%217M	39.61%239M	66.45%233.74M	82.88%233.39M	82.88%233.39M	24.64%173.7M	33.86%171.19M	32.62%140.42M	68.06%127.62M	68.06%127.62M
Long-term accounts receivable and other receivables	14.96%613M	20.45%695M	30.58%729.18M	-3.58%551.03M	-3.58%551.03M	6.40%533.21M	11.15%576.99M	21.65%558.43M	31.78%571.47M	31.78%571.47M
Financial assets	-65.07%50M	-30.00%164M	-21.50%156.75M	-46.71%138.02M	-46.71%138.02M	-48.35%143.13M	-24.95%234.28M	-28.96%199.67M	-12.87%258.97M	-12.87%258.97M
Goodwill and other intangible assets	-4.02%16.31B	4.91%17.73B	5.41%17.68B	8.23%17.26B	8.23%17.26B	5.65%17B	6.95%16.9B	18.56%16.77B	12.35%15.95B	12.35%15.95B
-Goodwill	-4.98%13.37B	3.06%14.63B	5.02%14.62B	8.23%14.3B	8.23%14.3B	5.61%14.07B	7.94%14.2B	14.50%13.92B	8.53%13.21B	8.53%13.21B
-Other intangible assets	0.56%2.94B	14.62%3.1B	7.31%3.06B	8.22%2.96B	8.22%2.96B	5.84%2.93B	2.04%2.7B	43.43%2.85B	35.33%2.74B	35.33%2.74B
Deferred tax assets-non current	-10.45%479M	-1.59%520M	-5.67%565.27M	-19.16%512.5M	-19.16%512.5M	-22.33%534.92M	-28.41%528.4M	-5.39%599.26M	11.66%633.94M	11.66%633.94M
Total non current assets	-0.35%42.27B	8.13%45.13B	7.62%44.76B	8.20%43.48B	8.20%43.48B	3.98%42.42B	4.06%41.73B	12.71%41.59B	8.68%40.19B	8.68%40.19B
Total assets	-3.48%48.46B	3.39%51.47B	1.73%51.44B	3.56%50.19B	3.56%50.19B	3.82%50.21B	2.62%49.78B	11.27%50.56B	6.50%48.47B	6.50%48.47B
Liabilities
Current liabilities
Financial liabilities	-43.13%1.42B	-32.22%1.73B	-21.46%1.93B	6.93%1.99B	6.93%1.99B	59.43%2.5B	76.20%2.54B	81.49%2.46B	25.95%1.86B	25.95%1.86B
-Financial or other derivative investment liabilities	295.26%1M	2,172.73%2M	-52.54%2.62M	63.48%7.16M	63.48%7.16M	--253K	--88K	14,444.74%5.53M	--4.38M	--4.38M
-Current debt and capital lease obligation	-43.16%1.42B	-32.29%1.72B	-21.39%1.93B	6.80%1.99B	6.80%1.99B	59.41%2.5B	76.19%2.54B	81.08%2.45B	25.65%1.86B	25.65%1.86B
-Including:Current debt	-48.03%1.17B	-35.37%1.49B	-24.68%1.67B	6.22%1.74B	6.22%1.74B	69.87%2.25B	89.92%2.3B	97.37%2.22B	29.74%1.64B	29.74%1.64B
-Including:Current capital Lease obligation	0.76%252M	-3.48%237M	9.10%260.6M	11.07%247.82M	11.07%247.82M	2.55%250.09M	5.07%245.55M	2.57%238.86M	2.05%223.12M	2.05%223.12M
Payables	-0.72%5.65B	1.63%5.6B	12.66%5.87B	12.46%3.17B	12.46%3.17B	31.08%5.69B	25.58%5.51B	10.94%5.21B	11.61%2.82B	11.61%2.82B
-accounts payable	-0.18%5.34B	1.73%5.21B	14.32%5.46B	11.70%1.95B	11.70%1.95B	34.63%5.35B	28.55%5.12B	11.70%4.78B	15.02%1.74B	15.02%1.74B
-Total tax payable	-9.13%313M	0.22%388M	-5.69%407.51M	-6.76%353.04M	-6.76%353.04M	-6.97%344.43M	-3.82%387.14M	3.12%432.11M	7.79%378.64M	7.79%378.64M
-Other payable	----	----	----	24.79%870.5M	24.79%870.5M	----	----	----	5.80%697.58M	5.80%697.58M
Current provisions	----	----	----	-18.73%38.76M	-18.73%38.76M	----	----	----	5.67%47.69M	5.67%47.69M
Pension and other retirement benefit plans	-8.15%147M	8.21%159M	5.11%156.49M	6.66%158.35M	6.66%158.35M	6.97%160.04M	8.16%146.94M	3.61%148.88M	-10.09%148.47M	-10.09%148.47M
Accrued and deferred income	----	----	----	7.89%1.28B	7.89%1.28B	----	----	----	2.36%1.19B	2.36%1.19B
Held for sale liabilities	--1M	----	----	--0	--0	--0	-64.75%64.29M	--0	--658.73M	--658.73M
Other current liabilities	----	----	----	52.67%816.94M	52.67%816.94M	----	----	----	-20.71%535.09M	-20.71%535.09M
Current liabilities	-13.56%7.22B	-9.47%7.48B	1.78%7.96B	2.73%7.46B	2.73%7.46B	32.80%8.35B	34.41%8.26B	26.21%7.82B	19.99%7.26B	19.99%7.26B
Non current liabilities
Non current financial liabilities	-5.43%7.63B	-4.83%7.94B	-5.35%8.15B	-10.00%8.08B	-10.00%8.08B	-16.28%8.06B	-1.18%8.34B	-7.69%8.62B	-4.47%8.97B	-4.47%8.97B
-Long term debt and capital lease obligation	-5.53%7.62B	-4.84%7.93B	-5.43%8.15B	-10.15%8.06B	-10.15%8.06B	-16.28%8.06B	-1.18%8.34B	-7.69%8.62B	-4.47%8.97B	-4.47%8.97B
-Including:Long term debt	-5.65%6.29B	-6.77%6.55B	-6.15%6.75B	-12.10%6.65B	-12.10%6.65B	-15.81%6.67B	5.14%7.02B	-4.63%7.19B	-0.57%7.57B	-0.57%7.57B
-Including:Long term capital lease obligation	-4.94%1.33B	5.48%1.39B	-1.77%1.4B	0.34%1.41B	0.34%1.41B	-18.44%1.4B	-25.19%1.32B	-20.55%1.42B	-21.08%1.41B	-21.08%1.41B
-Derivative product liabilities	--8M	--1M	--6.49M	--12.94M	--12.94M	----	----	----	--0	--0
Long term accounts payable and other payables	18.64%500M	40.76%597M	-59.64%506.51M	22.20%236.43M	22.20%236.43M	-67.48%421.43M	-64.05%424.12M	-7.03%1.26B	26.29%193.48M	26.29%193.48M
Long term pension and other post-retirement benefit plans	6.39%183M	19.06%194M	23.27%190.73M	6.21%182.95M	6.21%182.95M	1.58%172M	10.13%162.94M	6.89%154.72M	27.39%172.26M	27.39%172.26M
Non current deferred liabilities	-26.85%1.43B	-8.87%1.54B	-8.84%1.61B	0.90%1.66B	0.90%1.66B	19.09%1.96B	3.71%1.69B	43.09%1.76B	33.52%1.65B	33.52%1.65B
Non current accrued and deferred income	----	----	----	-22.64%3.06M	-22.64%3.06M	----	----	----	8.54%3.95M	8.54%3.95M
Preferred securities outside stock equity	----	----	----	-79.70%214.74M	-79.70%214.74M	----	----	----	-16.30%1.06B	-16.30%1.06B
Total non current liabilities	-8.24%9.74B	-3.28%10.27B	-11.28%10.46B	-13.88%10.38B	-13.88%10.38B	-16.68%10.62B	-6.85%10.61B	-2.25%11.79B	-1.10%12.05B	-1.10%12.05B
Total liabilities	-10.58%16.96B	-5.99%17.75B	-6.07%18.42B	-7.64%17.83B	-7.64%17.83B	-0.33%18.97B	7.61%18.88B	7.40%19.61B	5.90%19.31B	5.90%19.31B
Shareholders'equity
Share capital	0.10%19.71B	0.00%19.69B	0.00%19.69B	0.03%19.69B	0.03%19.69B	0.03%19.69B	0.15%19.69B	0.16%19.69B	0.36%19.68B	0.36%19.68B
-common stock	0.10%19.71B	0.00%19.69B	0.00%19.69B	0.03%19.69B	0.03%19.69B	0.03%19.69B	0.15%19.69B	0.16%19.69B	0.36%19.68B	0.36%19.68B
Retained earnings	39.38%8.91B	28.66%8.84B	9.63%8.18B	17.63%7.84B	17.63%7.84B	-1.27%6.39B	10.30%6.87B	32.89%7.46B	17.84%6.67B	17.84%6.67B
Fixed asset revaluation reserve	----	----	----	----	----	----	0.00%83.43M	0.00%83.43M	----	----
Other reserves	-106.46%-118M	123.58%1.88B	243.33%1.92B	1,095.25%1.57B	1,095.25%1.57B	5,736.36%1.83B	300.47%839.52M	118.39%557.88M	94.44%-158.14M	94.44%-158.14M
Other equity interest	----	----	----	----	----	----	-98.89%24.29M	-98.97%22.35M	----	----
Total stockholders'equity	2.12%28.5B	10.54%30.41B	7.08%29.79B	11.12%29.11B	11.12%29.11B	6.82%27.91B	-0.83%27.51B	13.60%27.82B	6.54%26.19B	6.54%26.19B
Noncontrolling interests	-10.00%3B	-2.41%3.31B	3.00%3.23B	9.64%3.25B	9.64%3.25B	3.98%3.33B	5.06%3.39B	16.31%3.14B	10.16%2.97B	10.16%2.97B
Total equity	0.83%31.5B	9.12%33.72B	6.67%33.02B	10.97%32.36B	10.97%32.36B	6.51%31.24B	-0.21%30.91B	13.87%30.96B	6.90%29.16B	6.90%29.16B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg