MY Stock MarketDetailed Quotes

5225 IHH

Watchlist
  • 7.240
  • -0.060-0.82%
15min DelayMarket Closed Mar 11 16:51 CST
63.82BMarket Cap23.97P/E (TTM)

IHH Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-12.34%2.32B
-12.34%2.32B
-41.33%2.11B
-48.43%1.96B
-51.29%2.47B
27.29%2.65B
27.29%2.65B
-2.14%3.6B
-15.11%3.79B
-3.05%5.07B
-Cash and cash equivalents
-36.00%1.51B
-36.00%1.51B
-55.15%1.48B
-58.85%1.48B
-55.05%2.21B
29.03%2.36B
29.03%2.36B
-3.29%3.3B
-16.18%3.6B
0.03%4.92B
-Including:Cash
----
----
----
----
----
-23.02%1.04B
-23.02%1.04B
----
----
----
-Including:Cash equivalents
----
----
----
----
----
174.11%1.32B
174.11%1.32B
----
----
----
-Short term investments
182.86%809M
182.86%809M
113.96%629M
147.16%474M
73.66%257.14M
14.53%286.01M
14.53%286.01M
13.02%293.99M
11.90%191.78M
-52.12%148.07M
Receivables
34.18%3.6B
34.18%3.6B
1.68%3.23B
13.11%3.49B
11.61%3.3B
14.35%2.68B
14.35%2.68B
30.94%3.17B
26.44%3.08B
13.85%2.96B
-Accounts receivable
41.51%3.6B
41.51%3.6B
1.68%3.23B
13.11%3.49B
11.61%3.3B
15.21%2.54B
15.21%2.54B
30.94%3.17B
26.44%3.08B
13.85%2.96B
-Other receivables
----
----
----
----
----
0.55%138.93M
0.55%138.93M
----
----
----
Inventory
5.78%761M
5.78%761M
-4.06%707M
11.53%746M
12.09%745.79M
20.73%719.42M
20.73%719.42M
22.97%736.94M
14.45%668.87M
23.22%665.36M
Prepaid assets
----
----
----
----
----
43.58%402.48M
43.58%402.48M
----
----
----
Restricted cash
----
----
----
----
----
-98.93%19.66M
-98.93%19.66M
----
----
----
Tax assets-Current
159.25%81M
159.25%81M
61.27%45M
-2.56%39M
-70.18%24.54M
-57.57%31.24M
-57.57%31.24M
-60.06%27.9M
-22.69%40.03M
172.14%82.28M
Hedging assets-current
-47.39%112M
-47.39%112M
-59.87%101M
-64.47%113M
-31.50%134.81M
42.11%212.9M
42.11%212.9M
--251.69M
55.13%318.01M
38.20%196.79M
Holding assets for sale
----
----
----
----
2.08%196K
-99.98%194K
-99.98%194K
-99.97%204K
-77.80%146.56M
-88.08%192K
Total current assets
2.36%6.87B
2.36%6.87B
-20.52%6.19B
-21.21%6.34B
-25.60%6.68B
-18.95%6.71B
-18.95%6.71B
2.95%7.79B
-4.25%8.05B
5.04%8.97B
Non current assets
Net PPE
15.80%23.78B
15.80%23.78B
3.40%20.65B
13.53%21.74B
10.96%21.21B
10.58%20.53B
10.58%20.53B
4.29%19.97B
1.69%19.15B
10.16%19.11B
-Gross PP&E
-25.62%23.78B
-25.62%23.78B
3.40%20.65B
13.53%21.74B
10.96%21.21B
11.68%31.97B
11.68%31.97B
4.29%19.97B
1.69%19.15B
10.16%19.11B
-Accumulated depreciation
----
----
----
----
----
-13.70%-11.43B
-13.70%-11.43B
----
----
----
Investment properties
14.13%4.69B
14.13%4.69B
-3.24%3.79B
-3.85%3.87B
-1.20%4.02B
4.25%4.11B
4.25%4.11B
2.45%3.92B
10.12%4.02B
7.58%4.07B
Total investment
1.06%384M
1.06%384M
16.07%379M
27.42%409M
44.02%399.73M
42.07%379.97M
42.07%379.97M
20.42%326.53M
27.81%320.98M
13.23%277.56M
-Long-term equity investment
5.07%154M
5.07%154M
6.01%162M
13.49%170M
21.04%165.99M
4.83%146.57M
4.83%146.57M
15.95%152.82M
21.53%149.79M
-1.51%137.13M
-Financial asset investment
-1.45%230M
-1.45%230M
24.93%217M
39.61%239M
66.45%233.74M
82.88%233.39M
82.88%233.39M
24.64%173.7M
33.86%171.19M
32.62%140.42M
-Including:Available-for-sale securities
-1.45%230M
-1.45%230M
24.93%217M
39.61%239M
66.45%233.74M
82.88%233.39M
82.88%233.39M
24.64%173.7M
33.86%171.19M
32.62%140.42M
Long-term accounts receivable and other receivables
31.03%722M
31.03%722M
14.96%613M
20.45%695M
30.58%729.18M
-3.58%551.03M
-3.58%551.03M
6.40%533.21M
11.15%576.99M
21.65%558.43M
Financial assets
-56.53%60M
-56.53%60M
-65.07%50M
-30.00%164M
-21.50%156.75M
-46.71%138.02M
-46.71%138.02M
-48.35%143.13M
-24.95%234.28M
-28.96%199.67M
Goodwill and other intangible assets
15.38%19.91B
15.38%19.91B
-4.02%16.31B
4.91%17.73B
5.41%17.68B
8.23%17.26B
8.23%17.26B
5.65%17B
6.95%16.9B
18.56%16.77B
-Goodwill
14.03%16.3B
14.03%16.3B
-4.98%13.37B
3.06%14.63B
5.02%14.62B
8.23%14.3B
8.23%14.3B
5.61%14.07B
7.94%14.2B
14.50%13.92B
-Other intangible assets
21.87%3.61B
21.87%3.61B
0.56%2.94B
14.62%3.1B
7.31%3.06B
8.22%2.96B
8.22%2.96B
5.84%2.93B
2.04%2.7B
43.43%2.85B
Deferred tax assets-non current
-32.68%345M
-32.68%345M
-10.45%479M
-1.59%520M
-5.67%565.27M
-19.16%512.5M
-19.16%512.5M
-22.33%534.92M
-28.41%528.4M
-5.39%599.26M
Total non current assets
14.74%49.89B
14.74%49.89B
-0.35%42.27B
8.13%45.13B
7.62%44.76B
8.20%43.48B
8.20%43.48B
3.98%42.42B
4.06%41.73B
12.71%41.59B
Total assets
13.08%56.76B
13.08%56.76B
-3.48%48.46B
3.39%51.47B
1.73%51.44B
3.56%50.19B
3.56%50.19B
3.82%50.21B
2.62%49.78B
11.27%50.56B
Liabilities
Current liabilities
Financial liabilities
94.92%3.89B
94.92%3.89B
-43.13%1.42B
-32.22%1.73B
-21.46%1.93B
6.93%1.99B
6.93%1.99B
59.43%2.5B
76.20%2.54B
81.49%2.46B
-Financial or other derivative investment liabilities
--0
--0
295.26%1M
2,172.73%2M
-52.54%2.62M
63.48%7.16M
63.48%7.16M
--253K
--88K
14,444.74%5.53M
-Current debt and capital lease obligation
95.62%3.89B
95.62%3.89B
-43.16%1.42B
-32.29%1.72B
-21.39%1.93B
6.80%1.99B
6.80%1.99B
59.41%2.5B
76.19%2.54B
81.08%2.45B
-Including:Current debt
109.52%3.64B
109.52%3.64B
-48.03%1.17B
-35.37%1.49B
-24.68%1.67B
6.22%1.74B
6.22%1.74B
69.87%2.25B
89.92%2.3B
97.37%2.22B
-Including:Current capital Lease obligation
-1.95%243M
-1.95%243M
0.76%252M
-3.48%237M
9.10%260.6M
11.07%247.82M
11.07%247.82M
2.55%250.09M
5.07%245.55M
2.57%238.86M
Payables
74.81%5.54B
74.81%5.54B
-0.72%5.65B
1.63%5.6B
12.66%5.87B
12.46%3.17B
12.46%3.17B
31.08%5.69B
25.58%5.51B
10.94%5.21B
-accounts payable
163.41%5.13B
163.41%5.13B
-0.18%5.34B
1.73%5.21B
14.32%5.46B
11.70%1.95B
11.70%1.95B
34.63%5.35B
28.55%5.12B
11.70%4.78B
-Total tax payable
17.27%414M
17.27%414M
-9.13%313M
0.22%388M
-5.69%407.51M
-6.76%353.04M
-6.76%353.04M
-6.97%344.43M
-3.82%387.14M
3.12%432.11M
-Other payable
----
----
----
----
----
24.79%870.5M
24.79%870.5M
----
----
----
Current provisions
----
----
----
----
----
-18.73%38.76M
-18.73%38.76M
----
----
----
Pension and other retirement benefit plans
-6.54%148M
-6.54%148M
-8.15%147M
8.21%159M
5.11%156.49M
6.66%158.35M
6.66%158.35M
6.97%160.04M
8.16%146.94M
3.61%148.88M
Accrued and deferred income
----
----
----
----
----
7.89%1.28B
7.89%1.28B
----
----
----
Held for sale liabilities
----
----
--1M
----
----
--0
--0
--0
-64.75%64.29M
--0
Other current liabilities
----
----
----
----
----
52.67%816.94M
52.67%816.94M
----
----
----
Current liabilities
28.42%9.58B
28.42%9.58B
-13.56%7.22B
-9.47%7.48B
1.78%7.96B
2.73%7.46B
2.73%7.46B
32.80%8.35B
34.41%8.26B
26.21%7.82B
Non current liabilities
Non current financial liabilities
35.05%10.91B
35.05%10.91B
-5.43%7.63B
-4.83%7.94B
-5.35%8.15B
-10.00%8.08B
-10.00%8.08B
-16.28%8.06B
-1.18%8.34B
-7.69%8.62B
-Long term debt and capital lease obligation
35.11%10.89B
35.11%10.89B
-5.53%7.62B
-4.84%7.93B
-5.43%8.15B
-10.15%8.06B
-10.15%8.06B
-16.28%8.06B
-1.18%8.34B
-7.69%8.62B
-Including:Long term debt
40.83%9.37B
40.83%9.37B
-5.65%6.29B
-6.77%6.55B
-6.15%6.75B
-12.10%6.65B
-12.10%6.65B
-15.81%6.67B
5.14%7.02B
-4.63%7.19B
-Including:Long term capital lease obligation
8.16%1.53B
8.16%1.53B
-4.94%1.33B
5.48%1.39B
-1.77%1.4B
0.34%1.41B
0.34%1.41B
-18.44%1.4B
-25.19%1.32B
-20.55%1.42B
-Derivative product liabilities
0.49%13M
0.49%13M
--8M
--1M
--6.49M
--12.94M
--12.94M
----
----
----
Long term accounts payable and other payables
124.59%531M
124.59%531M
18.64%500M
40.76%597M
-59.64%506.51M
22.20%236.43M
22.20%236.43M
-67.48%421.43M
-64.05%424.12M
-7.03%1.26B
Long term pension and other post-retirement benefit plans
10.96%203M
10.96%203M
6.39%183M
19.06%194M
23.27%190.73M
6.21%182.95M
6.21%182.95M
1.58%172M
10.13%162.94M
6.89%154.72M
Non current deferred liabilities
-1.76%1.63B
-1.76%1.63B
-26.85%1.43B
-8.87%1.54B
-8.84%1.61B
0.90%1.66B
0.90%1.66B
19.09%1.96B
3.71%1.69B
43.09%1.76B
Non current accrued and deferred income
----
----
----
----
----
-22.64%3.06M
-22.64%3.06M
----
----
----
Preferred securities outside stock equity
----
----
----
----
----
-79.70%214.74M
-79.70%214.74M
----
----
----
Total non current liabilities
27.93%13.28B
27.93%13.28B
-8.24%9.74B
-3.28%10.27B
-11.28%10.46B
-13.88%10.38B
-13.88%10.38B
-16.68%10.62B
-6.85%10.61B
-2.25%11.79B
Total liabilities
28.14%22.85B
28.14%22.85B
-10.58%16.96B
-5.99%17.75B
-6.07%18.42B
-7.64%17.83B
-7.64%17.83B
-0.33%18.97B
7.61%18.88B
7.40%19.61B
Shareholders'equity
Share capital
0.24%19.74B
0.24%19.74B
0.10%19.71B
0.00%19.69B
0.00%19.69B
0.03%19.69B
0.03%19.69B
0.03%19.69B
0.15%19.69B
0.16%19.69B
-common stock
0.24%19.74B
0.24%19.74B
0.10%19.71B
0.00%19.69B
0.00%19.69B
0.03%19.69B
0.03%19.69B
0.03%19.69B
0.15%19.69B
0.16%19.69B
Retained earnings
23.83%9.71B
23.83%9.71B
39.38%8.91B
28.66%8.84B
9.63%8.18B
17.63%7.84B
17.63%7.84B
-1.27%6.39B
10.30%6.87B
32.89%7.46B
Fixed asset revaluation reserve
----
----
----
----
----
----
----
----
0.00%83.43M
0.00%83.43M
Other reserves
-55.97%693M
-55.97%693M
-106.46%-118M
123.58%1.88B
243.33%1.92B
1,095.25%1.57B
1,095.25%1.57B
5,736.36%1.83B
300.47%839.52M
118.39%557.88M
Other equity interest
----
----
----
----
----
----
----
----
-98.89%24.29M
-98.97%22.35M
Total stockholders'equity
3.55%30.14B
3.55%30.14B
2.12%28.5B
10.54%30.41B
7.08%29.79B
11.12%29.11B
11.12%29.11B
6.82%27.91B
-0.83%27.51B
13.60%27.82B
Noncontrolling interests
15.83%3.77B
15.83%3.77B
-10.00%3B
-2.41%3.31B
3.00%3.23B
9.64%3.25B
9.64%3.25B
3.98%3.33B
5.06%3.39B
16.31%3.14B
Total equity
4.79%33.91B
4.79%33.91B
0.83%31.5B
9.12%33.72B
6.67%33.02B
10.97%32.36B
10.97%32.36B
6.51%31.24B
-0.21%30.91B
13.87%30.96B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -12.34%2.32B-12.34%2.32B-41.33%2.11B-48.43%1.96B-51.29%2.47B27.29%2.65B27.29%2.65B-2.14%3.6B-15.11%3.79B-3.05%5.07B
-Cash and cash equivalents -36.00%1.51B-36.00%1.51B-55.15%1.48B-58.85%1.48B-55.05%2.21B29.03%2.36B29.03%2.36B-3.29%3.3B-16.18%3.6B0.03%4.92B
-Including:Cash ---------------------23.02%1.04B-23.02%1.04B------------
-Including:Cash equivalents --------------------174.11%1.32B174.11%1.32B------------
-Short term investments 182.86%809M182.86%809M113.96%629M147.16%474M73.66%257.14M14.53%286.01M14.53%286.01M13.02%293.99M11.90%191.78M-52.12%148.07M
Receivables 34.18%3.6B34.18%3.6B1.68%3.23B13.11%3.49B11.61%3.3B14.35%2.68B14.35%2.68B30.94%3.17B26.44%3.08B13.85%2.96B
-Accounts receivable 41.51%3.6B41.51%3.6B1.68%3.23B13.11%3.49B11.61%3.3B15.21%2.54B15.21%2.54B30.94%3.17B26.44%3.08B13.85%2.96B
-Other receivables --------------------0.55%138.93M0.55%138.93M------------
Inventory 5.78%761M5.78%761M-4.06%707M11.53%746M12.09%745.79M20.73%719.42M20.73%719.42M22.97%736.94M14.45%668.87M23.22%665.36M
Prepaid assets --------------------43.58%402.48M43.58%402.48M------------
Restricted cash ---------------------98.93%19.66M-98.93%19.66M------------
Tax assets-Current 159.25%81M159.25%81M61.27%45M-2.56%39M-70.18%24.54M-57.57%31.24M-57.57%31.24M-60.06%27.9M-22.69%40.03M172.14%82.28M
Hedging assets-current -47.39%112M-47.39%112M-59.87%101M-64.47%113M-31.50%134.81M42.11%212.9M42.11%212.9M--251.69M55.13%318.01M38.20%196.79M
Holding assets for sale ----------------2.08%196K-99.98%194K-99.98%194K-99.97%204K-77.80%146.56M-88.08%192K
Total current assets 2.36%6.87B2.36%6.87B-20.52%6.19B-21.21%6.34B-25.60%6.68B-18.95%6.71B-18.95%6.71B2.95%7.79B-4.25%8.05B5.04%8.97B
Non current assets
Net PPE 15.80%23.78B15.80%23.78B3.40%20.65B13.53%21.74B10.96%21.21B10.58%20.53B10.58%20.53B4.29%19.97B1.69%19.15B10.16%19.11B
-Gross PP&E -25.62%23.78B-25.62%23.78B3.40%20.65B13.53%21.74B10.96%21.21B11.68%31.97B11.68%31.97B4.29%19.97B1.69%19.15B10.16%19.11B
-Accumulated depreciation ---------------------13.70%-11.43B-13.70%-11.43B------------
Investment properties 14.13%4.69B14.13%4.69B-3.24%3.79B-3.85%3.87B-1.20%4.02B4.25%4.11B4.25%4.11B2.45%3.92B10.12%4.02B7.58%4.07B
Total investment 1.06%384M1.06%384M16.07%379M27.42%409M44.02%399.73M42.07%379.97M42.07%379.97M20.42%326.53M27.81%320.98M13.23%277.56M
-Long-term equity investment 5.07%154M5.07%154M6.01%162M13.49%170M21.04%165.99M4.83%146.57M4.83%146.57M15.95%152.82M21.53%149.79M-1.51%137.13M
-Financial asset investment -1.45%230M-1.45%230M24.93%217M39.61%239M66.45%233.74M82.88%233.39M82.88%233.39M24.64%173.7M33.86%171.19M32.62%140.42M
-Including:Available-for-sale securities -1.45%230M-1.45%230M24.93%217M39.61%239M66.45%233.74M82.88%233.39M82.88%233.39M24.64%173.7M33.86%171.19M32.62%140.42M
Long-term accounts receivable and other receivables 31.03%722M31.03%722M14.96%613M20.45%695M30.58%729.18M-3.58%551.03M-3.58%551.03M6.40%533.21M11.15%576.99M21.65%558.43M
Financial assets -56.53%60M-56.53%60M-65.07%50M-30.00%164M-21.50%156.75M-46.71%138.02M-46.71%138.02M-48.35%143.13M-24.95%234.28M-28.96%199.67M
Goodwill and other intangible assets 15.38%19.91B15.38%19.91B-4.02%16.31B4.91%17.73B5.41%17.68B8.23%17.26B8.23%17.26B5.65%17B6.95%16.9B18.56%16.77B
-Goodwill 14.03%16.3B14.03%16.3B-4.98%13.37B3.06%14.63B5.02%14.62B8.23%14.3B8.23%14.3B5.61%14.07B7.94%14.2B14.50%13.92B
-Other intangible assets 21.87%3.61B21.87%3.61B0.56%2.94B14.62%3.1B7.31%3.06B8.22%2.96B8.22%2.96B5.84%2.93B2.04%2.7B43.43%2.85B
Deferred tax assets-non current -32.68%345M-32.68%345M-10.45%479M-1.59%520M-5.67%565.27M-19.16%512.5M-19.16%512.5M-22.33%534.92M-28.41%528.4M-5.39%599.26M
Total non current assets 14.74%49.89B14.74%49.89B-0.35%42.27B8.13%45.13B7.62%44.76B8.20%43.48B8.20%43.48B3.98%42.42B4.06%41.73B12.71%41.59B
Total assets 13.08%56.76B13.08%56.76B-3.48%48.46B3.39%51.47B1.73%51.44B3.56%50.19B3.56%50.19B3.82%50.21B2.62%49.78B11.27%50.56B
Liabilities
Current liabilities
Financial liabilities 94.92%3.89B94.92%3.89B-43.13%1.42B-32.22%1.73B-21.46%1.93B6.93%1.99B6.93%1.99B59.43%2.5B76.20%2.54B81.49%2.46B
-Financial or other derivative investment liabilities --0--0295.26%1M2,172.73%2M-52.54%2.62M63.48%7.16M63.48%7.16M--253K--88K14,444.74%5.53M
-Current debt and capital lease obligation 95.62%3.89B95.62%3.89B-43.16%1.42B-32.29%1.72B-21.39%1.93B6.80%1.99B6.80%1.99B59.41%2.5B76.19%2.54B81.08%2.45B
-Including:Current debt 109.52%3.64B109.52%3.64B-48.03%1.17B-35.37%1.49B-24.68%1.67B6.22%1.74B6.22%1.74B69.87%2.25B89.92%2.3B97.37%2.22B
-Including:Current capital Lease obligation -1.95%243M-1.95%243M0.76%252M-3.48%237M9.10%260.6M11.07%247.82M11.07%247.82M2.55%250.09M5.07%245.55M2.57%238.86M
Payables 74.81%5.54B74.81%5.54B-0.72%5.65B1.63%5.6B12.66%5.87B12.46%3.17B12.46%3.17B31.08%5.69B25.58%5.51B10.94%5.21B
-accounts payable 163.41%5.13B163.41%5.13B-0.18%5.34B1.73%5.21B14.32%5.46B11.70%1.95B11.70%1.95B34.63%5.35B28.55%5.12B11.70%4.78B
-Total tax payable 17.27%414M17.27%414M-9.13%313M0.22%388M-5.69%407.51M-6.76%353.04M-6.76%353.04M-6.97%344.43M-3.82%387.14M3.12%432.11M
-Other payable --------------------24.79%870.5M24.79%870.5M------------
Current provisions ---------------------18.73%38.76M-18.73%38.76M------------
Pension and other retirement benefit plans -6.54%148M-6.54%148M-8.15%147M8.21%159M5.11%156.49M6.66%158.35M6.66%158.35M6.97%160.04M8.16%146.94M3.61%148.88M
Accrued and deferred income --------------------7.89%1.28B7.89%1.28B------------
Held for sale liabilities ----------1M----------0--0--0-64.75%64.29M--0
Other current liabilities --------------------52.67%816.94M52.67%816.94M------------
Current liabilities 28.42%9.58B28.42%9.58B-13.56%7.22B-9.47%7.48B1.78%7.96B2.73%7.46B2.73%7.46B32.80%8.35B34.41%8.26B26.21%7.82B
Non current liabilities
Non current financial liabilities 35.05%10.91B35.05%10.91B-5.43%7.63B-4.83%7.94B-5.35%8.15B-10.00%8.08B-10.00%8.08B-16.28%8.06B-1.18%8.34B-7.69%8.62B
-Long term debt and capital lease obligation 35.11%10.89B35.11%10.89B-5.53%7.62B-4.84%7.93B-5.43%8.15B-10.15%8.06B-10.15%8.06B-16.28%8.06B-1.18%8.34B-7.69%8.62B
-Including:Long term debt 40.83%9.37B40.83%9.37B-5.65%6.29B-6.77%6.55B-6.15%6.75B-12.10%6.65B-12.10%6.65B-15.81%6.67B5.14%7.02B-4.63%7.19B
-Including:Long term capital lease obligation 8.16%1.53B8.16%1.53B-4.94%1.33B5.48%1.39B-1.77%1.4B0.34%1.41B0.34%1.41B-18.44%1.4B-25.19%1.32B-20.55%1.42B
-Derivative product liabilities 0.49%13M0.49%13M--8M--1M--6.49M--12.94M--12.94M------------
Long term accounts payable and other payables 124.59%531M124.59%531M18.64%500M40.76%597M-59.64%506.51M22.20%236.43M22.20%236.43M-67.48%421.43M-64.05%424.12M-7.03%1.26B
Long term pension and other post-retirement benefit plans 10.96%203M10.96%203M6.39%183M19.06%194M23.27%190.73M6.21%182.95M6.21%182.95M1.58%172M10.13%162.94M6.89%154.72M
Non current deferred liabilities -1.76%1.63B-1.76%1.63B-26.85%1.43B-8.87%1.54B-8.84%1.61B0.90%1.66B0.90%1.66B19.09%1.96B3.71%1.69B43.09%1.76B
Non current accrued and deferred income ---------------------22.64%3.06M-22.64%3.06M------------
Preferred securities outside stock equity ---------------------79.70%214.74M-79.70%214.74M------------
Total non current liabilities 27.93%13.28B27.93%13.28B-8.24%9.74B-3.28%10.27B-11.28%10.46B-13.88%10.38B-13.88%10.38B-16.68%10.62B-6.85%10.61B-2.25%11.79B
Total liabilities 28.14%22.85B28.14%22.85B-10.58%16.96B-5.99%17.75B-6.07%18.42B-7.64%17.83B-7.64%17.83B-0.33%18.97B7.61%18.88B7.40%19.61B
Shareholders'equity
Share capital 0.24%19.74B0.24%19.74B0.10%19.71B0.00%19.69B0.00%19.69B0.03%19.69B0.03%19.69B0.03%19.69B0.15%19.69B0.16%19.69B
-common stock 0.24%19.74B0.24%19.74B0.10%19.71B0.00%19.69B0.00%19.69B0.03%19.69B0.03%19.69B0.03%19.69B0.15%19.69B0.16%19.69B
Retained earnings 23.83%9.71B23.83%9.71B39.38%8.91B28.66%8.84B9.63%8.18B17.63%7.84B17.63%7.84B-1.27%6.39B10.30%6.87B32.89%7.46B
Fixed asset revaluation reserve --------------------------------0.00%83.43M0.00%83.43M
Other reserves -55.97%693M-55.97%693M-106.46%-118M123.58%1.88B243.33%1.92B1,095.25%1.57B1,095.25%1.57B5,736.36%1.83B300.47%839.52M118.39%557.88M
Other equity interest ---------------------------------98.89%24.29M-98.97%22.35M
Total stockholders'equity 3.55%30.14B3.55%30.14B2.12%28.5B10.54%30.41B7.08%29.79B11.12%29.11B11.12%29.11B6.82%27.91B-0.83%27.51B13.60%27.82B
Noncontrolling interests 15.83%3.77B15.83%3.77B-10.00%3B-2.41%3.31B3.00%3.23B9.64%3.25B9.64%3.25B3.98%3.33B5.06%3.39B16.31%3.14B
Total equity 4.79%33.91B4.79%33.91B0.83%31.5B9.12%33.72B6.67%33.02B10.97%32.36B10.97%32.36B6.51%31.24B-0.21%30.91B13.87%30.96B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.