MY Stock MarketDetailed Quotes

5225 IHH

Watchlist
  • 7.190
  • 0.0000.00%
15min DelayTrading Nov 22 16:50 CST
63.35BMarket Cap23.89P/E (TTM)

IHH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
30.36%6.09B
15.81%5.96B
16.38%20.93B
8.97%5.29B
26.78%5.83B
6.87%4.67B
23.52%5.14B
5.02%17.99B
8.70%4.86B
3.38%4.6B
Cost of revenue
20.96%1.74B
10.36%1.66B
13.46%6.24B
9.94%1.62B
19.15%1.67B
4.30%1.44B
21.46%1.51B
6.96%5.5B
10.10%1.47B
4.44%1.4B
Gross profit
34.55%4.35B
18.07%4.29B
17.66%14.7B
8.54%3.67B
30.13%4.15B
8.06%3.23B
24.40%3.63B
4.18%12.49B
8.10%3.38B
2.92%3.19B
Operating expense
34.54%3.41B
78.57%3.34B
6.50%10.44B
5.86%2.9B
26.98%3.14B
7.28%2.53B
-16.33%1.87B
10.74%9.8B
26.29%2.74B
3.66%2.47B
Staff costs
37.84%2.31B
19.26%2.27B
20.77%7.63B
17.02%1.95B
30.67%2.1B
8.91%1.67B
26.45%1.91B
3.95%6.32B
11.85%1.67B
-2.18%1.61B
Depreciation and amortization
26.04%426M
12.06%413.97M
7.35%1.51B
5.92%386.09M
19.14%416.8M
-11.60%338M
19.22%369.42M
-5.23%1.41B
12.90%364.49M
-3.50%349.83M
-Depreciation
25.69%411M
11.86%400.76M
8.47%1.46B
9.62%374.07M
19.39%403.34M
-11.47%327M
19.58%358.27M
-6.18%1.35B
9.64%341.26M
-3.76%337.84M
-Amortization
36.36%15M
18.54%13.21M
-18.36%47.72M
-48.29%12.02M
12.27%13.46M
-15.31%11M
8.81%11.14M
23.71%58.45M
100.47%23.24M
4.31%11.99M
Rent and land expenses
29.17%31M
12.28%30.89M
28.24%112.79M
14.17%28.22M
50.93%32.29M
10.20%24M
37.09%27.51M
9.06%87.96M
9.96%24.72M
3.96%21.39M
Other operating expenses
28.18%787M
7.66%721.2M
4.50%2.6B
-22.82%626.48M
6.94%686.63M
14.29%614M
35.25%669.86M
28.84%2.49B
57.55%811.66M
29.95%642.09M
Total other operating income
22.41%142M
-90.69%102.85M
183.94%1.41B
-27.23%97.38M
-34.97%96.32M
-0.33%116M
1,010.35%1.1B
-31.10%497.79M
-28.11%133.82M
9.62%148.11M
Operating profit
34.57%942M
-45.90%955.78M
58.34%4.26B
19.83%777.7M
40.95%1.01B
10.96%700M
156.41%1.77B
-14.32%2.69B
-32.73%649.02M
0.46%719.76M
Net non-operating interest income (expenses)
-38.46%-180M
2.84%-147.63M
-51.45%-659.76M
-32.03%-206.89M
-51.15%-171.92M
-44.38%-130M
-102.16%-151.94M
-0.47%-435.63M
-69.07%-156.7M
-7.08%-113.74M
Non-operating interest income
8.70%25M
118.18%40.43M
12.93%87.62M
87.22%16.14M
62.09%29.34M
-22.88%23M
-11.92%18.53M
58.07%77.59M
-31.60%8.62M
48.98%18.1M
Non-operating interest expense
34.04%189M
10.36%172.59M
46.02%688.74M
29.17%204.38M
48.10%187.38M
42.99%141M
77.10%156.39M
6.10%471.66M
64.49%158.23M
19.29%126.52M
Total other finance cost
33.33%16M
9.87%15.47M
41.11%58.64M
163.05%18.65M
160.85%13.89M
-43.55%12M
78.54%14.08M
9.06%41.56M
-22.03%7.09M
-56.76%5.32M
Net investment income
111.36%30M
35.56%22M
-34.24%-193.49M
45.28%-23.64M
1,290.69%77.78M
-307.40%-264M
154.84%16.23M
76.07%-144.13M
90.92%-43.21M
-120.67%-6.53M
Gain(Loss) on financial instruments designated as cash flow hedges
-65.39%12.05M
-92.95%34.81M
Gain(Loss) on derecognition of available-for-sale financial assets
-112.63%-24M
-435.06%-53.07M
213.58%3.1M
-11.44%-40.52M
-58.26%-136.6M
99.48%190M
-134.91%-9.92M
5.79%987K
72.57%-36.36M
-177.32%-86.32M
Income from associates and other participating interests
20.00%6M
12.55%7.45M
-32.47%26.25M
-1.02%8.75M
-43.48%5.58M
-57.35%5M
-21.53%6.62M
-2.47%38.87M
16.11%8.84M
68.41%9.88M
Special income (charges)
209.76%127M
-11.33%146.1M
1,701.08%603.79M
169.04%174.13M
2,385.84%223.9M
-86.13%41M
164.76M
141.59%33.52M
-212.91%-252.22M
-9.8M
Less:Impairment of capital assets
----
----
-99.76%922K
----
----
----
----
--384.3M
----
----
Less:Other special charges
-209.76%-127M
11.33%-146.1M
-52.20%-703.94M
-55.16%-274.27M
-2,385.84%-223.9M
86.13%-41M
---164.76M
---462.51M
---176.77M
--9.8M
Less:Write off
----
----
122.05%99.23M
----
----
----
----
-44.56%44.69M
----
----
Other non-operating income (expenses)
Income before tax
66.24%901M
-48.08%930.61M
82.64%4.05B
243.61%701.57M
97.41%1.01B
-38.30%542M
188.58%1.79B
-13.25%2.22B
-70.16%204.18M
-16.76%513.26M
Income tax
-1.91%154M
-97.83%5.21M
15.11%658.35M
-161.07%-114.65M
98.64%375.39M
8.92%157M
370.84%240.54M
50.85%571.95M
15.75%187.75M
420.08%188.97M
Net income
94.03%747M
-40.37%925.4M
106.12%3.39B
4,867.89%816.23M
96.69%637.84M
-47.57%385M
172.25%1.55B
-24.42%1.65B
-96.85%16.43M
-52.00%324.28M
Net income continuous operations
94.03%747M
-40.37%925.4M
106.12%3.39B
4,867.89%816.23M
96.69%637.84M
-47.57%385M
172.25%1.55B
-24.42%1.65B
-96.85%16.43M
-52.00%324.28M
Noncontrolling interests
47.62%124M
-2.49%157.43M
353.86%439.08M
150.77%88.77M
45.85%105.77M
-31.30%84M
110.21%161.45M
-69.20%96.74M
-355.78%-174.84M
-42.29%72.52M
Net income attributable to the company
106.98%623M
-44.77%767.97M
90.64%2.95B
280.32%727.45M
111.34%532.07M
-50.83%301M
181.90%1.39B
-16.87%1.55B
-57.83%191.27M
-54.23%251.76M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
-40.87%52.21M
0
-69.03%6.98M
Net income attributable to common stockholders
106.98%623M
-44.77%767.97M
97.29%2.95B
280.32%727.45M
117.37%532.07M
-48.89%301M
195.08%1.39B
-15.67%1.5B
-55.63%191.27M
-53.59%244.78M
Gross dividend payment
Basic earnings per share
106.12%0.0707
-44.78%0.0872
97.18%0.3352
278.90%0.0826
117.27%0.0604
-48.73%0.0343
194.59%0.1579
-15.84%0.17
-55.51%0.0218
-53.74%0.0278
Diluted earnings per share
106.12%0.0707
-44.78%0.0872
97.29%0.3352
280.65%0.0826
117.27%0.0604
-48.73%0.0343
195.14%0.1579
-15.89%0.1699
-55.71%0.0217
-53.74%0.0278
Dividend per share
0
-21.43%0.055
75.00%0.105
0
0.035
0
16.67%0.07
50.00%0.06
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 30.36%6.09B15.81%5.96B16.38%20.93B8.97%5.29B26.78%5.83B6.87%4.67B23.52%5.14B5.02%17.99B8.70%4.86B3.38%4.6B
Cost of revenue 20.96%1.74B10.36%1.66B13.46%6.24B9.94%1.62B19.15%1.67B4.30%1.44B21.46%1.51B6.96%5.5B10.10%1.47B4.44%1.4B
Gross profit 34.55%4.35B18.07%4.29B17.66%14.7B8.54%3.67B30.13%4.15B8.06%3.23B24.40%3.63B4.18%12.49B8.10%3.38B2.92%3.19B
Operating expense 34.54%3.41B78.57%3.34B6.50%10.44B5.86%2.9B26.98%3.14B7.28%2.53B-16.33%1.87B10.74%9.8B26.29%2.74B3.66%2.47B
Staff costs 37.84%2.31B19.26%2.27B20.77%7.63B17.02%1.95B30.67%2.1B8.91%1.67B26.45%1.91B3.95%6.32B11.85%1.67B-2.18%1.61B
Depreciation and amortization 26.04%426M12.06%413.97M7.35%1.51B5.92%386.09M19.14%416.8M-11.60%338M19.22%369.42M-5.23%1.41B12.90%364.49M-3.50%349.83M
-Depreciation 25.69%411M11.86%400.76M8.47%1.46B9.62%374.07M19.39%403.34M-11.47%327M19.58%358.27M-6.18%1.35B9.64%341.26M-3.76%337.84M
-Amortization 36.36%15M18.54%13.21M-18.36%47.72M-48.29%12.02M12.27%13.46M-15.31%11M8.81%11.14M23.71%58.45M100.47%23.24M4.31%11.99M
Rent and land expenses 29.17%31M12.28%30.89M28.24%112.79M14.17%28.22M50.93%32.29M10.20%24M37.09%27.51M9.06%87.96M9.96%24.72M3.96%21.39M
Other operating expenses 28.18%787M7.66%721.2M4.50%2.6B-22.82%626.48M6.94%686.63M14.29%614M35.25%669.86M28.84%2.49B57.55%811.66M29.95%642.09M
Total other operating income 22.41%142M-90.69%102.85M183.94%1.41B-27.23%97.38M-34.97%96.32M-0.33%116M1,010.35%1.1B-31.10%497.79M-28.11%133.82M9.62%148.11M
Operating profit 34.57%942M-45.90%955.78M58.34%4.26B19.83%777.7M40.95%1.01B10.96%700M156.41%1.77B-14.32%2.69B-32.73%649.02M0.46%719.76M
Net non-operating interest income (expenses) -38.46%-180M2.84%-147.63M-51.45%-659.76M-32.03%-206.89M-51.15%-171.92M-44.38%-130M-102.16%-151.94M-0.47%-435.63M-69.07%-156.7M-7.08%-113.74M
Non-operating interest income 8.70%25M118.18%40.43M12.93%87.62M87.22%16.14M62.09%29.34M-22.88%23M-11.92%18.53M58.07%77.59M-31.60%8.62M48.98%18.1M
Non-operating interest expense 34.04%189M10.36%172.59M46.02%688.74M29.17%204.38M48.10%187.38M42.99%141M77.10%156.39M6.10%471.66M64.49%158.23M19.29%126.52M
Total other finance cost 33.33%16M9.87%15.47M41.11%58.64M163.05%18.65M160.85%13.89M-43.55%12M78.54%14.08M9.06%41.56M-22.03%7.09M-56.76%5.32M
Net investment income 111.36%30M35.56%22M-34.24%-193.49M45.28%-23.64M1,290.69%77.78M-307.40%-264M154.84%16.23M76.07%-144.13M90.92%-43.21M-120.67%-6.53M
Gain(Loss) on financial instruments designated as cash flow hedges -65.39%12.05M-92.95%34.81M
Gain(Loss) on derecognition of available-for-sale financial assets -112.63%-24M-435.06%-53.07M213.58%3.1M-11.44%-40.52M-58.26%-136.6M99.48%190M-134.91%-9.92M5.79%987K72.57%-36.36M-177.32%-86.32M
Income from associates and other participating interests 20.00%6M12.55%7.45M-32.47%26.25M-1.02%8.75M-43.48%5.58M-57.35%5M-21.53%6.62M-2.47%38.87M16.11%8.84M68.41%9.88M
Special income (charges) 209.76%127M-11.33%146.1M1,701.08%603.79M169.04%174.13M2,385.84%223.9M-86.13%41M164.76M141.59%33.52M-212.91%-252.22M-9.8M
Less:Impairment of capital assets ---------99.76%922K------------------384.3M--------
Less:Other special charges -209.76%-127M11.33%-146.1M-52.20%-703.94M-55.16%-274.27M-2,385.84%-223.9M86.13%-41M---164.76M---462.51M---176.77M--9.8M
Less:Write off --------122.05%99.23M-----------------44.56%44.69M--------
Other non-operating income (expenses)
Income before tax 66.24%901M-48.08%930.61M82.64%4.05B243.61%701.57M97.41%1.01B-38.30%542M188.58%1.79B-13.25%2.22B-70.16%204.18M-16.76%513.26M
Income tax -1.91%154M-97.83%5.21M15.11%658.35M-161.07%-114.65M98.64%375.39M8.92%157M370.84%240.54M50.85%571.95M15.75%187.75M420.08%188.97M
Net income 94.03%747M-40.37%925.4M106.12%3.39B4,867.89%816.23M96.69%637.84M-47.57%385M172.25%1.55B-24.42%1.65B-96.85%16.43M-52.00%324.28M
Net income continuous operations 94.03%747M-40.37%925.4M106.12%3.39B4,867.89%816.23M96.69%637.84M-47.57%385M172.25%1.55B-24.42%1.65B-96.85%16.43M-52.00%324.28M
Noncontrolling interests 47.62%124M-2.49%157.43M353.86%439.08M150.77%88.77M45.85%105.77M-31.30%84M110.21%161.45M-69.20%96.74M-355.78%-174.84M-42.29%72.52M
Net income attributable to the company 106.98%623M-44.77%767.97M90.64%2.95B280.32%727.45M111.34%532.07M-50.83%301M181.90%1.39B-16.87%1.55B-57.83%191.27M-54.23%251.76M
Preferred stock dividends
Other under preferred stock dividend 0000000-40.87%52.21M0-69.03%6.98M
Net income attributable to common stockholders 106.98%623M-44.77%767.97M97.29%2.95B280.32%727.45M117.37%532.07M-48.89%301M195.08%1.39B-15.67%1.5B-55.63%191.27M-53.59%244.78M
Gross dividend payment
Basic earnings per share 106.12%0.0707-44.78%0.087297.18%0.3352278.90%0.0826117.27%0.0604-48.73%0.0343194.59%0.1579-15.84%0.17-55.51%0.0218-53.74%0.0278
Diluted earnings per share 106.12%0.0707-44.78%0.087297.29%0.3352280.65%0.0826117.27%0.0604-48.73%0.0343195.14%0.1579-15.89%0.1699-55.71%0.0217-53.74%0.0278
Dividend per share 0-21.43%0.05575.00%0.10500.035016.67%0.0750.00%0.0600
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data